兴瑞科技
(002937)
| 流通市值:99.18亿 | | | 总市值:99.46亿 |
| 流通股本:2.97亿 | | | 总股本:2.98亿 |
| 报告期 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 一、营业总收入 | 472,998,016.2 | 1,760,389,116.23 | 1,328,139,371.71 | 870,498,656.49 |
| 营业收入 | 472,998,016.2 | 1,760,389,116.23 | 1,328,139,371.71 | 870,498,656.49 |
| 二、营业总成本 | 438,180,410.06 | 1,592,802,357.71 | 1,196,839,722.08 | 778,588,722.61 |
| 营业成本 | 373,811,392.22 | 1,344,138,963.93 | 1,009,291,264.97 | 657,952,361.06 |
| 税金及附加 | 3,622,086.48 | 14,236,091.53 | 10,916,595.06 | 7,212,230.47 |
| 销售费用 | 7,777,124.09 | 31,912,500.61 | 25,283,489.81 | 16,927,004.46 |
| 管理费用 | 24,705,466.03 | 112,008,404.91 | 86,356,567.29 | 57,179,568.46 |
| 研发费用 | 16,434,526.61 | 76,640,233.86 | 57,921,873.22 | 36,792,319.44 |
| 财务费用 | 11,829,814.63 | 13,866,162.87 | 7,069,931.73 | 2,525,238.72 |
| 其中:利息费用 | 5,017,521.82 | 19,991,128.59 | 14,848,764.24 | 9,746,005.96 |
| 其中:利息收入 | 1,791,854.78 | 6,661,633.81 | 4,843,963.91 | 3,687,327.18 |
| 三、其他经营收益 | | | | |
| 加:公允价值变动收益 | - | -680,079.2 | -330,972.63 | - |
| 加:投资收益 | 7,810,895.92 | 3,548,315.34 | 5,627,743.87 | 4,766,668.73 |
| 资产处置收益 | 10,261.33 | 96,330.91 | 11,571.65 | 11,305.9 |
| 资产减值损失(新) | -3,185,882.45 | -9,692,307.45 | -5,079,956.47 | -4,065,920.9 |
| 信用减值损失(新) | -37,388.5 | -1,127,649.28 | -1,445,218.11 | -2,008,508.15 |
| 其他收益 | 1,233,016.33 | 5,717,803.57 | 3,867,803.12 | 3,293,560.57 |
| 四、营业利润 | 40,648,508.77 | 165,449,172.41 | 133,950,621.06 | 93,907,040.03 |
| 加:营业外收入 | 271,659.79 | 70,009.84 | 38,801.1 | 6,147.82 |
| 减:营业外支出 | 64,022.79 | 3,830,092.12 | 681,872.21 | 355,752.34 |
| 五、利润总额 | 40,856,145.77 | 161,689,090.13 | 133,307,549.95 | 93,557,435.51 |
| 减:所得税费用 | 4,676,035.76 | 18,715,373.48 | 15,442,758.14 | 10,880,030.32 |
| 六、净利润 | 36,180,110.01 | 142,973,716.65 | 117,864,791.81 | 82,677,405.19 |
| (一)按经营持续性分类 | | | | |
| 持续经营净利润 | 36,180,110.01 | 142,973,716.65 | 117,864,791.81 | 82,677,405.19 |
| (二)按所有权归属分类 | | | | |
| 归属于母公司股东的净利润 | 36,176,861.2 | 144,607,608.74 | 118,505,671.83 | 83,159,617.79 |
| 少数股东损益 | 3,248.81 | -1,633,892.09 | -640,880.02 | -482,212.6 |
| 扣除非经常损益后的净利润 | 28,989,085.97 | 141,844,548.76 | 112,593,403.06 | 77,611,250.08 |
| 七、每股收益 | | | | |
| (一)基本每股收益 | 0.12 | 0.49 | 0.4 | 0.28 |
| (二)稀释每股收益 | 0.12 | 0.49 | 0.4 | 0.28 |
| 八、其他综合收益 | -9,358,999.56 | -9,174,570.08 | -5,840,163.09 | -2,432,215.6 |
| 归属于母公司股东的其他综合收益 | -9,357,083.95 | -9,173,105.38 | -5,839,361.65 | -2,432,172.85 |
| 九、综合收益总额 | 26,821,110.45 | 133,799,146.57 | 112,024,628.72 | 80,245,189.59 |
| 归属于母公司股东的综合收益总额 | 26,819,777.25 | 135,434,503.36 | 112,666,310.18 | 80,727,444.94 |
| 归属于少数股东的综合收益总额 | 1,333.2 | -1,635,356.79 | -641,681.46 | -482,255.35 |
| 公告日期 | 2026-04-24 | 2026-04-24 | 2025-10-29 | 2025-08-27 |
| 审计意见(境内) | | 标准无保留意见 | | |