当前位置:首页 - 行情中心 - 科达利(002850) - 财务分析 - 现金流量表

科达利

(002850)

  

流通市值:245.59亿  总市值:341.25亿
流通股本:1.97亿   总股本:2.74亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金6,605,034,217.93,150,319,818.6310,777,096,713.128,342,064,631.41
收到的税费返还15,378,225.5610,505,618.4541,991,266.639,482,464.1
收到其他与经营活动有关的现金129,709,785.85115,877,008.78187,934,694.45184,580,465.14
经营活动现金流入的平衡项目0000
经营活动现金流入小计6,750,122,229.313,276,702,445.8611,007,022,674.28,536,127,560.65
购买商品、接受劳务支付的现金3,707,847,874.881,864,686,146.026,090,770,377.314,726,902,903.12
支付给职工以及为职工支付的现金963,640,895.26463,427,508.771,826,657,585.861,369,995,778.81
支付的各项税费508,027,648.06205,157,534.28697,600,241.92478,456,319.66
支付其他与经营活动有关的现金137,992,980.1364,837,185.76243,803,531.08173,093,895.25
经营活动现金流出的平衡项目0000
经营活动现金流出小计5,317,509,398.332,598,108,374.838,858,831,736.176,748,448,896.84
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额1,432,612,830.98678,594,071.032,148,190,938.031,787,678,663.81
二、投资活动产生的现金流量:
收回投资收到的现金2,855,000,0001,110,000,0004,908,800,0003,742,000,000
取得投资收益收到的现金7,332,575.863,660,798.3917,415,098.9811,996,941.64
处置固定资产、无形资产和其他长期资产收回的现金净额3,455,3001,741,3006,735,293.515,623,935.64
投资活动现金流入的平衡项目0000
投资活动现金流入小计2,865,787,875.861,115,402,098.394,932,950,392.493,759,620,877.28
购建固定资产、无形资产和其他长期资产支付的现金375,218,528.63193,506,134.441,242,933,056.24853,931,414.97
投资支付的现金3,680,000,0001,460,000,0004,951,800,0003,907,000,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计4,055,218,528.631,653,506,134.446,194,733,056.244,760,931,414.97
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-1,189,430,652.77-538,104,036.05-1,261,782,663.75-1,001,310,537.69
三、筹资活动产生的现金流量:
吸收投资收到的现金230,755,089.36218,191,724.94136,434,799.1199,067,248.4
其中:子公司吸收少数股东投资收到的现金--34,000,00034,000,000
取得借款收到的现金8,000,000-106,833,509.1663,143,995.24
筹资活动现金流入平衡项目0000
筹资活动现金流入小计238,755,089.36218,191,724.94243,268,308.27162,211,243.64
偿还债务支付的现金126,000,00070,000,000668,393,995.24556,872,000
分配股利、利润或偿付利息支付的现金548,003,555.33760,575.97424,505,566.71423,681,760.67
支付其他与筹资活动有关的现金6,757,014.431,923,896.5432,030,212.1426,837,118.59
筹资活动现金流出平衡项目0000
筹资活动现金流出小计680,760,569.7672,684,472.511,124,929,774.091,007,390,879.26
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-442,005,480.4145,507,252.43-881,661,465.82-845,179,635.62
四、汇率变动对现金及现金等价物的影响4,178,041.26-1,987,016.21,820,721.22-2,358,207.9
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-194,645,260.93284,010,271.216,567,529.68-61,169,717.4
加:期初现金及现金等价物余额1,360,347,950.31,360,347,950.31,353,780,420.621,353,780,420.62
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,165,702,689.371,644,358,221.511,360,347,950.31,292,610,703.22
补充资料:
净利润765,240,562.96-1,468,172,165.93-
资产减值准备55,093,241.64-149,029,819.69-
固定资产和投资性房地产折旧410,051,736.42-739,435,045.58-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧410,051,736.42-739,435,045.58-
无形资产摊销5,902,458.93-11,843,921.67-
长期待摊费用摊销44,683,984.27-92,142,136.83-
处置固定资产、无形资产和其他长期资产的损失1,596,882.02-1,625,758.47-
固定资产报废损失4,276,995.9-21,141,987.71-
财务费用45,318,229.76-138,752,563.64-
投资损失-7,332,575.86--16,363,002.66-
递延所得税-14,616,413.36--16,847,935.93-
其中:递延所得税资产减少-14,505,633.26--6,281,515.14-
递延所得税负债增加-110,780.1--10,566,420.79-
存货的减少-20,438,355.55-51,013,154.77-
经营性应收项目的减少-680,854,734.46--2,070,572,078.66-
经营性应付项目的增加735,490,917.25-1,402,733,777.85-
其他75,615,779.44-144,275,770.58-
不涉及现金收支的投资和筹资活动金额其他项目--7,728,558.25-
现金的期末余额1,165,702,689.37-1,360,347,950.3-
减:现金的期初余额1,360,347,950.3-1,353,780,420.62-
公告日期2025-08-162025-04-262025-04-182024-10-29
审计意见(境内)标准无保留意见
TOP↑