当前位置:首页 - 行情中心 - 卫星化学(002648) - 财务分析 - 现金流量表

卫星化学

(002648)

  

流通市值:851.05亿  总市值:851.59亿
流通股本:33.66亿   总股本:33.69亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金51,326,761,620.8433,387,846,110.4413,292,707,793.8749,118,668,691.21
  收到的税费返还95,724,307.3665,321,793.0538,749,230.92193,864,528.72
  收到其他与经营活动有关的现金722,785,234.8703,725,213.21246,587,525.81693,835,696.13
  经营活动现金流入小计52,145,271,16334,156,893,116.713,578,044,550.650,006,368,916.06
  购买商品、接受劳务支付的现金34,731,865,407.5921,938,975,029.5910,049,685,491.5236,509,902,802.63
  支付给职工以及为职工支付的现金1,056,783,434.2723,718,899.25438,332,390.621,371,431,928.19
  支付的各项税费1,993,319,301.331,169,909,973.98211,367,683.011,992,900,422.41
  支付其他与经营活动有关的现金877,157,149.1695,013,332.63667,701,701.27525,248,360.07
  经营活动现金流出小计38,659,125,292.2224,527,617,235.4511,367,087,266.4240,399,483,513.3
  经营活动产生的现金流量净额13,486,145,870.789,629,275,881.252,210,957,284.189,606,885,402.76
二、投资活动产生的现金流量:
  收回投资收到的现金245,000,000--276,522,251.17
  取得投资收益收到的现金509,120,727.49156,037,469.4978,816,701.36525,161,824.82
  处置固定资产、无形资产和其他长期资产收回的现金净额21,107.2321,107.23-8,880,290.56
  收到的其他与投资活动有关的现金361,609,781.43103,129,665.85348,701,145.4109,850,973.92
  投资活动现金流入小计1,115,751,616.15259,188,242.57427,517,846.76920,415,340.47
  购建固定资产、无形资产和其他长期资产支付的现金1,063,382,963.11726,773,082.05264,236,183.842,659,649,731.12
  投资支付的现金44,963,045.776,740,932.023,062,886.58233,169,010.62
  支付其他与投资活动有关的现金456,918,623.661,837,207,782.36250,333,758.222,079,879,269.96
  投资活动现金流出小计1,565,264,632.542,570,721,796.43517,632,828.644,972,698,011.7
  投资活动产生的现金流量净额-449,513,016.39-2,311,533,553.86-90,114,981.88-4,052,282,671.23
三、筹资活动产生的现金流量:
  取得借款收到的现金967,550,000967,550,000552,550,0001,622,591,000
  收到其他与筹资活动有关的现金3,061,880,983.983,656,000,000470,087,117.92,331,835,878.11
  筹资活动现金流入小计4,029,430,983.984,623,550,0001,022,637,117.93,954,426,878.11
  偿还债务支付的现金5,041,830,0001,678,240,000455,800,0006,887,110,870.96
  分配股利、利润或偿付利息支付的现金1,865,025,491.61,803,612,836.4755,855,933.21,921,750,125.4
  支付其他与筹资活动有关的现金2,102,312,692.423,420,654,304.74544,357,133.394,312,526,638.82
  筹资活动现金流出小计9,009,168,184.026,902,507,141.211,056,013,066.5913,121,387,635.18
  筹资活动产生的现金流量净额-4,979,737,200.04-2,278,957,141.21-33,375,948.69-9,166,960,757.07
四、汇率变动对现金及现金等价物的影响82,142,048.0883,398,248.529,856,159.08-90,971,370.2
五、现金及现金等价物净增加额8,139,037,702.435,122,183,434.682,117,322,512.69-3,703,329,395.74
  加:期初现金及现金等价物余额4,672,463,078.084,672,463,078.084,672,463,078.088,375,792,473.82
  期末现金及现金等价物余额12,811,500,780.519,794,646,512.766,789,785,590.774,672,463,078.08
补充资料:
  净利润-6,227,478,399.91-5,305,340,636.39
  资产减值准备--30,433,911.91-81,751,591.48
  固定资产和投资性房地产折旧-1,415,959,927.76-4,721,500,254.86
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-1,415,959,927.76-4,721,500,254.86
  无形资产摊销-22,436,620.66-50,628,121.86
  长期待摊费用摊销-198,002,699.1-320,182,496.97
  处置固定资产、无形资产和其他长期资产的损失-81,777.85--10,286,990.35
  固定资产报废损失-388,630.03-10,162,466.91
  公允价值变动损失--559,543,725.96-727,693,189.02
  财务费用-467,264,016.53-1,038,831,480.6
  投资损失-275,808,440.73-230,511,088.56
  递延所得税-52,168,954.83--30,009,874.32
  其中:递延所得税资产减少--60,046,465.79--11,546,790.95
    递延所得税负债增加-112,215,420.62--18,463,083.37
  存货的减少-420,889,166.23--825,138,588.46
  经营性应收项目的减少--1,894,079,656.02--3,709,615,078.86
  经营性应付项目的增加-1,952,338,662.27-1,688,984,615.5
  其他-55,768,626.69-6,349,992.6
  现金的期末余额-9,794,646,512.76-4,672,463,078.08
  减:现金的期初余额-4,672,463,078.08-8,375,792,473.82
  现金及现金等价物的净增加额-5,122,183,434.68--3,703,329,395.74
公告日期2026-10-172026-08-152026-04-142026-03-24
审计意见(境内)标准无保留意见
TOP↑