当前位置:首页 - 行情中心 - 德赛西威(002920) - 财务分析 - 现金流量表

德赛西威

(002920)

  

流通市值:594.84亿  总市值:596.79亿
流通股本:5.53亿   总股本:5.55亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金7,765,578,858.8827,182,995,906.3319,883,026,667.7213,446,244,543.52
收到的税费返还143,840,654.24132,727,199.1668,167,211.6644,183.42
收到其他与经营活动有关的现金28,983,688.39202,974,066.4864,959,359.9949,896,648.04
经营活动现金流入的平衡项目0000
经营活动现金流入小计7,938,403,201.5127,518,697,171.9720,016,153,239.3713,496,185,374.98
购买商品、接受劳务支付的现金6,366,101,682.9822,227,669,606.3616,424,581,873.5811,041,542,863.83
支付给职工以及为职工支付的现金630,486,880.332,495,226,126.861,899,790,179.061,298,840,582.24
支付的各项税费179,213,642.25563,327,821.83418,930,769.88274,052,691.84
支付其他与经营活动有关的现金156,083,515.31738,962,948.99433,815,275.45266,514,737.53
经营活动现金流出的平衡项目0000
经营活动现金流出小计7,331,885,720.8726,025,186,504.0419,177,118,097.9712,880,950,875.44
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额606,517,480.641,493,510,667.93839,035,141.4615,234,499.54
二、投资活动产生的现金流量:
收回投资收到的现金358,142,477.44787,109,695.4170,329,656.5934,360,000
取得投资收益收到的现金-2,079,610.472,082,347.61539,390.41
处置固定资产、无形资产和其他长期资产收回的现金净额502,565.91,007,000.7564,102.47437,356.28
收到的其他与投资活动有关的现金--110,000,000110,000,000
投资活动现金流入的平衡项目0000
投资活动现金流入小计358,645,043.34790,196,306.58182,976,106.67145,336,746.69
购建固定资产、无形资产和其他长期资产支付的现金301,839,360.491,477,859,701.941,000,414,440.21704,878,315.61
投资支付的现金559,000,000784,407,606.2684,360,00084,360,000
支付其他与投资活动有关的现金--100,000,000100,000,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计860,839,360.492,262,267,308.21,184,774,440.21889,238,315.61
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-502,194,317.15-1,472,071,001.62-1,001,798,333.54-743,901,568.92
三、筹资活动产生的现金流量:
取得借款收到的现金428,086,399.26377,727,255.23355,648,309.21307,418,495.73
收到其他与筹资活动有关的现金-457,537.57104,000-
筹资活动现金流入平衡项目0000
筹资活动现金流入小计428,086,399.26378,184,792.8355,752,309.21307,418,495.73
偿还债务支付的现金341,520,341.66273,707,889.72236,789,999.98121,779,999.98
分配股利、利润或偿付利息支付的现金6,896,907.02498,968,948.07491,699,802.02480,592,933.03
支付其他与筹资活动有关的现金5,450,111.8732,774,843.7920,830,895.312,554,920.85
筹资活动现金流出平衡项目0000
筹资活动现金流出小计353,867,360.55805,451,681.58749,320,697.3614,927,853.86
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额74,219,038.71-427,266,888.78-393,568,388.09-307,509,358.13
四、汇率变动对现金及现金等价物的影响-661,247.37-6,167,124.68555,024.96-1,779,750.4
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额177,880,954.83-411,994,347.15-555,776,555.27-437,956,177.91
加:期初现金及现金等价物余额721,166,007.291,133,160,354.441,133,160,354.441,133,160,354.44
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额899,046,962.12721,166,007.29577,383,799.17695,204,176.53
补充资料:
净利润-2,018,071,593.25-846,041,392.83
资产减值准备-514,270,365.33-59,578,708.08
固定资产和投资性房地产折旧-396,422,906.88-201,686,477.63
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-396,422,906.88-201,686,477.63
无形资产摊销-162,467,633.96-82,810,408.63
长期待摊费用摊销-86,042,138.01-44,089,781.5
处置固定资产、无形资产和其他长期资产的损失--1,005,205.11--23,529.31
固定资产报废损失-1,791,446.46-814,070.23
公允价值变动损失-36,408,379.76--19,848,449.66
财务费用-34,287,884.75-18,126,122.83
投资损失--26,744,025.44-75,370,258.21
递延所得税--86,613,440.82--430,733.41
其中:递延所得税资产减少--86,871,465.12-217,847.47
递延所得税负债增加-258,024.3--648,580.88
存货的减少--733,675,100.82--382,863,030.98
经营性应收项目的减少--2,959,832,221.46-874,416,687.64
经营性应付项目的增加-1,814,218,422.93--1,304,426,503.48
其他-213,903,299.99-108,000,729.53
现金的期末余额-721,166,007.29-695,204,176.53
减:现金的期初余额-1,133,160,354.44-1,133,160,354.44
公告日期2025-04-242025-03-152024-10-312024-08-21
审计意见(境内)标准无保留意见
TOP↑