当前位置:首页 - 行情中心 - 科达利(002850) - 财务分析 - 现金流量表

科达利

(002850)

  

流通市值:364.40亿  总市值:497.63亿
流通股本:2.10亿   总股本:2.86亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金13,221,085,474.858,047,525,651.623,791,232,241.4913,417,819,812.7
  收到的税费返还30,499,850.3729,536,185.283,064,625.5923,917,339.48
  收到其他与经营活动有关的现金75,721,808.0570,783,597.2227,910,263.09183,265,172.16
  经营活动现金流入小计13,327,307,133.278,147,845,434.123,822,207,130.1713,625,002,324.34
  购买商品、接受劳务支付的现金8,550,610,746.835,297,900,646.152,679,019,280.498,363,470,665.3
  支付给职工以及为职工支付的现金2,022,567,810.761,281,467,152.54598,815,018.472,100,405,199.66
  支付的各项税费790,858,133.89560,431,072.44244,491,043.23958,973,603.84
  支付其他与经营活动有关的现金267,149,869.94170,016,107.6978,848,342.43300,877,760.7
  经营活动现金流出小计11,631,186,561.427,309,814,978.823,601,173,684.6211,723,727,229.5
  经营活动产生的现金流量净额1,696,120,571.85838,030,455.3221,033,445.551,901,275,094.84
二、投资活动产生的现金流量:
  收回投资收到的现金5,155,000,0003,835,000,0001,420,000,0005,980,000,000
  取得投资收益收到的现金16,349,103.6612,000,409.147,043,114.1519,228,876.15
  处置固定资产、无形资产和其他长期资产收回的现金净额5,079,376.64,246,341.423,984,537.5314,414,110.35
  投资活动现金流入小计5,176,428,480.263,851,246,750.561,431,027,651.686,013,642,986.5
  购建固定资产、无形资产和其他长期资产支付的现金1,512,370,188.7957,160,544.37536,375,995.27755,187,499.13
  投资支付的现金4,892,500,0003,692,500,0001,422,500,0006,725,000,000
  投资活动现金流出小计6,404,870,188.74,649,660,544.371,958,875,995.277,480,187,499.13
  投资活动产生的现金流量净额-1,228,441,708.44-798,413,793.81-527,848,343.59-1,466,544,512.63
三、筹资活动产生的现金流量:
  吸收投资收到的现金174,382,995.78116,252,109.9896,450,929.19381,044,887.69
  其中:子公司吸收少数股东投资收到的现金51,450,000--10,000,000
  取得借款收到的现金137,959,187.88121,959,187.8899,959,187.8816,351,237.83
  收到其他与筹资活动有关的现金---11,285,135.54
  筹资活动现金流入小计312,342,183.66238,211,297.86196,410,117.07408,681,261.06
  偿还债务支付的现金122,733,333.9244,742,188.960132,910,000
  分配股利、利润或偿付利息支付的现金697,596,533.32697,441,762.2462,000.01563,471,844.11
  支付其他与筹资活动有关的现金57,133,972.074,785,359.43,416,201.414,691,289.18
  筹资活动现金流出小计877,463,839.31746,969,310.63,478,201.41711,073,133.29
  筹资活动产生的现金流量净额-565,121,655.65-508,758,012.74192,931,915.66-302,391,872.23
四、汇率变动对现金及现金等价物的影响-9,778,469.04-4,838,441.89-4,038,011.7-1,218,805.17
五、现金及现金等价物净增加额-107,221,261.28-473,979,793.14-117,920,994.08131,119,904.81
  加:期初现金及现金等价物余额1,491,467,855.111,491,467,855.111,491,467,855.111,360,347,950.3
  期末现金及现金等价物余额1,384,246,593.831,017,488,061.971,373,546,861.031,491,467,855.11
补充资料:
  净利润-934,020,974.66-1,750,945,574.52
  资产减值准备-72,846,557.9-107,889,457.27
  固定资产和投资性房地产折旧-429,555,302.24-821,916,779.23
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-429,555,302.24-821,916,779.23
  无形资产摊销-6,135,175.74-11,741,900.03
  长期待摊费用摊销-42,747,509.64-89,814,720.71
  处置固定资产、无形资产和其他长期资产的损失--831,465.24--647,441.6
  固定资产报废损失-7,204,188.26-78,111,874.99
  财务费用-27,542,233.1-147,544,286.23
  投资损失--12,000,409.14--16,665,034.57
  递延所得税--12,207,884.62--1,814,170.22
  其中:递延所得税资产减少--12,164,795.46-6,565,972.63
    递延所得税负债增加--43,089.16--8,380,142.85
  存货的减少--137,983,827.16--164,740,039.47
  经营性应收项目的减少--1,432,871,672.16--3,169,028,567.52
  经营性应付项目的增加-892,212,453.2-2,151,061,272.64
  其他-12,943,247.85-71,843,329.09
  现金的期末余额-1,017,488,061.97-1,491,467,855.11
  减:现金的期初余额-1,491,467,855.11-1,360,347,950.3
  现金及现金等价物的净增加额--473,979,793.14-131,119,904.81
公告日期2026-10-242026-08-152026-04-282026-03-28
审计意见(境内)标准无保留意见
TOP↑