当前位置:首页 - 行情中心 - 恩捷股份(002812) - 财务分析 - 现金流量表

恩捷股份

(002812)

  

流通市值:232.84亿  总市值:276.31亿
流通股本:8.17亿   总股本:9.70亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,932,023,784.988,385,508,715.467,900,510,652.175,343,577,441.83
收到的税费返还97,299,534.36325,570,298.59286,621,712.49286,621,712.49
收到其他与经营活动有关的现金53,940,263.03533,881,000.81323,249,813.17197,471,030.29
经营活动现金流入的平衡项目0000
经营活动现金流入小计2,083,263,582.379,244,960,014.868,510,382,177.835,827,670,184.61
购买商品、接受劳务支付的现金1,262,387,240.125,239,581,120.393,966,114,840.362,595,748,192.64
支付给职工以及为职工支付的现金384,352,953.231,458,936,664.561,040,611,444.61723,922,078.13
支付的各项税费143,824,684.16730,297,460.12428,721,865.85330,249,178.57
支付其他与经营活动有关的现金168,396,360.41657,895,714.69777,658,895.19624,673,338.41
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,958,961,237.928,086,710,959.766,213,107,046.014,274,592,787.75
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额124,302,344.451,158,249,055.12,297,275,131.821,553,077,396.86
二、投资活动产生的现金流量:
收回投资收到的现金150,000,0001,271,927,500824,717,500724,717,500
取得投资收益收到的现金17,121,880.4969,705,379.8510,163,443.949,310,096.3
处置固定资产、无形资产和其他长期资产收回的现金净额70,00037,456,266.2421,582,061.5615,207,652.65
投资活动现金流入的平衡项目0000
投资活动现金流入小计167,191,880.491,379,089,146.09856,463,005.5749,235,248.95
购建固定资产、无形资产和其他长期资产支付的现金442,095,032.432,858,791,026.24,937,207,277.222,209,083,233.11
投资支付的现金171,744,153.41,107,449,569.44856,145,367.08756,145,367.08
支付其他与投资活动有关的现金114,806,477.4745,163,817.4263,114,215.162,330,214.34
投资活动现金流出的平衡项目0000
投资活动现金流出小计728,645,663.34,011,404,413.065,856,466,859.43,027,558,814.53
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-561,453,782.81-2,632,315,266.97-5,000,003,853.9-2,278,323,565.58
三、筹资活动产生的现金流量:
吸收投资收到的现金-200,628,666.09357,881,358.44357,881,358.44
其中:子公司吸收少数股东投资收到的现金-91,912,750.86231,540,000231,540,000
取得借款收到的现金3,346,418,373.2913,731,686,695.6811,623,641,570.588,754,971,596.89
收到其他与筹资活动有关的现金-160,000,000-0
筹资活动现金流入平衡项目0000
筹资活动现金流入小计3,346,418,373.2914,092,315,361.7711,981,522,929.029,112,852,955.33
偿还债务支付的现金2,603,453,713.6610,856,843,142.857,841,600,741.855,955,618,827.77
分配股利、利润或偿付利息支付的现金86,133,137.41,911,093,566.491,822,611,653.721,753,259,424.59
支付其他与筹资活动有关的现金177,287,396.79910,705,730.64448,683,019.35448,683,019.35
筹资活动现金流出平衡项目0000
筹资活动现金流出小计2,866,874,247.8513,678,642,439.9810,112,895,414.928,157,561,271.71
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额479,544,125.44413,672,921.791,868,627,514.1955,291,683.62
四、汇率变动对现金及现金等价物的影响3,184,648.84,819,771.37-945,047.41464,667.14
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额45,577,335.88-1,055,573,518.71-835,046,255.39230,510,182.04
加:期初现金及现金等价物余额1,733,460,483.142,789,034,001.852,789,034,001.852,789,034,001.85
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,779,037,819.021,733,460,483.141,953,987,746.463,019,544,183.89
补充资料:
净利润--659,897,159.17-291,285,151.08
资产减值准备-462,221,619.95-16,454,315.91
固定资产和投资性房地产折旧-1,761,236,323.3-857,071,757.56
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-1,761,236,323.3-857,071,757.56
无形资产摊销-32,270,899.4-18,502,960.39
长期待摊费用摊销-1,090,006.19-171,958.32
处置固定资产、无形资产和其他长期资产的损失--2,755,562.94--3,091,722.45
固定资产报废损失-3,332,501.62-747,824.88
财务费用-387,091,376.86-159,716,545.47
投资损失--1,412,808.29-10,063,360.22
递延所得税--481,444,595.21--179,542,975.57
其中:递延所得税资产减少--199,626,820.57--232,438,823.26
递延所得税负债增加--281,817,774.64-52,895,847.69
存货的减少--419,334,904.17--599,273,091.7
经营性应收项目的减少--1,008,250,349.46--44,584,606.72
经营性应付项目的增加-1,110,332,472.51-1,014,469,661.26
其他--20,482,699-11,086,258.21
现金的期末余额-1,733,460,483.14-3,019,544,183.89
减:现金的期初余额-2,789,034,001.85-2,789,034,001.85
公告日期2025-04-302025-04-232024-10-302024-08-28
审计意见(境内)标准无保留意见
TOP↑