当前位置:首页 - 行情中心 - 科达利(002850) - 财务分析 - 现金流量表

科达利

(002850)

  

流通市值:251.26亿  总市值:349.14亿
流通股本:1.97亿   总股本:2.73亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金3,150,319,818.6310,777,096,713.128,342,064,631.416,246,736,844.62
收到的税费返还10,505,618.4541,991,266.639,482,464.18,719,857.23
收到其他与经营活动有关的现金115,877,008.78187,934,694.45184,580,465.14146,627,198.74
经营活动现金流入的平衡项目0000
经营活动现金流入小计3,276,702,445.8611,007,022,674.28,536,127,560.656,402,083,900.59
购买商品、接受劳务支付的现金1,864,686,146.026,090,770,377.314,726,902,903.123,180,623,160.68
支付给职工以及为职工支付的现金463,427,508.771,826,657,585.861,369,995,778.81900,800,000.22
支付的各项税费205,157,534.28697,600,241.92478,456,319.66285,553,775.06
支付其他与经营活动有关的现金64,837,185.76243,803,531.08173,093,895.25114,176,098.63
经营活动现金流出的平衡项目0000
经营活动现金流出小计2,598,108,374.838,858,831,736.176,748,448,896.844,481,153,034.59
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额678,594,071.032,148,190,938.031,787,678,663.811,920,930,866
二、投资活动产生的现金流量:
收回投资收到的现金1,110,000,0004,908,800,0003,742,000,0002,270,000,000
取得投资收益收到的现金3,660,798.3917,415,098.9811,996,941.648,570,454.39
处置固定资产、无形资产和其他长期资产收回的现金净额1,741,3006,735,293.515,623,935.64774,300
投资活动现金流入的平衡项目0000
投资活动现金流入小计1,115,402,098.394,932,950,392.493,759,620,877.282,279,344,754.39
购建固定资产、无形资产和其他长期资产支付的现金193,506,134.441,242,933,056.24853,931,414.97639,696,656.25
投资支付的现金1,460,000,0004,951,800,0003,907,000,0002,460,000,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,653,506,134.446,194,733,056.244,760,931,414.973,099,696,656.25
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-538,104,036.05-1,261,782,663.75-1,001,310,537.69-820,351,901.86
三、筹资活动产生的现金流量:
吸收投资收到的现金218,191,724.94136,434,799.1199,067,248.418,965,284.8
其中:子公司吸收少数股东投资收到的现金-34,000,00034,000,000-
取得借款收到的现金-106,833,509.1663,143,995.2456,233,995.24
筹资活动现金流入平衡项目0000
筹资活动现金流入小计218,191,724.94243,268,308.27162,211,243.6475,199,280.04
偿还债务支付的现金70,000,000668,393,995.24556,872,000478,100,000
分配股利、利润或偿付利息支付的现金760,575.97424,505,566.71423,681,760.67413,584,342.7
支付其他与筹资活动有关的现金1,923,896.5432,030,212.1426,837,118.5918,719,224.06
筹资活动现金流出平衡项目0000
筹资活动现金流出小计72,684,472.511,124,929,774.091,007,390,879.26910,403,566.76
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额145,507,252.43-881,661,465.82-845,179,635.62-835,204,286.72
四、汇率变动对现金及现金等价物的影响-1,987,016.21,820,721.22-2,358,207.9-3,692,505
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额284,010,271.216,567,529.68-61,169,717.4261,682,172.42
加:期初现金及现金等价物余额1,360,347,950.31,353,780,420.621,353,780,420.621,353,780,420.62
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,644,358,221.511,360,347,950.31,292,610,703.221,615,462,593.04
补充资料:
净利润-1,468,172,165.93-646,529,828.81
资产减值准备-149,029,819.69-37,706,576.53
固定资产和投资性房地产折旧-739,435,045.58-358,972,805.42
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-739,435,045.58-358,972,805.42
无形资产摊销-11,843,921.67-6,017,218.23
长期待摊费用摊销-92,142,136.83-39,873,960.74
处置固定资产、无形资产和其他长期资产的损失-1,625,758.47--119,482.22
固定资产报废损失-21,141,987.71-10,090,085.8
财务费用-138,752,563.64-8,560,814
投资损失--16,363,002.66--8,570,454.39
递延所得税--16,847,935.93--1,073,072.59
其中:递延所得税资产减少--6,281,515.14--874,242.09
递延所得税负债增加--10,566,420.79--198,830.5
存货的减少-51,013,154.77--8,310,492.3
经营性应收项目的减少--2,070,572,078.66-435,297,450.84
经营性应付项目的增加-1,402,733,777.85-263,094,603.98
其他-144,275,770.58-116,276,050.51
不涉及现金收支的投资和筹资活动金额其他项目-7,728,558.25--
现金的期末余额-1,360,347,950.3-1,615,462,593.04
减:现金的期初余额-1,353,780,420.62-1,353,780,420.62
公告日期2025-04-262025-04-182024-10-292024-08-17
审计意见(境内)标准无保留意见
TOP↑