当前位置:首页 - 行情中心 - 兴瑞科技(002937) - 财务分析 - 现金流量表

兴瑞科技

(002937)

  

流通市值:56.54亿  总市值:56.70亿
流通股本:2.97亿   总股本:2.98亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金856,011,441.79428,416,508.711,874,307,858.81,469,228,548.21
  收到的税费返还30,051,849.6615,597,311.7967,552,316.6358,481,860.24
  收到其他与经营活动有关的现金16,978,248.056,173,366.222,889,830.9924,916,580.25
  经营活动现金流入小计903,041,539.5450,187,186.71,964,750,006.421,552,626,988.7
  购买商品、接受劳务支付的现金452,667,993.65226,526,059.031,108,866,963.08828,834,458.92
  支付给职工以及为职工支付的现金218,302,711.5128,276,911.54398,485,768.45312,560,936.29
  支付的各项税费24,727,818.7815,108,084.0663,598,791.3852,672,239.73
  支付其他与经营活动有关的现金39,925,871.4625,792,708.3672,236,393.7189,023,691.06
  经营活动现金流出小计735,624,395.39395,703,762.991,643,187,916.621,283,091,326
  经营活动产生的现金流量净额167,417,144.1154,483,423.71321,562,089.8269,535,662.7
二、投资活动产生的现金流量:
  收回投资收到的现金1,186,987,281.92721,125,751.182,393,657,749.361,298,515,869.69
  处置固定资产、无形资产和其他长期资产收回的现金净额107,077.3366,150.331,947,156.43668,893.02
  收到的其他与投资活动有关的现金9,435,500.589,399,029.556,450,0004,800,000
  投资活动现金流入小计1,196,529,859.83730,590,931.062,402,054,905.791,303,984,762.71
  购建固定资产、无形资产和其他长期资产支付的现金126,701,360.4164,534,616.05191,039,641.4129,180,914.5
  投资支付的现金1,195,000,000690,000,0002,198,000,0001,245,082,000
  支付其他与投资活动有关的现金4,130,717.154,098,793.365,650,0004,000,000
  投资活动现金流出小计1,325,832,077.56758,633,409.412,394,689,641.41,378,262,914.5
  投资活动产生的现金流量净额-129,302,217.73-28,042,478.357,365,264.39-74,278,151.79
三、筹资活动产生的现金流量:
  吸收投资收到的现金--1,300,00045,333,500
  其中:子公司吸收少数股东投资收到的现金--1,300,000800,000
  收到其他与筹资活动有关的现金--44,719,9901,000,000
  筹资活动现金流入平衡项目--00
  筹资活动现金流入小计--46,019,99046,333,500
  分配股利、利润或偿付利息支付的现金88,249,307.69-107,317,542.38107,000,676.17
  支付其他与筹资活动有关的现金14,974,100.43426,752.5593,632,997.8591,839,097.37
  筹资活动现金流出小计103,223,408.12426,752.55200,950,540.23198,839,773.54
  筹资活动产生的现金流量净额-103,223,408.12-426,752.55-154,930,550.23-152,506,273.54
四、汇率变动对现金及现金等价物的影响415,828.962,457,612.5820,157,086.2813,033,566.93
五、现金及现金等价物净增加额-64,692,652.7828,471,805.39194,153,890.2455,784,804.3
  加:期初现金及现金等价物余额820,737,801.49820,737,801.49626,583,911.25626,583,911.25
  期末现金及现金等价物余额756,045,148.71849,209,606.88820,737,801.49682,368,715.55
补充资料:
  净利润82,677,405.19-227,675,277.03-
  资产减值准备6,074,429.05-5,629,739.45-
  固定资产和投资性房地产折旧40,711,705.02-71,296,150.07-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧40,711,705.02-71,296,150.07-
  无形资产摊销2,009,969.55-4,134,418.19-
  长期待摊费用摊销7,103,999.06-9,808,007.61-
  处置固定资产、无形资产和其他长期资产的损失-11,305.9--845,139.04-
  固定资产报废损失47,611.49-839,430.74-
  公允价值变动损失--1,698,159.63-
  财务费用5,979,879.47--6,775,046.58-
  投资损失-4,766,668.73--6,775,911.61-
  递延所得税-776,272.49-3,513,714.25-
  其中:递延所得税资产减少-497,416.98-3,376,672.59-
    递延所得税负债增加-278,855.51-137,041.66-
  存货的减少-15,649,916.37-43,742,541.21-
  经营性应收项目的减少14,674,153.68-28,323,300.1-
  经营性应付项目的增加21,887,074.86--72,017,791.71-
  其他6,281,175.84-8,000,429.2-
  现金的期末余额756,045,148.71-820,737,801.49-
  减:现金的期初余额820,737,801.49-626,583,911.25-
  现金及现金等价物的净增加额-64,692,652.78-194,153,890.24-
公告日期2025-08-272025-04-252025-04-252024-10-29
审计意见(境内)标准无保留意见
TOP↑