当前位置:首页 - 行情中心 - 恩捷股份(002812) - 财务分析 - 现金流量表

恩捷股份

(002812)

  

流通市值:379.53亿  总市值:454.45亿
流通股本:8.20亿   总股本:9.81亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金9,484,062,118.675,807,980,044.072,468,447,099.179,249,369,738.17
  收到的税费返还168,073,631.9968,788,196.4837,128,269.79434,003,373.44
  收到其他与经营活动有关的现金260,219,266.26199,244,677.95207,324,576.97273,762,537.74
  经营活动现金流入小计9,912,355,016.926,076,012,918.52,712,899,945.939,957,135,649.35
  购买商品、接受劳务支付的现金5,046,059,189.293,028,441,327.631,630,291,6015,762,908,405.15
  支付给职工以及为职工支付的现金1,327,970,770.17921,999,777.9458,354,894.81,637,732,344.62
  支付的各项税费919,290,326.2595,029,764.47246,537,569.94772,815,815.17
  支付其他与经营活动有关的现金577,323,299.43368,959,775.89171,055,769.23640,041,276.44
  经营活动现金流出小计7,870,643,585.094,914,430,645.892,506,239,834.978,813,497,841.38
  经营活动产生的现金流量净额2,041,711,431.831,161,582,272.61206,660,110.961,143,637,807.97
二、投资活动产生的现金流量:
  收回投资收到的现金230,000,000220,000,000139,228,000685,000,000
  取得投资收益收到的现金436,361.81286,372.91286,372.9131,526,844.21
  处置固定资产、无形资产和其他长期资产收回的现金净额5,051,731.064,401,481.062,796,369.2520,392,170.81
  处置子公司及其他营业单位收到的现金净额---1,799,150
  收到的其他与投资活动有关的现金62,019,240.2363,202,451.47--
  投资活动现金流入小计297,507,333.1287,890,305.44142,310,742.16738,718,165.02
  购建固定资产、无形资产和其他长期资产支付的现金1,196,781,511.15576,335,861.61202,682,249.341,734,935,342.2
  投资支付的现金662,882,560612,882,560232,496,329.93311,970,269.41
  支付其他与投资活动有关的现金19,522,931.4419,522,931.44-44,925,000
  投资活动现金流出小计1,879,187,002.591,208,741,353.05435,178,579.272,091,830,611.61
  投资活动产生的现金流量净额-1,581,679,669.49-920,851,047.61-292,867,837.11-1,353,112,446.59
三、筹资活动产生的现金流量:
  吸收投资收到的现金27,764,945.08417,945.08-101,128,824.21
  其中:子公司吸收少数股东投资收到的现金27,764,945.08--1,100,000
  取得借款收到的现金8,118,355,196.715,361,890,557.292,187,060,483.1112,321,623,205.87
  收到其他与筹资活动有关的现金721,654,069.46609,404,356.82574,000,000440,259,811.11
  筹资活动现金流入小计8,867,774,211.255,971,712,859.192,761,060,483.1112,863,011,841.19
  偿还债务支付的现金7,128,691,738.525,453,231,533.412,707,303,408.7511,122,360,329.71
  分配股利、利润或偿付利息支付的现金278,079,149.49146,406,748.4472,394,731.74334,648,985.85
  支付其他与筹资活动有关的现金609,254,857.74152,458,563.541,585,754.71673,672,797.11
  筹资活动现金流出小计8,016,025,745.755,752,096,845.352,821,283,895.212,130,682,112.67
  筹资活动产生的现金流量净额851,748,465.5219,616,013.84-60,223,412.09732,329,728.52
四、汇率变动对现金及现金等价物的影响-24,766,276.98-16,011,299.47-10,558,864.87-18,167,657.64
五、现金及现金等价物净增加额1,287,013,950.86444,335,939.37-156,990,003.11504,687,432.26
  加:期初现金及现金等价物余额2,238,147,915.42,238,147,915.42,238,147,915.41,733,460,483.14
  期末现金及现金等价物余额3,525,161,866.262,682,483,854.772,081,157,912.292,238,147,915.4
补充资料:
  净利润-954,189,799.89-140,903,042.44
  资产减值准备-162,418,989.14-298,705,532.41
  固定资产和投资性房地产折旧-1,189,740,664.11-2,136,600,592.49
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-1,189,740,664.11-2,136,600,592.49
  无形资产摊销-24,603,266.77-44,634,153.57
  长期待摊费用摊销-764,085.78-1,277,239.95
  处置固定资产、无形资产和其他长期资产的损失--1,317,243.85-1,900,407.49
  固定资产报废损失-5,212,119.44-6,303,277.47
  公允价值变动损失--13,222.22--
  财务费用-189,983,381.67-341,745,309.21
  投资损失-5,837,091.16-8,853,490.56
  递延所得税-71,711,176.52-49,050,206.46
  其中:递延所得税资产减少-60,569,126.22-16,797,737.9
    递延所得税负债增加-11,142,050.3-32,252,468.56
  存货的减少-189,519,425.07-384,639,301.24
  经营性应收项目的减少--2,654,858,942.46--3,416,383,584.83
  经营性应付项目的增加-1,023,159,385.45-1,117,434,008.87
  其他-16,118,696.46--3,108,783.91
  现金的期末余额-2,682,483,854.77-2,238,147,915.4
  减:现金的期初余额-2,238,147,915.4-1,733,460,483.14
  现金及现金等价物的净增加额-444,335,939.37-504,687,432.26
公告日期2026-10-272026-08-252026-04-232026-04-23
审计意见(境内)标准无保留意见
TOP↑