当前位置:首页 - 行情中心 - 中国广核(003816) - 财务分析 - 现金流量表

中国广核

(003816)

  

流通市值:1663.88亿  总市值:2136.10亿
流通股本:393.35亿   总股本:504.99亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金34,490,202,776.718,559,982,311.2688,319,518,652.1767,892,408,834
  收到的税费返还639,081,340.92215,062,992.571,801,838,972.391,084,988,948.92
  收到其他与经营活动有关的现金1,042,381,232.77449,107,843.93,912,804,792.322,437,886,236.14
  经营活动现金流入小计36,171,665,350.3919,224,153,147.7394,034,162,416.8871,415,284,019.06
  购买商品、接受劳务支付的现金12,986,834,531.7410,531,842,467.9840,299,242,530.9332,974,893,054.25
  支付给职工以及为职工支付的现金3,981,312,439.622,520,423,238.099,499,905,346.86,990,725,925.51
  支付的各项税费3,884,192,660.161,750,526,958.799,605,626,275.597,362,909,109.15
  支付其他与经营活动有关的现金1,987,441,579.45943,838,502.074,658,858,871.553,294,578,654.51
  经营活动现金流出小计22,839,781,210.9715,746,631,166.9364,063,633,024.8750,623,106,743.42
  经营活动产生的现金流量净额13,331,884,139.423,477,521,980.829,970,529,392.0120,792,177,275.64
二、投资活动产生的现金流量:
  收回投资收到的现金--5,866,116.11-
  取得投资收益收到的现金5,770,00001,968,810,661.651,299,618,302.01
  处置固定资产、无形资产和其他长期资产收回的现金净额31,351,700.746,032,385.81627,291,078.96415,950,761.72
  处置子公司及其他营业单位收到的现金净额002,252,840.762,252,840.76
  收到的其他与投资活动有关的现金4,731,753,364.732,324,727,996.738,795,960,815.973,675,275,614.09
  投资活动现金流入小计4,768,875,065.472,330,760,382.5411,400,181,513.455,393,097,518.58
  购建固定资产、无形资产和其他长期资产支付的现金26,813,880,758.1710,828,508,997.2234,056,772,387.9816,669,512,527.96
  投资支付的现金0-950,503,038.46195,000,000
  取得子公司及其他营业单位支付的现金-0--
  支付其他与投资活动有关的现金4,550,811,404.242,697,208,999.928,728,454,668.222,782,377,243.69
  投资活动现金流出小计31,364,692,162.4113,525,717,997.1443,735,730,094.6619,646,889,771.65
  投资活动产生的现金流量净额-26,595,817,096.94-11,194,957,614.6-32,335,548,581.21-14,253,792,253.07
三、筹资活动产生的现金流量:
  吸收投资收到的现金198,349,000-1,760,210,000185,500,000
  其中:子公司吸收少数股东投资收到的现金198,349,000-378,460,000185,500,000
  取得借款收到的现金78,675,871,735.1337,045,569,242.88115,065,280,830.8681,576,915,752.93
  收到其他与筹资活动有关的现金583,132,899.57-4,201,000,0001,000,000
  筹资活动现金流入小计79,457,353,634.737,045,569,242.88121,026,490,830.8681,763,415,752.93
  偿还债务支付的现金53,512,130,446.0324,285,529,219.4483,512,681,860.7359,745,228,055.76
  分配股利、利润或偿付利息支付的现金5,811,225,577.751,286,942,798.6518,518,568,814.7114,470,769,796.99
  其中:子公司支付给少数股东的股利、利润1,438,023,806.1207,377,978,139.765,674,419,468.05
  支付其他与筹资活动有关的现金8,597,578,806.2566,328,855.7612,318,345,410.371,476,734,487.93
  筹资活动现金流出小计67,920,934,830.0325,638,800,873.85114,349,596,085.8175,692,732,340.68
  筹资活动产生的现金流量净额11,536,418,804.6711,406,768,369.036,676,894,745.056,070,683,412.25
四、汇率变动对现金及现金等价物的影响-28,358,370.48-27,924,089.974,430,332.519,231,039.94
五、现金及现金等价物净增加额-1,755,872,523.333,661,408,645.264,316,305,888.3512,628,299,474.76
  加:期初现金及现金等价物余额13,451,029,224.7513,450,015,508.749,133,709,620.399,000,690,049.53
  期末现金及现金等价物余额11,695,156,701.4217,111,424,15413,450,015,508.7421,628,989,524.29
补充资料:
  净利润9,324,369,154.45-14,731,144,165-
  资产减值准备3,790,952.08-12,409,873.77-
  固定资产和投资性房地产折旧4,952,223,242.79-12,532,525,023.8-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧4,952,223,242.79-12,532,525,023.8-
  无形资产摊销325,651,239.85-694,934,750.25-
  长期待摊费用摊销65,076,479.15-54,867,651.64-
  处置固定资产、无形资产和其他长期资产的损失-5,304,706.98--22,852,022.34-
  固定资产报废损失14,734,040.4-39,399,067.09-
  公允价值变动损失7,771,300--6,322,000-
  财务费用2,393,735,115.73-4,723,746,540.37-
  投资损失-1,176,070,572.15--2,353,145,464.96-
  递延所得税115,876,672.24--9,882,658.73-
  其中:递延所得税资产减少141,839,989.33--112,122,032.56-
    递延所得税负债增加-25,963,317.09-102,239,373.83-
  存货的减少-1,151,035,262.35--2,075,529,114.7-
  经营性应收项目的减少872,062,822.83--2,186,360,610.41-
  经营性应付项目的增加-735,016,232.1-2,351,505,986.16-
  其他-1,806,393,897.36-1,172,065,820.98-
  现金的期末余额11,695,156,701.42-13,450,015,508.74-
  减:现金的期初余额13,451,029,224.75-9,133,709,620.39-
  现金及现金等价物的净增加额-1,755,872,523.33-4,316,305,888.35-
公告日期2026-08-262026-04-292026-03-262025-10-29
审计意见(境内)标准无保留意见
TOP↑