当前位置:首页 - 行情中心 - 恩捷股份(002812) - 财务分析 - 现金流量表

恩捷股份

(002812)

  

流通市值:358.64亿  总市值:422.39亿
流通股本:8.30亿   总股本:9.78亿

现金流量表

报告期2023-09-302023-06-302023-03-312022-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金8,264,620,267.834,836,787,480.283,037,475,747.538,308,323,229.28
收到的税费返还352,599,564.38147,154,176.5714,381,903.75280,936,013.05
收到其他与经营活动有关的现金200,018,709.28187,520,979.7650,606,859.62302,014,480.06
经营活动现金流入的平衡项目0000
经营活动现金流入小计8,817,238,541.495,171,462,636.613,102,464,510.98,891,273,722.39
购买商品、接受劳务支付的现金3,620,289,001.372,511,302,431.521,646,098,614.476,268,851,123.9
支付给职工以及为职工支付的现金1,050,878,713.79596,256,308.52265,926,932.4883,089,073.2
支付的各项税费838,842,995.06554,786,421.25359,082,655.89900,675,889
支付其他与经营活动有关的现金254,218,004.19238,260,918.38105,278,963.19335,070,037.63
经营活动现金流出的平衡项目0000
经营活动现金流出小计5,764,228,714.413,900,606,079.672,376,387,165.958,387,686,123.73
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额3,053,009,827.081,270,856,556.94726,077,344.95503,587,598.66
二、投资活动产生的现金流量:
收回投资收到的现金179,222,978.66179,222,978.6630,000,00055,000,000
取得投资收益收到的现金22,345,976.261,687,090.234,909,954.9512,217,774.71
处置固定资产、无形资产和其他长期资产收回的现金净额24,472,428.5318,869,708.061,480,107.485,081,977.73
收到的其他与投资活动有关的现金151,916,637.88129,513,567.7556,729,284.25-
投资活动现金流入的平衡项目0000
投资活动现金流入小计377,958,021.33329,293,344.793,119,346.6872,299,752.44
购建固定资产、无形资产和其他长期资产支付的现金5,178,116,644.044,168,412,136.912,133,107,876.765,257,761,880.77
投资支付的现金50,000,0002,133,075.74-350,000,000
支付其他与投资活动有关的现金---150,164,555.53
投资活动现金流出的平衡项目0000
投资活动现金流出小计5,228,116,644.044,170,545,212.652,133,107,876.765,757,926,436.3
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-4,850,158,622.71-3,841,251,867.95-2,039,988,530.08-5,685,626,683.86
三、筹资活动产生的现金流量:
吸收投资收到的现金7,822,212,157.817,694,666,816.82120,910,000372,446,946.93
其中:子公司吸收少数股东投资收到的现金529,249,000399,969,000120,910,000270,693,600.27
取得借款收到的现金1,669,040,321.194,747,220,225.82,089,293,489.6714,006,864,781.67
收到其他与筹资活动有关的现金595,832,526.89342,816,000273,316,000-
筹资活动现金流入平衡项目0000
筹资活动现金流入小计10,087,085,005.8912,784,703,042.622,483,519,489.6714,379,311,728.6
偿还债务支付的现金6,014,354,701.697,062,923,899.472,465,005,753.416,748,216,372.27
分配股利、利润或偿付利息支付的现金601,353,923.04230,147,904.01108,342,763.58595,877,608.26
支付其他与筹资活动有关的现金354,116,876.19687,997.8343,998.9256,109,825.98
筹资活动现金流出平衡项目0000
筹资活动现金流出小计6,969,825,500.927,293,759,801.282,573,692,515.897,600,203,806.51
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额3,117,259,504.975,490,943,241.34-90,173,026.226,779,107,922.09
四、汇率变动对现金及现金等价物的影响-1,607,803.99732,626.18-2,055,348.415,687,720.52
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额1,318,502,905.352,921,280,556.51-1,406,139,559.761,602,756,557.41
加:期初现金及现金等价物余额2,972,056,126.012,972,056,126.012,972,056,126.011,369,299,568.6
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额4,290,559,031.365,893,336,682.521,565,916,566.252,972,056,126.01
补充资料:
净利润-1,481,521,794.02-4,212,134,557.39
资产减值准备-15,938,508.97-42,921,534.91
固定资产和投资性房地产折旧-592,011,201.35-1,043,974,672.99
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-592,011,201.35-1,043,974,672.99
无形资产摊销-672,552.26-20,775,544.18
长期待摊费用摊销-265,323.79-3,261,644.43
处置固定资产、无形资产和其他长期资产的损失----223,345.22
固定资产报废损失---5,093,236.75
公允价值变动损失----9,755,674.8
财务费用-208,908,640.55-275,513,745.88
投资损失-3,454,740.44--22,731,466.27
递延所得税--238,213.28-32,931,420.84
其中:递延所得税资产减少-714,106.02--62,684,028.87
递延所得税负债增加--952,319.3-95,615,449.71
存货的减少--283,259,854.54--824,963,603.42
经营性应收项目的减少--1,671,230,459.96--4,529,233,502.65
经营性应付项目的增加-863,252,894.56-152,648,586.65
其他-46,338,335.44-91,707,219.87
现金的期末余额-5,893,336,682.52-2,972,056,126.01
减:现金的期初余额-2,972,056,126.01-1,369,299,568.6
公告日期2023-10-312023-08-242023-04-272023-03-03
审计意见(境内)标准无保留意见
TOP↑