中国广核
(003816)
| 流通市值：1856.62亿 | | | 总市值：2383.54亿 |
| 流通股本：393.35亿 | | | 总股本：504.99亿 |
| 利润表 |
| 报告期 | 2026-09-30 | 2026-06-30 | 2026-03-31 | 2025-12-31 |
| 营业总收入 | 51,098,085,870.33 | 31,483,287,275.73 | 16,319,425,061.99 | 75,696,558,973.53 |
| 营业总成本 | 36,152,461,478.29 | 21,922,223,413 | 12,082,735,755.59 | 61,719,544,489.95 |
| 其他经营收益 | | | | |
| 营业利润 | 17,695,376,631.67 | 11,390,121,848.55 | 4,984,744,867.6 | 18,425,445,604.18 |
| 利润总额 | 17,661,476,185.16 | 11,368,035,180.04 | 4,984,997,157.13 | 18,602,715,153.37 |
| 净利润 | 14,853,713,174.17 | 9,324,369,154.45 | 4,065,474,080.41 | 14,731,144,165 |
| 每股收益 | | | | |
| 其他综合收益 | -161,921,346.12 | -72,855,178.58 | -144,163,751.19 | -47,977,775.35 |
| 综合收益总额 | 14,691,791,828.05 | 9,251,513,975.87 | 3,921,310,329.22 | 14,683,166,389.65 |
| 资产负债表 |
| 报告期 | 2026-09-30 | 2026-06-30 | 2026-03-31 | 2025-12-31 |
| 流动资产: | | | | |
| 流动资产合计 | 79,101,752,661.19 | 72,769,048,993.97 | 81,119,096,083.95 | 73,190,813,489.05 |
| 非流动资产: | | | | |
| 非流动资产合计 | 526,285,212,877.88 | 518,447,216,839.46 | 449,166,919,460.95 | 482,711,721,819.27 |
| 资产总计 | 605,386,965,539.07 | 591,216,265,833.43 | 530,286,015,544.9 | 555,902,535,308.32 |
| 流动负债: | | | | |
| 流动负债合计 | 130,954,118,491.31 | 129,606,019,696.1 | 122,832,253,860.17 | 121,397,333,231.23 |
| 非流动负债: | | | | |
| 非流动负债合计 | 281,169,077,914.31 | 273,874,833,222.11 | 227,096,128,380.39 | 243,161,421,577.44 |
| 负债合计 | 412,123,196,405.62 | 403,480,852,918.21 | 349,928,382,240.56 | 364,558,754,808.67 |
| 所有者权益(或股东权益): | | | | |
| 归属于母公司股东权益合计 | 127,351,879,925.94 | 123,730,276,514.38 | 125,919,135,482.37 | 130,246,281,372.34 |
| 股东权益合计 | 193,263,769,133.45 | 187,735,412,915.22 | 180,357,633,304.34 | 191,343,780,499.65 |
| 负债和股东权益合计 | 605,386,965,539.07 | 591,216,265,833.43 | 530,286,015,544.9 | 555,902,535,308.32 |
| 现金流量表 |
| 报告期 | 2026-09-30 | 2026-06-30 | 2026-03-31 | 2025-12-31 |
| 经营活动产生的现金流量: | | | | |
| 经营活动现金流入小计 | 60,120,525,147.29 | 36,171,665,350.39 | 19,224,153,147.73 | 94,034,162,416.88 |
| 经营活动现金流出小计 | 33,553,508,100.77 | 22,839,781,210.97 | 15,746,631,166.93 | 64,063,633,024.87 |
| 经营活动产生的现金流量净额 | 26,567,017,046.52 | 13,331,884,139.42 | 3,477,521,980.8 | 29,970,529,392.01 |
| 投资活动产生的现金流量: | | | | |
| 投资活动现金流入小计 | 7,394,976,707.95 | 4,768,875,065.47 | 2,330,760,382.54 | 11,400,181,513.45 |
| 投资活动现金流出小计 | 43,638,181,637.02 | 31,364,692,162.41 | 13,525,717,997.14 | 43,735,730,094.66 |
| 投资活动产生的现金流量净额 | -36,243,204,929.07 | -26,595,817,096.94 | -11,194,957,614.6 | -32,335,548,581.21 |
| 筹资活动产生的现金流量: | | | | |
| 筹资活动现金流入小计 | 127,576,628,474.74 | 79,457,353,634.7 | 37,045,569,242.88 | 121,026,490,830.86 |
| 筹资活动现金流出小计 | 114,963,977,949.26 | 67,920,934,830.03 | 25,638,800,873.85 | 114,349,596,085.81 |
| 筹资活动产生的现金流量净额 | 12,612,650,525.48 | 11,536,418,804.67 | 11,406,768,369.03 | 6,676,894,745.05 |
| 汇率变动对现金及现金等价物的影响 | -35,533,768.36 | -28,358,370.48 | -27,924,089.97 | 4,430,332.5 |
| 现金及现金等价物净增加额 | 2,900,928,874.57 | -1,755,872,523.33 | 3,661,408,645.26 | 4,316,305,888.35 |
| 期末现金及现金等价物余额 | 16,351,958,099.32 | 11,695,156,701.42 | 17,111,424,154 | 13,450,015,508.74 |
| 补充资料: | | | | |
| 现金及现金等价物的净增加额 | - | -1,755,872,523.33 | - | 4,316,305,888.35 |
最新报告期：2026-11-02| 研究机构 | 分析师 | 预测每股收益(元) | 更新日 |
| 2026年 | 2027年 | 2028年 |
| 东吴证券 | 袁理,任逸轩 | 0.20 | 0.23 | 0.25 | 2026-11-02 |
| 华泰证券 | 黄波,李雅琳,王玮嘉 | 0.22 | 0.25 | 0.28 | 2026-10-31 |
| 中金公司 | 刘佳妮,蒋雨岑 | 0.22 | 0.25 | -- | 2026-10-30 |
| 中国银河 | 马敏,梁悠南,陶贻功 | 0.22 | 0.25 | 0.26 | 2026-10-30 |
| 申万宏源 | 朱赫,王璐 | 0.22 | 0.23 | 0.26 | 2026-10-30 |