当前位置:首页 - 行情中心 - 恩捷股份(002812) - 财务分析 - 现金流量表

恩捷股份

(002812)

  

流通市值:390.74亿  总市值:466.13亿
流通股本:8.23亿   总股本:9.81亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金5,807,980,044.072,468,447,099.179,249,369,738.176,662,346,365.59
  收到的税费返还68,788,196.4837,128,269.79434,003,373.44374,379,285.17
  收到其他与经营活动有关的现金199,244,677.95207,324,576.97273,762,537.74274,843,263.93
  经营活动现金流入小计6,076,012,918.52,712,899,945.939,957,135,649.357,311,568,914.69
  购买商品、接受劳务支付的现金3,028,441,327.631,630,291,6015,762,908,405.154,313,689,578.86
  支付给职工以及为职工支付的现金921,999,777.9458,354,894.81,637,732,344.621,172,154,239.85
  支付的各项税费595,029,764.47246,537,569.94772,815,815.17508,702,833.99
  支付其他与经营活动有关的现金368,959,775.89171,055,769.23640,041,276.44439,694,905.17
  经营活动现金流出小计4,914,430,645.892,506,239,834.978,813,497,841.386,434,241,557.87
  经营活动产生的现金流量净额1,161,582,272.61206,660,110.961,143,637,807.97877,327,356.82
二、投资活动产生的现金流量:
  收回投资收到的现金220,000,000139,228,000685,000,000602,523,934.72
  取得投资收益收到的现金286,372.91286,372.9131,526,844.2127,230,702.36
  处置固定资产、无形资产和其他长期资产收回的现金净额4,401,481.062,796,369.2520,392,170.812,622,085.42
  处置子公司及其他营业单位收到的现金净额--1,799,150-
  收到的其他与投资活动有关的现金63,202,451.47---
  投资活动现金流入小计287,890,305.44142,310,742.16738,718,165.02632,376,722.5
  购建固定资产、无形资产和其他长期资产支付的现金576,335,861.61202,682,249.341,734,935,342.21,033,401,625.72
  投资支付的现金612,882,560232,496,329.93311,970,269.41390,492,500
  支付其他与投资活动有关的现金19,522,931.44-44,925,00071,199,179.21
  投资活动现金流出小计1,208,741,353.05435,178,579.272,091,830,611.611,495,093,304.93
  投资活动产生的现金流量净额-920,851,047.61-292,867,837.11-1,353,112,446.59-862,716,582.43
三、筹资活动产生的现金流量:
  吸收投资收到的现金417,945.08-101,128,824.21389,936.06
  其中:子公司吸收少数股东投资收到的现金--1,100,000389,936.06
  取得借款收到的现金5,361,890,557.292,187,060,483.1112,321,623,205.879,001,426,185.84
  收到其他与筹资活动有关的现金609,404,356.82574,000,000440,259,811.11130,259,776.39
  筹资活动现金流入小计5,971,712,859.192,761,060,483.1112,863,011,841.199,132,075,898.29
  偿还债务支付的现金5,453,231,533.412,707,303,408.7511,122,360,329.718,314,330,690.64
  分配股利、利润或偿付利息支付的现金146,406,748.4472,394,731.74334,648,985.85237,524,943.55
  支付其他与筹资活动有关的现金152,458,563.541,585,754.71673,672,797.11670,276,351.8
  筹资活动现金流出小计5,752,096,845.352,821,283,895.212,130,682,112.679,222,131,985.99
  筹资活动产生的现金流量净额219,616,013.84-60,223,412.09732,329,728.52-90,056,087.7
四、汇率变动对现金及现金等价物的影响-16,011,299.47-10,558,864.87-18,167,657.6432,685,355.29
五、现金及现金等价物净增加额444,335,939.37-156,990,003.11504,687,432.26-42,759,958.02
  加:期初现金及现金等价物余额2,238,147,915.42,238,147,915.41,733,460,483.141,733,460,483.14
  期末现金及现金等价物余额2,682,483,854.772,081,157,912.292,238,147,915.41,690,700,525.12
补充资料:
  净利润954,189,799.89-140,903,042.44-
  资产减值准备162,418,989.14-298,705,532.41-
  固定资产和投资性房地产折旧1,189,740,664.11-2,136,600,592.49-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧1,189,740,664.11-2,136,600,592.49-
  无形资产摊销24,603,266.77-44,634,153.57-
  长期待摊费用摊销764,085.78-1,277,239.95-
  处置固定资产、无形资产和其他长期资产的损失-1,317,243.85-1,900,407.49-
  固定资产报废损失5,212,119.44-6,303,277.47-
  公允价值变动损失-13,222.22---
  财务费用189,983,381.67-341,745,309.21-
  投资损失5,837,091.16-8,853,490.56-
  递延所得税71,711,176.52-49,050,206.46-
  其中:递延所得税资产减少60,569,126.22-16,797,737.9-
    递延所得税负债增加11,142,050.3-32,252,468.56-
  存货的减少189,519,425.07-384,639,301.24-
  经营性应收项目的减少-2,654,858,942.46--3,416,383,584.83-
  经营性应付项目的增加1,023,159,385.45-1,117,434,008.87-
  其他16,118,696.46--3,108,783.91-
  现金的期末余额2,682,483,854.77-2,238,147,915.4-
  减:现金的期初余额2,238,147,915.4-1,733,460,483.14-
  现金及现金等价物的净增加额444,335,939.37-504,687,432.26-
公告日期2026-08-252026-04-232026-04-232025-10-30
审计意见(境内)标准无保留意见
TOP↑