流通市值:232.84亿 | 总市值:276.31亿 | ||
流通股本:8.17亿 | 总股本:9.70亿 |
报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 1,932,023,784.98 | 8,385,508,715.46 | 7,900,510,652.17 | 5,343,577,441.83 |
收到的税费返还 | 97,299,534.36 | 325,570,298.59 | 286,621,712.49 | 286,621,712.49 |
收到其他与经营活动有关的现金 | 53,940,263.03 | 533,881,000.81 | 323,249,813.17 | 197,471,030.29 |
经营活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流入小计 | 2,083,263,582.37 | 9,244,960,014.86 | 8,510,382,177.83 | 5,827,670,184.61 |
购买商品、接受劳务支付的现金 | 1,262,387,240.12 | 5,239,581,120.39 | 3,966,114,840.36 | 2,595,748,192.64 |
支付给职工以及为职工支付的现金 | 384,352,953.23 | 1,458,936,664.56 | 1,040,611,444.61 | 723,922,078.13 |
支付的各项税费 | 143,824,684.16 | 730,297,460.12 | 428,721,865.85 | 330,249,178.57 |
支付其他与经营活动有关的现金 | 168,396,360.41 | 657,895,714.69 | 777,658,895.19 | 624,673,338.41 |
经营活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流出小计 | 1,958,961,237.92 | 8,086,710,959.76 | 6,213,107,046.01 | 4,274,592,787.75 |
经营活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
经营活动产生的现金流量净额 | 124,302,344.45 | 1,158,249,055.1 | 2,297,275,131.82 | 1,553,077,396.86 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | 150,000,000 | 1,271,927,500 | 824,717,500 | 724,717,500 |
取得投资收益收到的现金 | 17,121,880.49 | 69,705,379.85 | 10,163,443.94 | 9,310,096.3 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 70,000 | 37,456,266.24 | 21,582,061.56 | 15,207,652.65 |
投资活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流入小计 | 167,191,880.49 | 1,379,089,146.09 | 856,463,005.5 | 749,235,248.95 |
购建固定资产、无形资产和其他长期资产支付的现金 | 442,095,032.43 | 2,858,791,026.2 | 4,937,207,277.22 | 2,209,083,233.11 |
投资支付的现金 | 171,744,153.4 | 1,107,449,569.44 | 856,145,367.08 | 756,145,367.08 |
支付其他与投资活动有关的现金 | 114,806,477.47 | 45,163,817.42 | 63,114,215.1 | 62,330,214.34 |
投资活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流出小计 | 728,645,663.3 | 4,011,404,413.06 | 5,856,466,859.4 | 3,027,558,814.53 |
投资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
投资活动产生的现金流量净额 | -561,453,782.81 | -2,632,315,266.97 | -5,000,003,853.9 | -2,278,323,565.58 |
三、筹资活动产生的现金流量: | ||||
吸收投资收到的现金 | - | 200,628,666.09 | 357,881,358.44 | 357,881,358.44 |
其中:子公司吸收少数股东投资收到的现金 | - | 91,912,750.86 | 231,540,000 | 231,540,000 |
取得借款收到的现金 | 3,346,418,373.29 | 13,731,686,695.68 | 11,623,641,570.58 | 8,754,971,596.89 |
收到其他与筹资活动有关的现金 | - | 160,000,000 | - | 0 |
筹资活动现金流入平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流入小计 | 3,346,418,373.29 | 14,092,315,361.77 | 11,981,522,929.02 | 9,112,852,955.33 |
偿还债务支付的现金 | 2,603,453,713.66 | 10,856,843,142.85 | 7,841,600,741.85 | 5,955,618,827.77 |
分配股利、利润或偿付利息支付的现金 | 86,133,137.4 | 1,911,093,566.49 | 1,822,611,653.72 | 1,753,259,424.59 |
支付其他与筹资活动有关的现金 | 177,287,396.79 | 910,705,730.64 | 448,683,019.35 | 448,683,019.35 |
筹资活动现金流出平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流出小计 | 2,866,874,247.85 | 13,678,642,439.98 | 10,112,895,414.92 | 8,157,561,271.71 |
筹资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
筹资活动产生的现金流量净额 | 479,544,125.44 | 413,672,921.79 | 1,868,627,514.1 | 955,291,683.62 |
四、汇率变动对现金及现金等价物的影响 | 3,184,648.8 | 4,819,771.37 | -945,047.41 | 464,667.14 |
现金及现金等价物净增加额平衡项目 | 0 | 0 | 0 | 0 |
五、现金及现金等价物净增加额 | 45,577,335.88 | -1,055,573,518.71 | -835,046,255.39 | 230,510,182.04 |
加:期初现金及现金等价物余额 | 1,733,460,483.14 | 2,789,034,001.85 | 2,789,034,001.85 | 2,789,034,001.85 |
期末现金及现金等价物余额平衡项目 | 0 | 0 | 0 | 0 |
期末现金及现金等价物余额 | 1,779,037,819.02 | 1,733,460,483.14 | 1,953,987,746.46 | 3,019,544,183.89 |
补充资料: | ||||
净利润 | - | -659,897,159.17 | - | 291,285,151.08 |
资产减值准备 | - | 462,221,619.95 | - | 16,454,315.91 |
固定资产和投资性房地产折旧 | - | 1,761,236,323.3 | - | 857,071,757.56 |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | - | 1,761,236,323.3 | - | 857,071,757.56 |
无形资产摊销 | - | 32,270,899.4 | - | 18,502,960.39 |
长期待摊费用摊销 | - | 1,090,006.19 | - | 171,958.32 |
处置固定资产、无形资产和其他长期资产的损失 | - | -2,755,562.94 | - | -3,091,722.45 |
固定资产报废损失 | - | 3,332,501.62 | - | 747,824.88 |
财务费用 | - | 387,091,376.86 | - | 159,716,545.47 |
投资损失 | - | -1,412,808.29 | - | 10,063,360.22 |
递延所得税 | - | -481,444,595.21 | - | -179,542,975.57 |
其中:递延所得税资产减少 | - | -199,626,820.57 | - | -232,438,823.26 |
递延所得税负债增加 | - | -281,817,774.64 | - | 52,895,847.69 |
存货的减少 | - | -419,334,904.17 | - | -599,273,091.7 |
经营性应收项目的减少 | - | -1,008,250,349.46 | - | -44,584,606.72 |
经营性应付项目的增加 | - | 1,110,332,472.51 | - | 1,014,469,661.26 |
其他 | - | -20,482,699 | - | 11,086,258.21 |
现金的期末余额 | - | 1,733,460,483.14 | - | 3,019,544,183.89 |
减:现金的期初余额 | - | 2,789,034,001.85 | - | 2,789,034,001.85 |
公告日期 | 2025-04-30 | 2025-04-23 | 2024-10-30 | 2024-08-28 |
审计意见(境内) | 标准无保留意见 |