流通市值:695.02亿 | 总市值:697.29亿 | ||
流通股本:5.53亿 | 总股本:5.55亿 |
报告期 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 17,265,193,859.89 | 7,765,578,858.88 | 27,182,995,906.33 | 19,883,026,667.72 |
收到的税费返还 | 158,920,089.97 | 143,840,654.24 | 132,727,199.16 | 68,167,211.66 |
收到其他与经营活动有关的现金 | 47,710,705.88 | 28,983,688.39 | 202,974,066.48 | 64,959,359.99 |
经营活动现金流入小计 | 17,471,824,655.74 | 7,938,403,201.51 | 27,518,697,171.97 | 20,016,153,239.37 |
购买商品、接受劳务支付的现金 | 13,529,161,760.67 | 6,366,101,682.98 | 22,227,669,606.36 | 16,424,581,873.58 |
支付给职工以及为职工支付的现金 | 1,601,523,725.22 | 630,486,880.33 | 2,495,226,126.86 | 1,899,790,179.06 |
支付的各项税费 | 343,652,290.55 | 179,213,642.25 | 563,327,821.83 | 418,930,769.88 |
支付其他与经营活动有关的现金 | 359,931,175.87 | 156,083,515.31 | 738,962,948.99 | 433,815,275.45 |
经营活动现金流出小计 | 15,834,268,952.31 | 7,331,885,720.87 | 26,025,186,504.04 | 19,177,118,097.97 |
经营活动产生的现金流量净额 | 1,637,555,703.43 | 606,517,480.64 | 1,493,510,667.93 | 839,035,141.4 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | 1,224,825,713.25 | 358,142,477.44 | 787,109,695.41 | 70,329,656.59 |
取得投资收益收到的现金 | 4,050,000 | - | 2,079,610.47 | 2,082,347.61 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 518,593.19 | 502,565.9 | 1,007,000.7 | 564,102.47 |
收到的其他与投资活动有关的现金 | - | - | - | 110,000,000 |
投资活动现金流入小计 | 1,229,394,306.44 | 358,645,043.34 | 790,196,306.58 | 182,976,106.67 |
购建固定资产、无形资产和其他长期资产支付的现金 | 679,819,424.35 | 301,839,360.49 | 1,477,859,701.94 | 1,000,414,440.21 |
投资支付的现金 | 1,349,000,000 | 559,000,000 | 784,407,606.26 | 84,360,000 |
支付其他与投资活动有关的现金 | - | - | - | 100,000,000 |
投资活动现金流出小计 | 2,028,819,424.35 | 860,839,360.49 | 2,262,267,308.2 | 1,184,774,440.21 |
投资活动产生的现金流量净额 | -799,425,117.91 | -502,194,317.15 | -1,472,071,001.62 | -1,001,798,333.54 |
三、筹资活动产生的现金流量: | ||||
取得借款收到的现金 | 1,130,486,079.65 | 428,086,399.26 | 377,727,255.23 | 355,648,309.21 |
收到其他与筹资活动有关的现金 | 167,994,820 | - | 457,537.57 | 104,000 |
筹资活动现金流入小计 | 1,298,480,899.65 | 428,086,399.26 | 378,184,792.8 | 355,752,309.21 |
偿还债务支付的现金 | 728,476,804.39 | 341,520,341.66 | 273,707,889.72 | 236,789,999.98 |
分配股利、利润或偿付利息支付的现金 | 681,844,541.67 | 6,896,907.02 | 498,968,948.07 | 491,699,802.02 |
支付其他与筹资活动有关的现金 | 613,146,523.33 | 5,450,111.87 | 32,774,843.79 | 20,830,895.3 |
筹资活动现金流出小计 | 2,023,467,869.39 | 353,867,360.55 | 805,451,681.58 | 749,320,697.3 |
筹资活动产生的现金流量净额 | -724,986,969.74 | 74,219,038.71 | -427,266,888.78 | -393,568,388.09 |
四、汇率变动对现金及现金等价物的影响 | 11,483,901.15 | -661,247.37 | -6,167,124.68 | 555,024.96 |
五、现金及现金等价物净增加额 | 124,627,516.93 | 177,880,954.83 | -411,994,347.15 | -555,776,555.27 |
加:期初现金及现金等价物余额 | 721,166,007.29 | 721,166,007.29 | 1,133,160,354.44 | 1,133,160,354.44 |
期末现金及现金等价物余额 | 845,793,524.22 | 899,046,962.12 | 721,166,007.29 | 577,383,799.17 |
补充资料: | ||||
净利润 | 1,233,885,792.98 | - | 2,018,071,593.25 | - |
资产减值准备 | 102,218,105.7 | - | 514,270,365.33 | - |
固定资产和投资性房地产折旧 | 235,429,469.52 | - | 396,422,906.88 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | 235,429,469.52 | - | 396,422,906.88 | - |
无形资产摊销 | 73,669,134.46 | - | 162,467,633.96 | - |
长期待摊费用摊销 | 55,339,867.95 | - | 86,042,138.01 | - |
处置固定资产、无形资产和其他长期资产的损失 | 531,833.9 | - | -1,005,205.11 | - |
固定资产报废损失 | 1,335,220.78 | - | 1,791,446.46 | - |
公允价值变动损失 | 10,775,206.46 | - | 36,408,379.76 | - |
财务费用 | 23,578,305.28 | - | 34,287,884.75 | - |
投资损失 | -104,651,653.6 | - | -26,744,025.44 | - |
递延所得税 | 1,040,834.61 | - | -86,613,440.82 | - |
其中:递延所得税资产减少 | -7,975.92 | - | -86,871,465.12 | - |
递延所得税负债增加 | 1,048,810.53 | - | 258,024.3 | - |
存货的减少 | -437,429,313.49 | - | -733,675,100.82 | - |
经营性应收项目的减少 | 612,733,562.87 | - | -2,959,832,221.46 | - |
经营性应付项目的增加 | -184,965,542.64 | - | 1,814,218,422.93 | - |
其他 | 2,243,419.85 | - | 213,903,299.99 | - |
现金的期末余额 | 845,793,524.22 | - | 721,166,007.29 | - |
减:现金的期初余额 | 721,166,007.29 | - | 1,133,160,354.44 | - |
现金及现金等价物的净增加额 | 124,627,516.93 | - | -411,994,347.15 | - |
公告日期 | 2025-08-12 | 2025-04-24 | 2025-03-15 | 2024-10-31 |
审计意见(境内) | 标准无保留意见 |