当前位置:首页 - 行情中心 - 德赛西威(002920) - 财务分析 - 现金流量表

德赛西威

(002920)

  

流通市值:588.15亿  总市值:590.08亿
流通股本:5.53亿   总股本:5.55亿

现金流量表

报告期2024-12-312024-09-302024-06-302024-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金27,182,995,906.3319,883,026,667.7213,446,244,543.526,620,868,846.17
收到的税费返还132,727,199.1668,167,211.6644,183.42338,138.37
收到其他与经营活动有关的现金202,974,066.4864,959,359.9949,896,648.0428,930,707.46
经营活动现金流入的平衡项目0000
经营活动现金流入小计27,518,697,171.9720,016,153,239.3713,496,185,374.986,650,137,692
购买商品、接受劳务支付的现金22,227,669,606.3616,424,581,873.5811,041,542,863.835,632,207,179
支付给职工以及为职工支付的现金2,495,226,126.861,899,790,179.061,298,840,582.24528,080,613.74
支付的各项税费563,327,821.83418,930,769.88274,052,691.84129,956,752.77
支付其他与经营活动有关的现金738,962,948.99433,815,275.45266,514,737.53161,424,533.55
经营活动现金流出的平衡项目0000
经营活动现金流出小计26,025,186,504.0419,177,118,097.9712,880,950,875.446,451,669,079.06
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额1,493,510,667.93839,035,141.4615,234,499.54198,468,612.94
二、投资活动产生的现金流量:
收回投资收到的现金787,109,695.4170,329,656.5934,360,00034,360,000
取得投资收益收到的现金2,079,610.472,082,347.61539,390.41359,410.54
处置固定资产、无形资产和其他长期资产收回的现金净额1,007,000.7564,102.47437,356.28275,738.28
收到的其他与投资活动有关的现金-110,000,000110,000,00040,000,000
投资活动现金流入的平衡项目0000
投资活动现金流入小计790,196,306.58182,976,106.67145,336,746.6974,995,148.82
购建固定资产、无形资产和其他长期资产支付的现金1,477,859,701.941,000,414,440.21704,878,315.61393,827,255.15
投资支付的现金784,407,606.2684,360,00084,360,00034,360,000
支付其他与投资活动有关的现金-100,000,000100,000,000100,000,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计2,262,267,308.21,184,774,440.21889,238,315.61528,187,255.15
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-1,472,071,001.62-1,001,798,333.54-743,901,568.92-453,192,106.33
三、筹资活动产生的现金流量:
取得借款收到的现金377,727,255.23355,648,309.21307,418,495.7357,473,763.42
收到其他与筹资活动有关的现金457,537.57104,000--
筹资活动现金流入平衡项目0000
筹资活动现金流入小计378,184,792.8355,752,309.21307,418,495.7357,473,763.42
偿还债务支付的现金273,707,889.72236,789,999.98121,779,999.9815,010,000
分配股利、利润或偿付利息支付的现金498,968,948.07491,699,802.02480,592,933.036,038,459.9
支付其他与筹资活动有关的现金32,774,843.7920,830,895.312,554,920.853,728,362.76
筹资活动现金流出平衡项目0000
筹资活动现金流出小计805,451,681.58749,320,697.3614,927,853.8624,776,822.66
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-427,266,888.78-393,568,388.09-307,509,358.1332,696,940.76
四、汇率变动对现金及现金等价物的影响-6,167,124.68555,024.96-1,779,750.4-1,718,073.42
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-411,994,347.15-555,776,555.27-437,956,177.91-223,744,626.05
加:期初现金及现金等价物余额1,133,160,354.441,133,160,354.441,133,160,354.441,133,160,354.44
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额721,166,007.29577,383,799.17695,204,176.53909,415,728.39
补充资料:
净利润2,018,071,593.25-846,041,392.83-
资产减值准备514,270,365.33-59,578,708.08-
固定资产和投资性房地产折旧396,422,906.88-201,686,477.63-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧396,422,906.88-201,686,477.63-
无形资产摊销162,467,633.96-82,810,408.63-
长期待摊费用摊销86,042,138.01-44,089,781.5-
处置固定资产、无形资产和其他长期资产的损失-1,005,205.11--23,529.31-
固定资产报废损失1,791,446.46-814,070.23-
公允价值变动损失36,408,379.76--19,848,449.66-
财务费用34,287,884.75-18,126,122.83-
投资损失-26,744,025.44-75,370,258.21-
递延所得税-86,613,440.82--430,733.41-
其中:递延所得税资产减少-86,871,465.12-217,847.47-
递延所得税负债增加258,024.3--648,580.88-
存货的减少-733,675,100.82--382,863,030.98-
经营性应收项目的减少-2,959,832,221.46-874,416,687.64-
经营性应付项目的增加1,814,218,422.93--1,304,426,503.48-
其他213,903,299.99-108,000,729.53-
现金的期末余额721,166,007.29-695,204,176.53-
减:现金的期初余额1,133,160,354.44-1,133,160,354.44-
公告日期2025-03-152024-10-312024-08-212024-04-19
审计意见(境内)标准无保留意见
TOP↑