当前位置:首页 - 行情中心 - 兴瑞科技(002937) - 财务分析 - 现金流量表

兴瑞科技

(002937)

  

流通市值:62.09亿  总市值:62.25亿
流通股本:3.15亿   总股本:3.16亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,390,482,255885,000,283.51402,701,168.251,678,396,752.78
  收到的税费返还36,544,035.0324,763,570.5515,243,599.7251,689,198.1
  收到其他与经营活动有关的现金25,958,407.3817,321,931.689,376,710.6351,446,749.18
  经营活动现金流入小计1,452,984,697.41927,085,785.74427,321,478.61,781,532,700.06
  购买商品、接受劳务支付的现金868,577,643.12553,386,628.78239,295,466.46972,452,984.06
  支付给职工以及为职工支付的现金340,235,808.91234,508,438.48132,753,857.97392,405,109.84
  支付的各项税费30,490,883.9724,856,408.6513,544,703.5835,464,898.5
  支付其他与经营活动有关的现金58,594,794.1941,687,588.5115,276,574.02105,791,144.57
  经营活动现金流出小计1,297,899,130.19854,439,064.42400,870,602.031,506,114,136.97
  经营活动产生的现金流量净额155,085,567.2272,646,721.3226,450,876.57275,418,563.09
二、投资活动产生的现金流量:
  收回投资收到的现金1,029,121,238.9708,823,683.34393,726,588.892,376,714,813.97
  处置固定资产、无形资产和其他长期资产收回的现金净额1,331,998.11,019,942.6945,000443,104.05
  收到的其他与投资活动有关的现金5,191,897.835,283,342-10,666,099.79
  投资活动现金流入小计1,035,645,134.83715,126,967.94394,671,588.892,387,824,017.81
  购建固定资产、无形资产和其他长期资产支付的现金131,547,540.11109,936,186.264,875,307.74259,999,541.39
  投资支付的现金992,000,000672,000,000349,000,0002,393,006,000
  支付其他与投资活动有关的现金23,346.6123,757.8124,342.656,631,911.08
  投资活动现金流出小计1,123,570,886.72781,959,944.01413,899,650.392,659,637,452.47
  投资活动产生的现金流量净额-87,925,751.89-66,832,976.07-19,228,061.5-271,813,434.66
三、筹资活动产生的现金流量:
  吸收投资收到的现金---1,462,000
  其中:子公司吸收少数股东投资收到的现金---1,462,000
  收到其他与筹资活动有关的现金184,027.94184,027.94--
  筹资活动现金流入平衡项目00-0
  筹资活动现金流入小计184,027.94184,027.94-1,462,000
  偿还债务支付的现金345,000345,000--
  分配股利、利润或偿付利息支付的现金58,152,922.6658,152,922.66-119,466,929.86
  支付其他与筹资活动有关的现金42,010,832.2441,309,421.9526,651,386.1158,856,285.89
  筹资活动现金流出小计100,508,754.999,807,344.6126,651,386.11178,323,215.75
  筹资活动产生的现金流量净额-100,324,726.96-99,623,316.67-26,651,386.11-176,861,215.75
四、汇率变动对现金及现金等价物的影响-20,472,117.25-15,153,185.7-6,326,782.88-1,366,610.56
五、现金及现金等价物净增加额-53,637,028.88-108,962,757.12-25,755,353.92-174,622,697.88
  加:期初现金及现金等价物余额646,115,103.61646,115,103.61646,115,103.61820,737,801.49
  期末现金及现金等价物余额592,478,074.73537,152,346.49620,359,749.69646,115,103.61
补充资料:
  净利润-67,992,761.78-142,973,716.65
  资产减值准备-5,924,311.91-10,819,956.73
  固定资产和投资性房地产折旧-45,093,208.66-80,745,086.96
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-45,093,208.66-80,745,086.96
  无形资产摊销-1,993,552.71-4,259,082.27
  长期待摊费用摊销-5,556,134.56-13,367,512.63
  处置固定资产、无形资产和其他长期资产的损失--51,116.38--96,330.91
  固定资产报废损失-35,513.01-3,364,755.7
  公允价值变动损失--2,912.4-680,079.2
  财务费用-24,548,249.19-20,115,809.44
  投资损失--8,302,418.31--3,567,673.72
  递延所得税-1,308,633.87--642,856.65
  其中:递延所得税资产减少-1,491,469.27--482,947.4
    递延所得税负债增加--182,835.4--159,909.25
  存货的减少--27,930,072.48--43,022,798.22
  经营性应收项目的减少--52,265,528.2--4,295,818.9
  经营性应付项目的增加-7,603,563.9-57,331,449.31
  其他----8,633,651.17
  不涉及现金收支的投资和筹资活动金额其他项目---2,524,859.6
  现金的期末余额-537,152,346.49-646,115,103.61
  减:现金的期初余额-646,115,103.61-820,737,801.49
  现金及现金等价物的净增加额--108,962,757.12--174,622,697.88
公告日期2026-10-292026-08-282026-04-242026-04-24
审计意见(境内)标准无保留意见
TOP↑