当前位置:首页 - 行情中心 - 海思科(002653) - 财务分析 - 现金流量表

海思科

(002653)

  

流通市值:227.03亿  总市值:474.51亿
流通股本:5.36亿   总股本:11.20亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金916,690,424.263,752,065,661.082,646,577,491.011,628,934,523.4
收到的税费返还1,451.0445,534,743.945,639,615.1336,464,426.75
收到其他与经营活动有关的现金32,059,594.6297,405,346.91162,250,916.87131,011,983.66
经营活动现金流入的平衡项目0000
经营活动现金流入小计948,751,469.94,095,005,751.892,854,468,023.011,796,410,933.81
购买商品、接受劳务支付的现金190,468,321.73766,055,067.83500,780,934.93315,090,481.73
支付给职工以及为职工支付的现金387,780,082.631,087,788,201.91834,786,024.47558,679,058.11
支付的各项税费53,882,912.88459,571,262.52302,276,289.99196,198,500.63
支付其他与经营活动有关的现金298,298,089.221,339,545,550.941,020,704,702.14615,988,327.67
经营活动现金流出的平衡项目0000
经营活动现金流出小计930,429,406.463,652,960,083.22,658,547,951.531,685,956,368.14
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额18,322,063.44442,045,668.69195,920,071.48110,454,565.67
二、投资活动产生的现金流量:
收回投资收到的现金200,329,615.142,410,956,290.41,480,133,516.41800,133,516.41
取得投资收益收到的现金1,217,587.1396,805,768.995,011,237.061,040,527.39
处置固定资产、无形资产和其他长期资产收回的现金净额1,845,00031,415,544.127,085,544.126,701,199
处置子公司及其他营业单位收到的现金净额302,900.98---
投资活动现金流入的平衡项目0000
投资活动现金流入小计203,695,103.252,539,177,603.41,602,230,297.57827,875,242.8
购建固定资产、无形资产和其他长期资产支付的现金94,322,748.05440,654,550.98304,835,911.11169,009,473.65
投资支付的现金50,000,0002,400,133,414.941,800,467,576.13690,467,576.13
投资活动现金流出的平衡项目0000
投资活动现金流出小计144,322,748.052,840,787,965.922,105,303,487.24859,477,049.78
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额59,372,355.2-301,610,362.52-503,073,189.67-31,601,806.98
三、筹资活动产生的现金流量:
吸收投资收到的现金-81,267,30081,352,987.21328,300
其中:子公司吸收少数股东投资收到的现金-328,300328,300328,300
取得借款收到的现金482,000,0001,378,000,0001,238,000,000888,000,000
收到其他与筹资活动有关的现金7,148,371.0921,809,612.9510,884,893.879,263,922.22
筹资活动现金流入平衡项目0000
筹资活动现金流入小计489,148,371.091,481,076,912.951,330,237,881.08897,592,222.22
偿还债务支付的现金161,348,0001,292,491,073.33954,491,073.33891,153,616
分配股利、利润或偿付利息支付的现金160,172,157.57422,042,298.82413,263,696.03241,384,469.55
支付其他与筹资活动有关的现金2,514,403.0117,219,568.7914,169,681.3210,260,787.49
筹资活动现金流出平衡项目0000
筹资活动现金流出小计324,034,560.581,731,752,940.941,381,924,450.681,142,798,873.04
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额165,113,810.51-250,676,027.99-51,686,569.6-245,206,650.82
四、汇率变动对现金及现金等价物的影响-496,174.324,869,133.65-4,018,653.312,000,721.26
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额242,312,054.83-105,371,588.17-362,858,341.1-164,353,170.87
加:期初现金及现金等价物余额1,055,127,716.931,160,499,305.11,160,499,305.11,160,499,305.1
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,297,439,771.761,055,127,716.93797,640,964996,146,134.23
补充资料:
净利润-466,199,976.79-163,008,808.26
资产减值准备-86,283,223.14-54,529,137.34
固定资产和投资性房地产折旧-109,953,483.58-57,698,429.75
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-109,953,483.58-57,698,429.75
无形资产摊销-130,045,472.17-58,453,875.27
长期待摊费用摊销-5,467,953.95-1,440,685.34
处置固定资产、无形资产和其他长期资产的损失--31,099,522.32--24,810,566.49
固定资产报废损失-482,267.46-188,265.51
公允价值变动损失--77,083.48--20,833.33
财务费用-37,078,982.92-18,331,643.1
投资损失--117,316,798.88-42,594,297.23
递延所得税--29,221,649.96-19,015,117.45
其中:递延所得税资产减少--28,988,706.8-19,187,535.29
递延所得税负债增加--232,943.16--172,417.84
存货的减少-10,817,958.54-7,787,026.14
经营性应收项目的减少--182,983,045.72--162,192,223.52
经营性应付项目的增加--82,549,616.6--131,103,492.47
其他-29,746,157.35-1,051,769.82
现金的期末余额-1,055,127,716.93-996,146,134.23
减:现金的期初余额-1,160,499,305.1-1,160,499,305.1
公告日期2025-04-252025-04-122024-10-302024-08-16
审计意见(境内)标准无保留意见
TOP↑