当前位置:首页 - 行情中心 - 中瓷电子(003031) - 财务分析 - 现金流量表

中瓷电子

(003031)

  

流通市值:362.20亿  总市值:362.20亿
流通股本:4.51亿   总股本:4.51亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,666,224,613.011,644,765,658.13851,804,372.332,938,558,610.14
  收到的税费返还23,922,289.0820,038,707.39,511,851.2254,830,730.56
  收到其他与经营活动有关的现金160,856,535.3361,659,941.9536,462,216.61133,374,936.14
  经营活动现金流入小计2,851,003,437.421,726,464,307.38897,778,440.163,126,764,276.84
  购买商品、接受劳务支付的现金1,715,729,645.911,063,517,712.81404,249,555.081,753,686,577.48
  支付给职工以及为职工支付的现金154,713,006.07101,790,633.552,079,247.38237,703,409.06
  支付的各项税费101,108,940.2768,154,340.1526,284,232.34147,682,967.69
  支付其他与经营活动有关的现金90,379,783.7559,979,419.6338,182,638.4635,984,094.61
  经营活动现金流出小计2,061,931,3761,293,442,106.09520,795,673.262,175,057,048.84
  经营活动产生的现金流量净额789,072,061.42433,022,201.29376,982,766.9951,707,228
二、投资活动产生的现金流量:
  收回投资收到的现金1,720,000,0001,385,000,000605,000,0004,725,000,000
  取得投资收益收到的现金5,755,342.244,600,136.932,530,147.6123,582,891.09
  处置固定资产、无形资产和其他长期资产收回的现金净额---6,000
  投资活动现金流入小计1,725,755,342.241,389,600,136.93607,530,147.614,748,588,891.09
  购建固定资产、无形资产和其他长期资产支付的现金672,116,618.34377,093,427.79152,668,228.62506,878,651.14
  投资支付的现金1,562,311,9811,417,311,981240,000,0004,317,720,423
  支付其他与投资活动有关的现金-0--
  投资活动现金流出小计2,234,428,599.341,794,405,408.79392,668,228.624,824,599,074.14
  投资活动产生的现金流量净额-508,673,257.1-404,805,271.86214,861,918.99-76,010,183.05
三、筹资活动产生的现金流量:
  收到其他与筹资活动有关的现金1,000,0001,000,000710,0001,570,000
  筹资活动现金流入小计1,000,0001,000,000710,0001,570,000
  分配股利、利润或偿付利息支付的现金236,884,257.96225,517,257.96-216,442,200.78
  其中:子公司支付给少数股东的股利、利润38,421,00027,054,000-27,000,000
  支付其他与筹资活动有关的现金3,446,888.31,723,444.15-3,315,235.6
  筹资活动现金流出平衡项目00-0
  筹资活动现金流出小计240,331,146.26227,240,702.11-219,757,436.38
  筹资活动产生的现金流量净额-239,331,146.26-226,240,702.11710,000-218,187,436.38
四、汇率变动对现金及现金等价物的影响-566,810.03-375,923.57-216,974.76-739,495.27
五、现金及现金等价物净增加额40,500,848.03-198,399,696.25592,337,711.13656,770,113.3
  加:期初现金及现金等价物余额3,245,986,059.183,245,986,059.183,169,843,804.022,513,073,690.72
  期末现金及现金等价物余额3,286,486,907.213,047,586,362.933,762,181,515.153,169,843,804.02
补充资料:
  净利润-438,026,070.36-639,227,678.88
  资产减值准备-20,081,955.59-7,523,703.73
  固定资产和投资性房地产折旧-116,879,089.49-190,157,080.1
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-116,879,089.49-190,157,080.1
  无形资产摊销-6,540,913.29-9,562,285.61
  长期待摊费用摊销-269,904.28-505,087.74
  处置固定资产、无形资产和其他长期资产的损失--176,565.86--1,790.29
  公允价值变动损失--579,114.75--1,027,646.03
  财务费用-1,117,308.79-1,282,927.62
  投资损失--3,572,490.9--12,702,813.73
  递延所得税-4,672,624.54-4,697,740.37
  其中:递延所得税资产减少--927,684.32--13,100,854.72
    递延所得税负债增加-5,600,308.86-17,798,595.09
  存货的减少--215,631,725.68--199,262,302.83
  经营性应收项目的减少--359,379,162.9--93,778,115.07
  经营性应付项目的增加-417,243,447.86-397,369,739.37
  其他-3,953,170.35-5,347,579.87
  现金的期末余额-3,047,586,362.93-3,169,843,804.02
  减:现金的期初余额-3,245,986,059.18-2,513,073,690.72
  现金及现金等价物的净增加额--198,399,696.25-656,770,113.3
公告日期2026-10-292026-08-252026-04-292026-04-29
审计意见(境内)标准无保留意见
TOP↑