当前位置:首页 - 行情中心 - 海思科(002653) - 财务分析 - 现金流量表

海思科

(002653)

  

流通市值:302.54亿  总市值:640.95亿
流通股本:5.39亿   总股本:11.41亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金4,692,838,938.953,019,602,890.631,492,961,005.074,757,487,962.37
  收到的税费返还125,721.78120,824.99118,899.7136,559,480.37
  收到其他与经营活动有关的现金164,011,853.89140,763,778.7451,535,229.57265,201,714.12
  经营活动现金流入小计4,856,976,514.623,160,487,494.361,544,615,134.355,059,249,156.86
  购买商品、接受劳务支付的现金660,077,300.33396,738,585.67243,281,279.12973,447,971.99
  支付给职工以及为职工支付的现金1,254,282,231.27843,437,760.66493,217,053.621,338,700,230.34
  支付的各项税费442,920,561.22295,127,416.54146,035,469.51418,933,930.66
  支付其他与经营活动有关的现金1,448,585,663.01864,561,762.09313,591,105.321,542,162,565.36
  经营活动现金流出小计3,805,865,755.832,399,865,524.961,196,124,907.574,273,244,698.35
  经营活动产生的现金流量净额1,051,110,758.79760,621,969.4348,490,226.78786,004,458.51
二、投资活动产生的现金流量:
  收回投资收到的现金2,079,336,3001,062,407,760280,000,000301,175,934.55
  取得投资收益收到的现金7,188,948.685,700,327.78519,788.8811,074,035.62
  处置固定资产、无形资产和其他长期资产收回的现金净额6,948,153.951,063,600604,00013,445,110
  处置子公司及其他营业单位收到的现金净额00-301,508.02
  收到的其他与投资活动有关的现金00--
  投资活动现金流入小计2,093,473,402.631,069,171,687.78281,123,788.88325,996,588.19
  购建固定资产、无形资产和其他长期资产支付的现金295,060,687.64150,410,833.8568,717,740.09331,975,977.39
  投资支付的现金2,243,000,0001,183,000,000410,000,000150,000,000
  支付其他与投资活动有关的现金00--
  投资活动现金流出小计2,538,060,687.641,333,410,833.85478,717,740.09481,975,977.39
  投资活动产生的现金流量净额-444,587,285.01-264,239,146.07-197,593,951.21-155,979,389.2
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,233,135,362.9218,424.8-0
  其中:子公司吸收少数股东投资收到的现金18,424.818,424.8-0
  取得借款收到的现金1,090,000,000790,000,000500,000,0001,050,000,000
  收到其他与筹资活动有关的现金6,378,188.882,378,188.882,378,188.888,607,782.96
  筹资活动现金流入小计2,329,513,551.8792,396,613.68502,378,188.881,058,607,782.96
  偿还债务支付的现金784,500,000495,500,000214,500,0001,011,000,000
  分配股利、利润或偿付利息支付的现金918,310,793.09311,752,908.956,180,107.59333,622,375.91
  其中:子公司支付给少数股东的股利、利润00-474,617.28
  支付其他与筹资活动有关的现金16,075,603.833,874,301.941,986,286.76,168,208.59
  筹资活动现金流出小计1,718,886,396.92811,127,210.89222,666,394.291,350,790,584.5
  筹资活动产生的现金流量净额610,627,154.88-18,730,597.21279,711,794.59-292,182,801.54
四、汇率变动对现金及现金等价物的影响-26,902,294.83-17,144,897.9-6,727,778.27-6,855,203.27
五、现金及现金等价物净增加额1,190,248,333.83460,507,328.22423,880,291.89330,987,064.5
  加:期初现金及现金等价物余额1,386,114,781.431,386,114,781.431,386,114,781.431,055,127,716.93
  期末现金及现金等价物余额2,576,363,115.261,846,622,109.651,809,995,073.321,386,114,781.43
补充资料:
  净利润-851,213,248.67-259,563,699.83
  资产减值准备-48,192,410.24-9,038,717.41
  固定资产和投资性房地产折旧-54,425,566.41-114,166,080.83
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-54,425,566.41-114,166,080.83
  无形资产摊销-102,098,041.08-153,375,535.69
  长期待摊费用摊销-3,458,865.12-5,158,317.46
  处置固定资产、无形资产和其他长期资产的损失--877,194.32-22,271,021.96
  固定资产报废损失-1,974,322.05-709,465.36
  公允价值变动损失-0--
  财务费用-22,324,664.15-33,611,093.41
  投资损失-2,817,321.13-17,148,861.99
  递延所得税-4,640,004.66--21,628,060.54
  其中:递延所得税资产减少-5,771,678.93--27,470,304.88
    递延所得税负债增加--1,131,674.27-5,842,244.34
  存货的减少--38,664,201.27--35,925,708.78
  经营性应收项目的减少-2,384,611.85-139,812,428.67
  经营性应付项目的增加--60,201,300.93--52,055,250.57
  其他--239,339,337.29-130,077,069.25
  现金的期末余额-1,846,622,109.65-1,386,114,781.43
  减:现金的期初余额-1,386,114,781.43-1,055,127,716.93
  现金及现金等价物的净增加额-460,507,328.22-330,987,064.5
公告日期2026-10-282026-08-272026-04-272026-04-13
审计意见(境内)标准无保留意见
TOP↑