当前位置:首页 - 行情中心 - 海思科(002653) - 财务分析 - 现金流量表

海思科

(002653)

  

流通市值:276.14亿  总市值:642.27亿
流通股本:4.81亿   总股本:11.20亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,202,974,758.44916,690,424.263,752,065,661.082,646,577,491.01
  收到的税费返还94,407.891,451.0445,534,743.945,639,615.13
  收到其他与经营活动有关的现金62,445,028.3832,059,594.6297,405,346.91162,250,916.87
  经营活动现金流入小计2,265,514,194.71948,751,469.94,095,005,751.892,854,468,023.01
  购买商品、接受劳务支付的现金399,595,468.09190,468,321.73766,055,067.83500,780,934.93
  支付给职工以及为职工支付的现金669,883,439.8387,780,082.631,087,788,201.91834,786,024.47
  支付的各项税费160,285,334.2353,882,912.88459,571,262.52302,276,289.99
  支付其他与经营活动有关的现金686,118,062.17298,298,089.221,339,545,550.941,020,704,702.14
  经营活动现金流出小计1,915,882,304.29930,429,406.463,652,960,083.22,658,547,951.53
  经营活动产生的现金流量净额349,631,890.4218,322,063.44442,045,668.69195,920,071.48
二、投资活动产生的现金流量:
  收回投资收到的现金200,329,615.14200,329,615.142,410,956,290.41,480,133,516.41
  取得投资收益收到的现金1,217,587.131,217,587.1396,805,768.995,011,237.06
  处置固定资产、无形资产和其他长期资产收回的现金净额10,848,0001,845,00031,415,544.127,085,544.1
  处置子公司及其他营业单位收到的现金净额303,238.67302,900.98--
  投资活动现金流入小计212,698,440.94203,695,103.252,539,177,603.41,602,230,297.57
  购建固定资产、无形资产和其他长期资产支付的现金199,723,557.1694,322,748.05440,654,550.98304,835,911.11
  投资支付的现金50,000,00050,000,0002,400,133,414.941,800,467,576.13
  投资活动现金流出小计249,723,557.16144,322,748.052,840,787,965.922,105,303,487.24
  投资活动产生的现金流量净额-37,025,116.2259,372,355.2-301,610,362.52-503,073,189.67
三、筹资活动产生的现金流量:
  吸收投资收到的现金--81,267,30081,352,987.21
  其中:子公司吸收少数股东投资收到的现金--328,300328,300
  取得借款收到的现金982,000,000482,000,0001,378,000,0001,238,000,000
  收到其他与筹资活动有关的现金6,050,536.057,148,371.0921,809,612.9510,884,893.87
  筹资活动现金流入小计988,050,536.05489,148,371.091,481,076,912.951,330,237,881.08
  偿还债务支付的现金576,848,000161,348,0001,292,491,073.33954,491,073.33
  分配股利、利润或偿付利息支付的现金319,376,162.25160,172,157.57422,042,298.82413,263,696.03
  其中:子公司支付给少数股东的股利、利润543,935.71---
  支付其他与筹资活动有关的现金2,229,775.672,514,403.0117,219,568.7914,169,681.32
  筹资活动现金流出小计898,453,937.92324,034,560.581,731,752,940.941,381,924,450.68
  筹资活动产生的现金流量净额89,596,598.13165,113,810.51-250,676,027.99-51,686,569.6
四、汇率变动对现金及现金等价物的影响-1,229,234.43-496,174.324,869,133.65-4,018,653.31
五、现金及现金等价物净增加额400,974,137.9242,312,054.83-105,371,588.17-362,858,341.1
  加:期初现金及现金等价物余额1,055,127,716.931,055,127,716.931,160,499,305.11,160,499,305.1
  期末现金及现金等价物余额1,456,101,854.831,297,439,771.761,055,127,716.93797,640,964
补充资料:
  净利润128,808,210.55-466,199,976.79-
  资产减值准备-448,488.1-86,283,223.14-
  固定资产和投资性房地产折旧53,971,158.33-109,953,483.58-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧53,971,158.33-109,953,483.58-
  无形资产摊销70,491,912.71-130,045,472.17-
  长期待摊费用摊销2,632,650.86-5,467,953.95-
  处置固定资产、无形资产和其他长期资产的损失289,142.37--31,099,522.32-
  固定资产报废损失373,349.93-482,267.46-
  公允价值变动损失0--77,083.48-
  财务费用16,848,181.27-37,078,982.92-
  投资损失18,532,926.76--117,316,798.88-
  递延所得税4,853,215.83--29,221,649.96-
  其中:递延所得税资产减少1,282,007.81--28,988,706.8-
    递延所得税负债增加3,571,208.02--232,943.16-
  存货的减少-27,969,745.28-10,817,958.54-
  经营性应收项目的减少128,942,720.28--182,983,045.72-
  经营性应付项目的增加-68,626,950.36--82,549,616.6-
  其他17,199,041.88-29,746,157.35-
  现金的期末余额1,456,101,854.83-1,055,127,716.93-
  减:现金的期初余额1,055,127,716.93-1,160,499,305.1-
  现金及现金等价物的净增加额400,974,137.9--105,371,588.17-
公告日期2025-08-232025-04-252025-04-122024-10-30
审计意见(境内)标准无保留意见
TOP↑