当前位置:首页 - 行情中心 - 德赛西威(002920) - 财务分析 - 现金流量表

德赛西威

(002920)

  

流通市值:650.95亿  总市值:655.07亿
流通股本:5.52亿   总股本:5.55亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金6,620,868,846.1719,905,112,414.9313,334,616,417.718,585,418,787.45
收到的税费返还338,138.37216,231,315.67188,911,562.7889,134,422.26
收到其他与经营活动有关的现金28,930,707.46158,376,249.3833,143,628.7722,032,953.6
经营活动现金流入的平衡项目0000
经营活动现金流入小计6,650,137,69220,279,719,979.9813,556,671,609.268,696,586,163.31
购买商品、接受劳务支付的现金5,632,207,17916,055,580,490.0910,998,678,884.116,803,303,076.05
支付给职工以及为职工支付的现金528,080,613.742,125,529,463.61,547,622,536.041,096,083,756.8
支付的各项税费129,956,752.77325,651,589.92335,423,657.49249,879,621.94
支付其他与经营活动有关的现金161,424,533.55631,915,701.78243,229,119.55244,836,603.58
经营活动现金流出的平衡项目0000
经营活动现金流出小计6,451,669,079.0619,138,677,245.3913,124,954,197.198,394,103,058.37
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额198,468,612.941,141,042,734.59431,717,412.07302,483,104.94
二、投资活动产生的现金流量:
收回投资收到的现金34,360,000---
取得投资收益收到的现金359,410.541,087,352.32,549,436.12,608,270.99
处置固定资产、无形资产和其他长期资产收回的现金净额275,738.285,062,850.051,988,253.99604,188.91
收到的其他与投资活动有关的现金40,000,0001,394,683,865.241,483,907,088.71,147,878,046.32
投资活动现金流入的平衡项目0000
投资活动现金流入小计74,995,148.821,400,834,067.591,488,444,778.791,151,090,506.22
购建固定资产、无形资产和其他长期资产支付的现金393,827,255.151,109,598,837.52629,084,427.8362,146,723.66
投资支付的现金34,360,000111,370,00061,370,00048,000,000
支付其他与投资活动有关的现金100,000,000929,700,0001,204,858,486.571,010,200,713.87
投资活动现金流出的平衡项目0000
投资活动现金流出小计528,187,255.152,150,668,837.521,895,312,914.371,420,347,437.53
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-453,192,106.33-749,834,769.93-406,868,135.58-269,256,931.31
三、筹资活动产生的现金流量:
吸收投资收到的现金-45,891,695.82891,795.09890,000.41
其中:子公司吸收少数股东投资收到的现金-45,891,695.82891,795.09890,000.41
取得借款收到的现金57,473,763.42450,120,317.73550,023,361.09455,430,003.78
收到其他与筹资活动有关的现金-194,400--
筹资活动现金流入平衡项目0000
筹资活动现金流入小计57,473,763.42496,206,413.55550,915,156.18456,320,004.19
偿还债务支付的现金15,010,000401,645,155.54337,929,876.44314,316,663.04
分配股利、利润或偿付利息支付的现金6,038,459.9335,982,563.71329,456,134.98321,878,641.17
支付其他与筹资活动有关的现金3,728,362.7632,036,924.0810,013,551.015,497,612.39
筹资活动现金流出平衡项目0000
筹资活动现金流出小计24,776,822.66769,664,643.33677,399,562.43641,692,916.6
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额32,696,940.76-273,458,229.78-126,484,406.25-185,372,912.41
四、汇率变动对现金及现金等价物的影响-1,718,073.42-21,414,138.81,257,776.4220,767,284.92
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-223,744,626.0596,335,596.08-100,377,353.34-131,379,453.86
加:期初现金及现金等价物余额1,133,160,354.441,036,824,758.361,036,824,758.361,036,824,758.36
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额909,415,728.391,133,160,354.44936,447,405.02905,445,304.5
补充资料:
净利润-1,541,573,986.83-605,790,463.21
资产减值准备-457,686,332.95-61,716,983.33
固定资产和投资性房地产折旧-308,217,705.29-148,404,649.1
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-308,217,705.29-148,404,649.1
无形资产摊销-144,296,453.09-65,918,383.92
长期待摊费用摊销-46,148,671.42-36,602,106.78
处置固定资产、无形资产和其他长期资产的损失-1,489,047.86-958,662.47
固定资产报废损失-1,560,283.01-177,052.51
公允价值变动损失--44,457,456.94--51,647,366.83
财务费用-64,062,494.75-27,100,871.57
投资损失--1,119,744.33-21,768,762.53
递延所得税--88,802,015.14--16,413,800.73
其中:递延所得税资产减少--86,464,507.36--15,036,229.84
递延所得税负债增加--2,337,507.78--1,377,570.89
存货的减少--65,082,023.97--139,053,243.99
经营性应收项目的减少--4,167,509,192.9--152,998,677.23
经营性应付项目的增加-2,848,170,898.84--349,171,273.42
其他-72,910,903.55-32,369,338.43
现金的期末余额-1,133,160,354.44-905,445,304.5
减:现金的期初余额-1,036,824,758.36-1,036,824,758.36
公告日期2024-04-192024-03-282023-10-252023-08-17
审计意见(境内)标准无保留意见
TOP↑