当前位置:首页 - 行情中心 - 卫星化学(002648) - 财务分析 - 现金流量表

卫星化学

(002648)

  

流通市值:576.68亿  总市值:577.05亿
流通股本:33.66亿   总股本:33.69亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金13,944,945,614.3850,490,296,991.736,819,612,000.5520,640,465,364.66
收到的税费返还38,465,769.79301,425,454.81342,449,296.6309,902,892.82
收到其他与经营活动有关的现金304,348,512.56797,880,884.89699,376,043.88418,878,278.75
经营活动现金流入的平衡项目0000
经营活动现金流入小计14,287,759,896.7351,589,603,331.437,861,437,341.0321,369,246,536.23
购买商品、接受劳务支付的现金11,468,386,170.5437,330,221,644.9929,572,963,727.0717,384,662,396.05
支付给职工以及为职工支付的现金485,220,996.441,307,945,041.15980,190,504.11686,750,317.18
支付的各项税费465,683,838.11,700,056,998.331,138,014,198.17688,227,965.87
支付其他与经营活动有关的现金269,967,393.49660,993,090.22475,994,186.2494,600,478.59
经营活动现金流出的平衡项目0000
经营活动现金流出小计12,689,258,398.5740,999,216,774.6932,167,162,615.5519,254,241,157.69
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额1,598,501,498.1610,590,386,556.715,694,274,725.482,115,005,378.54
二、投资活动产生的现金流量:
收回投资收到的现金-37,910,793.63--
取得投资收益收到的现金83,611,069.96387,376,894.22247,132,442.14161,533,536.09
处置固定资产、无形资产和其他长期资产收回的现金净额21,225.8913,333,453.2990,35567,355
收到的其他与投资活动有关的现金-100,988.129,171,800.537,930,885.49
投资活动现金流入的平衡项目0000
投资活动现金流入小计83,632,295.85438,722,129.24276,394,597.67169,531,776.58
购建固定资产、无形资产和其他长期资产支付的现金407,528,520.973,139,954,408.452,120,612,773.091,715,997,613.1
投资支付的现金916,000,000225,544,392.4749,760,364-
支付其他与投资活动有关的现金4,069,557.1916,925,389.08253,042,969.6118,764,675.03
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,327,598,078.163,382,424,1902,423,416,106.71,734,762,288.13
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-1,243,965,782.31-2,943,702,060.76-2,147,021,509.03-1,565,230,511.55
三、筹资活动产生的现金流量:
取得借款收到的现金356,281,0009,367,817,721.888,385,112,220.585,680,937,708.13
收到其他与筹资活动有关的现金183,334,487.38746,551,471.01734,055,549.6824,949,654.29
筹资活动现金流入平衡项目0000
筹资活动现金流入小计539,615,487.3810,114,369,192.899,119,167,770.186,505,887,362.42
偿还债务支付的现金902,774,622.0611,421,926,367.038,678,670,687.16,189,462,129.96
分配股利、利润或偿付利息支付的现金79,547,193.91,763,284,159.751,647,186,721.211,541,479,864.75
支付其他与筹资活动有关的现金635,693,292.892,330,011,601.581,709,972,466.841,314,328,867.85
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,618,015,108.8515,515,222,128.3612,035,829,875.159,045,270,862.56
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-1,078,399,621.47-5,400,852,935.47-2,916,662,104.97-2,539,383,500.14
四、汇率变动对现金及现金等价物的影响-50,809,456.38-36,768,300.32-114,478,610.438,873,502.28
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-774,673,3622,209,063,260.16516,112,501.08-1,950,735,130.87
加:期初现金及现金等价物余额8,375,792,473.826,166,729,213.666,166,729,213.666,166,729,213.66
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额7,601,119,111.828,375,792,473.826,682,841,714.744,215,994,082.79
补充资料:
净利润-6,061,959,302.9-2,052,559,716.76
资产减值准备-301,832,490.1-2,735,320.48
固定资产和投资性房地产折旧-2,714,503,682.25-1,329,790,472.06
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-2,714,503,682.25-1,329,790,472.06
无形资产摊销-46,368,171.25-23,265,334.46
长期待摊费用摊销-238,930,091.84-35,548,916.77
处置固定资产、无形资产和其他长期资产的损失--861.5--
固定资产报废损失-4,525,410.08-533,775.97
公允价值变动损失--265,525,876.26-226,846,302.23
财务费用-1,168,427,417.55-556,231,191
投资损失-85,556,066.08--11,611,913.1
递延所得税-93,041,683.15--12,626,869.73
其中:递延所得税资产减少--32,635,414.53--82,393,156.69
递延所得税负债增加-125,677,097.68-69,766,286.96
存货的减少--195,496,645.82--929,645,007.64
经营性应收项目的减少--3,063,128,849.8--2,359,112,479.4
经营性应付项目的增加-1,671,259,895.67-287,991,546.35
其他-3,083,771.71-25,274,126.43
现金的期末余额-8,375,792,473.82-4,215,994,082.79
减:现金的期初余额-6,166,729,213.66-6,166,729,213.66
公告日期2025-04-252025-03-252024-10-222024-07-18
审计意见(境内)标准无保留意见
TOP↑