海思科
(002653)
| 流通市值：283.23亿 | | | 总市值：656.38亿 |
| 流通股本：4.83亿 | | | 总股本：11.20亿 |
| 报告期 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 一、营业总收入 | 3,300,136,035.84 | 2,000,844,469.01 | 892,013,011.11 | 3,721,349,235.28 |
| 营业收入 | 3,300,136,035.84 | 2,000,844,469.01 | 892,013,011.11 | 3,721,349,235.28 |
| 二、营业总成本 | 2,950,213,409.58 | 1,836,138,939.88 | 831,936,291.64 | 3,512,047,194.61 |
| 营业成本 | 861,346,766.12 | 540,951,111.72 | 265,038,786.31 | 1,061,971,989.4 |
| 税金及附加 | 41,149,176.31 | 24,953,133.56 | 9,037,569.61 | 48,653,652.29 |
| 销售费用 | 1,189,429,456.52 | 727,387,385.93 | 319,235,544.07 | 1,361,837,280.15 |
| 管理费用 | 309,717,890.63 | 196,146,265.77 | 92,563,574.4 | 401,409,712.83 |
| 研发费用 | 542,394,524.18 | 341,786,016.21 | 143,143,400.62 | 624,134,978.81 |
| 财务费用 | 6,175,595.82 | 4,915,026.69 | 2,917,416.63 | 14,039,581.13 |
| 其中:利息费用 | 24,900,641.39 | 16,848,181.27 | 8,510,841.04 | 37,837,435.51 |
| 其中:利息收入 | 19,489,684.72 | 12,450,739.08 | 5,697,420.21 | 23,388,356.6 |
| 三、其他经营收益 | | | | |
| 加:公允价值变动收益 | - | - | -132,639.04 | 77,083.48 |
| 加:投资收益 | -13,438,208.15 | -18,532,926.76 | -10,627,691.41 | 117,316,798.88 |
| 资产处置收益 | -425,326.49 | -289,142.37 | -178,369.7 | 31,099,522.32 |
| 资产减值损失(新) | -2,646,206.22 | -326,244.03 | -568,175.41 | -82,385,645.88 |
| 信用减值损失(新) | -2,372,895.06 | 774,732.13 | 1,004,770.58 | -3,897,577.26 |
| 其他收益 | 27,273,081.9 | 22,846,499.9 | 15,535,070.59 | 235,934,311.85 |
| 四、营业利润 | 358,313,072.24 | 169,178,448 | 65,109,685.08 | 507,446,534.06 |
| 加:营业外收入 | 4,808,848.02 | 2,813,611.58 | 855,652.32 | 1,878,807.71 |
| 减:营业外支出 | 25,407,733.64 | 24,058,468.44 | 7,537,637.71 | 46,375,755.22 |
| 五、利润总额 | 337,714,186.62 | 147,933,591.14 | 58,427,699.69 | 462,949,586.55 |
| 减:所得税费用 | 42,429,639.89 | 19,125,380.59 | 11,829,570.78 | -3,250,390.24 |
| 六、净利润 | 295,284,546.73 | 128,808,210.55 | 46,598,128.91 | 466,199,976.79 |
| (一)按经营持续性分类 | | | | |
| 持续经营净利润 | 295,284,546.73 | 128,808,210.55 | 46,598,128.91 | 466,199,976.79 |
| (二)按所有权归属分类 | | | | |
| 归属于母公司股东的净利润 | 295,300,693.6 | 128,821,952.97 | 46,611,871.33 | 395,455,240.18 |
| 少数股东损益 | -16,146.87 | -13,742.42 | -13,742.42 | 70,744,736.61 |
| 扣除非经常损益后的净利润 | 311,128,121.38 | 144,624,555.05 | 50,339,942.78 | 132,196,788 |
| 七、每股收益 | | | | |
| (一)基本每股收益 | 0.26 | 0.12 | 0.04 | 0.35 |
| (二)稀释每股收益 | 0.26 | 0.12 | 0.04 | 0.35 |
| 八、其他综合收益 | -22,274,805.83 | -1,256,069.54 | -1,477,582.5 | 18,381,980.86 |
| 归属于母公司股东的其他综合收益 | -22,274,805.83 | -1,256,069.54 | -1,477,582.5 | 18,401,762.44 |
| 九、综合收益总额 | 273,009,740.9 | 127,552,141.01 | 45,120,546.41 | 484,581,957.65 |
| 归属于母公司股东的综合收益总额 | 273,025,887.77 | 127,565,883.43 | 45,134,288.83 | 413,857,002.62 |
| 归属于少数股东的综合收益总额 | -16,146.87 | -13,742.42 | -13,742.42 | 70,724,955.03 |
| 公告日期 | 2025-10-29 | 2025-08-23 | 2025-04-25 | 2025-04-12 |
| 审计意见(境内) | | | | 标准无保留意见 |