当前位置:首页 - 行情中心 - 卫星化学(002648) - 财务分析 - 现金流量表

卫星化学

(002648)

  

流通市值:659.91亿  总市值:660.26亿
流通股本:33.67亿   总股本:33.69亿

现金流量表

报告期2023-12-312023-09-302023-06-302023-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金44,399,608,698.1731,897,429,706.0220,313,727,203.849,750,582,676.48
收到的税费返还305,720,055.13349,507,177.66329,914,514.0916,423,201.75
收到其他与经营活动有关的现金565,779,819398,989,087.68267,840,062.43294,557,860.33
经营活动现金流入的平衡项目0000
经营活动现金流入小计45,271,108,572.332,645,925,971.3620,911,481,780.3610,061,563,738.56
购买商品、接受劳务支付的现金34,458,095,018.0725,485,133,348.7416,593,998,111.458,437,087,853.36
支付给职工以及为职工支付的现金1,095,152,567.08748,830,203.41528,896,843.62295,307,510.86
支付的各项税费1,300,604,374.791,038,037,514.22619,138,590.19165,263,781.11
支付其他与经营活动有关的现金420,854,835.7829,564,180.31239,802,991.77189,175,414.67
经营活动现金流出的平衡项目0000
经营活动现金流出小计37,274,706,795.6428,101,565,246.6817,981,836,537.039,086,834,560
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额7,996,401,776.664,544,360,724.682,929,645,243.33974,729,178.56
二、投资活动产生的现金流量:
收回投资收到的现金35,227,347.69---
取得投资收益收到的现金378,103,606.23266,155,759.24171,013,121.7576,164,449.55
处置固定资产、无形资产和其他长期资产收回的现金净额3,527,614.15150,500150,500-
处置子公司及其他营业单位收到的现金净额31,264,905.5231,348,623.8531,348,623.85-
收到的其他与投资活动有关的现金358,780,120.98343,036,859.12330,800,120.98257,940,120.98
投资活动现金流入的平衡项目0000
投资活动现金流入小计806,903,594.57640,691,742.21533,312,366.58334,104,570.53
购建固定资产、无形资产和其他长期资产支付的现金2,406,374,711.31,416,142,088.61,018,378,646.29629,124,503.36
投资支付的现金444,383,098.78262,400,000262,400,000-
支付其他与投资活动有关的现金100,988.1220,136,016.36219,224,765102,617,295
投资活动现金流出的平衡项目0000
投资活动现金流出小计2,850,858,798.181,898,678,104.961,500,003,411.29731,741,798.36
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-2,043,955,203.61-1,257,986,362.75-966,691,044.71-397,637,227.83
三、筹资活动产生的现金流量:
取得借款收到的现金8,290,960,543.355,815,416,604.035,473,260,711.974,690,682,500
收到其他与筹资活动有关的现金172,489,842.611,599,997,0001,599,997,000658,976,575.51
筹资活动现金流入平衡项目0000
筹资活动现金流入小计8,463,450,385.967,415,413,604.037,073,257,711.975,349,659,075.51
偿还债务支付的现金8,391,080,625.998,684,392,373.545,801,110,011.321,974,147,327.03
分配股利、利润或偿付利息支付的现金547,068,427.07397,592,935.38289,407,378.07150,054,012.77
支付其他与筹资活动有关的现金4,597,186,584.661,520,159,656.251,019,461,279.5272,426,648.32
筹资活动现金流出平衡项目0000
筹资活动现金流出小计13,535,335,637.7210,602,144,965.177,109,978,668.912,196,627,988.12
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-5,071,885,251.76-3,186,731,361.14-36,720,956.943,153,031,087.39
四、汇率变动对现金及现金等价物的影响169,290,364.4878,634,986.07-12,195,638.72166,786,787.59
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额1,049,851,685.77178,277,986.861,914,037,602.963,896,909,825.71
加:期初现金及现金等价物余额5,116,877,527.895,097,747,999.745,097,747,999.745,097,747,999.74
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额6,166,729,213.665,276,025,986.67,011,785,602.78,994,657,825.45
补充资料:
净利润4,783,753,675.73-1,840,396,874.74-
资产减值准备10,777,788.39---
固定资产和投资性房地产折旧2,249,301,547.26-956,187,578.87-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧2,249,301,547.26-956,187,578.87-
无形资产摊销33,070,977.92-17,578,732.18-
长期待摊费用摊销343,414,984.47-148,604,721.4-
处置固定资产、无形资产和其他长期资产的损失-466,499.54-10,337.92-
固定资产报废损失13,549,101.21-10,293,645.6-
公允价值变动损失-187,372,370.15--135,714,266.89-
财务费用991,882,641.73-435,774,831.86-
投资损失13,779,816.22-159,919,766.28-
递延所得税86,879,236.81-41,833,918.79-
其中:递延所得税资产减少5,948,440.34--10,214,230.65-
递延所得税负债增加80,930,796.47-52,048,149.44-
存货的减少-370,452,993.73-421,622,347.16-
经营性应收项目的减少-2,118,329,365.25--1,147,859,485.99-
经营性应付项目的增加603,109,038.27--600,943,791.17-
其他-437,830.38-10,495,742.61-
现金的期末余额6,166,729,213.66-7,011,785,602.7-
减:现金的期初余额5,116,877,527.89-5,097,747,999.74-
公告日期2024-03-262023-10-252023-07-182023-04-29
审计意见(境内)标准无保留意见
TOP↑