当前位置:首页 - 行情中心 - 恩捷股份(002812) - 财务分析 - 现金流量表

恩捷股份

(002812)

  

流通市值:236.15亿  总市值:280.70亿
流通股本:8.17亿   总股本:9.71亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金7,900,510,652.175,343,577,441.833,090,161,171.6810,446,360,770.22
收到的税费返还286,621,712.49286,621,712.49262,941,966.56721,095,698.04
收到其他与经营活动有关的现金323,249,813.17197,471,030.2981,722,201.16458,750,500.52
经营活动现金流入的平衡项目0000
经营活动现金流入小计8,510,382,177.835,827,670,184.613,434,825,339.411,626,206,968.78
购买商品、接受劳务支付的现金3,966,114,840.362,595,748,192.641,903,225,898.066,189,875,575.33
支付给职工以及为职工支付的现金1,040,611,444.61723,922,078.13358,104,846.451,161,970,056.1
支付的各项税费428,721,865.85330,249,178.57213,285,927.191,069,293,242.57
支付其他与经营活动有关的现金777,658,895.19624,673,338.41504,375,635.68537,614,835.46
经营活动现金流出的平衡项目0000
经营活动现金流出小计6,213,107,046.014,274,592,787.752,978,992,307.388,958,753,709.46
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额2,297,275,131.821,553,077,396.86455,833,032.022,667,453,259.32
二、投资活动产生的现金流量:
收回投资收到的现金824,717,500724,717,50050,000,000132,832,319.38
取得投资收益收到的现金10,163,443.949,310,096.38,579,562.1714,079,456.62
处置固定资产、无形资产和其他长期资产收回的现金净额21,582,061.5615,207,652.652,822,248.6327,764,903.85
投资活动现金流入的平衡项目0000
投资活动现金流入小计856,463,005.5749,235,248.9561,401,810.8174,676,679.85
购建固定资产、无形资产和其他长期资产支付的现金4,937,207,277.222,209,083,233.11686,435,375.267,823,808,926.29
投资支付的现金856,145,367.08756,145,367.08-300,000,000
支付其他与投资活动有关的现金63,114,215.162,330,214.34-40,991,765.29
投资活动现金流出的平衡项目0000
投资活动现金流出小计5,856,466,859.43,027,558,814.53686,435,375.268,164,800,691.58
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-5,000,003,853.9-2,278,323,565.58-625,033,564.46-7,990,124,011.73
三、筹资活动产生的现金流量:
吸收投资收到的现金357,881,358.44357,881,358.44160,000,0008,036,235,783.6
其中:子公司吸收少数股东投资收到的现金231,540,000231,540,000160,000,000582,691,751.93
取得借款收到的现金11,623,641,570.588,754,971,596.892,163,043,334.5812,859,214,236.98
收到其他与筹资活动有关的现金-00-
筹资活动现金流入平衡项目0000
筹资活动现金流入小计11,981,522,929.029,112,852,955.332,323,043,334.5820,895,450,020.58
偿还债务支付的现金7,841,600,741.855,955,618,827.771,642,624,352.7513,704,612,776.52
分配股利、利润或偿付利息支付的现金1,822,611,653.721,753,259,424.5988,866,784.55719,029,212.87
支付其他与筹资活动有关的现金448,683,019.35448,683,019.3569,726,400.371,334,884,808.55
筹资活动现金流出平衡项目0000
筹资活动现金流出小计10,112,895,414.928,157,561,271.711,801,217,537.6715,758,526,797.94
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额1,868,627,514.1955,291,683.62521,825,796.915,136,923,222.64
四、汇率变动对现金及现金等价物的影响-945,047.41464,667.14334,376.422,725,405.61
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-835,046,255.39230,510,182.04352,959,640.89-183,022,124.16
加:期初现金及现金等价物余额2,789,034,001.852,789,034,001.852,789,034,001.852,972,056,126.01
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,953,987,746.463,019,544,183.893,141,993,642.742,789,034,001.85
补充资料:
净利润-291,285,151.08-2,650,214,402.56
资产减值准备-16,454,315.91-190,248,690.84
固定资产和投资性房地产折旧-857,071,757.56-1,448,870,122.29
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-857,071,757.56-1,448,870,122.29
无形资产摊销-18,502,960.39-28,503,276.98
长期待摊费用摊销-171,958.32-793,491.24
处置固定资产、无形资产和其他长期资产的损失--3,091,722.45--204,866.12
固定资产报废损失-747,824.88-2,840,110.13
财务费用-159,716,545.47-332,671,324.28
投资损失-10,063,360.22--16,784,148.14
递延所得税--179,542,975.57--45,757,819.24
其中:递延所得税资产减少--232,438,823.26--117,330,364.97
递延所得税负债增加-52,895,847.69-71,572,545.73
存货的减少--599,273,091.7--723,444,795.06
经营性应收项目的减少--44,584,606.72--2,526,548,835.52
经营性应付项目的增加-1,014,469,661.26-1,300,453,267.13
其他-11,086,258.21-24,059,967.12
现金的期末余额-3,019,544,183.89-2,789,034,001.85
减:现金的期初余额-2,789,034,001.85-2,972,056,126.01
公告日期2024-10-302024-08-282024-04-252024-04-25
审计意见(境内)标准无保留意见
TOP↑