当前位置:首页 - 行情中心 - 亿纬锂能(300014) - 财务分析 - 现金流量表

亿纬锂能

(300014)

  

流通市值:1063.07亿  总市值:1168.31亿
流通股本:18.61亿   总股本:20.46亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金21,507,394,798.029,946,128,215.0435,484,086,392.9624,952,121,048.25
  收到的税费返还483,737,252.82264,211,775.111,118,986,724.3897,590,255.68
  收到其他与经营活动有关的现金584,954,172.13803,077,753.951,473,573,122.691,090,876,524.14
  经营活动现金流入小计22,576,086,222.9711,013,417,744.138,076,646,239.9526,940,587,828.07
  购买商品、接受劳务支付的现金15,901,723,861.657,453,347,734.3926,212,884,960.8119,444,680,536.79
  支付给职工以及为职工支付的现金2,818,623,652.991,567,597,706.844,708,398,103.363,532,945,377.77
  支付的各项税费598,605,391.2321,946,285.211,267,550,415.54952,613,679.01
  支付其他与经营活动有关的现金884,567,605.52778,382,069.091,454,079,865.69894,023,859.89
  经营活动现金流出小计20,203,520,511.3610,121,273,795.5333,642,913,345.424,824,263,453.46
  经营活动产生的现金流量净额2,372,565,711.61892,143,948.574,433,732,894.552,116,324,374.61
二、投资活动产生的现金流量:
  收回投资收到的现金128,723,537.56-35,000,00033,000,000
  取得投资收益收到的现金357,467,626.44215,199,117.93315,849,059.8392,213,990.13
  处置固定资产、无形资产和其他长期资产收回的现金净额3,106,481.78157,584.841,262,340.811,073,461.11
  收到的其他与投资活动有关的现金-12,827,746.6871,865,000280,000
  投资活动现金流入小计489,297,645.78228,184,449.45423,976,400.61426,567,451.24
  购建固定资产、无形资产和其他长期资产支付的现金4,425,732,629.142,011,203,693.55,545,324,893.144,090,078,559.14
  投资支付的现金262,725,699.37170,037,016.58287,271,524.81353,037,836.19
  取得子公司及其他营业单位支付的现金--174,776,139.8-
  支付其他与投资活动有关的现金3,460,200,000225,721,987.41,726,934,810.962,155,169,634.68
  投资活动现金流出小计8,148,658,328.512,406,962,697.487,734,307,368.716,598,286,030.01
  投资活动产生的现金流量净额-7,659,360,682.73-2,178,778,248.03-7,310,330,968.1-6,171,718,578.77
三、筹资活动产生的现金流量:
  吸收投资收到的现金247,500-28,118,744.5-
  其中:子公司吸收少数股东投资收到的现金247,500-2,700,000-
  取得借款收到的现金10,354,057,869.228,106,795,447.1512,264,656,626.019,233,349,714.81
  筹资活动现金流入小计10,354,305,369.228,106,795,447.1512,292,775,370.519,233,349,714.81
  偿还债务支付的现金4,090,893,966.04824,869,315.298,497,152,640.014,145,250,249.53
  分配股利、利润或偿付利息支付的现金2,160,369,248.86930,643,533.61,752,512,360.561,546,353,148.6
  其中:子公司支付给少数股东的股利、利润745,724,516.09745,724,516.09--
  支付其他与筹资活动有关的现金808,533,730.97710,870,661.41642,950,731.64488,691,427.34
  筹资活动现金流出小计7,059,796,945.872,466,383,510.310,892,615,732.216,180,294,825.47
  筹资活动产生的现金流量净额3,294,508,423.355,640,411,936.851,400,159,638.33,053,054,889.34
四、汇率变动对现金及现金等价物的影响86,002,068.133,511,898.0984,936,127.3636,044,171.31
五、现金及现金等价物净增加额-1,906,284,479.674,387,289,535.48-1,391,502,307.89-966,295,143.51
  加:期初现金及现金等价物余额8,511,579,167.948,511,579,167.949,903,081,475.839,903,081,475.83
  期末现金及现金等价物余额6,605,294,688.2712,898,868,703.428,511,579,167.948,936,786,332.32
补充资料:
  净利润1,743,083,921.22-4,221,402,696.57-
  资产减值准备-3,533,839.07-47,530,282.18-
  固定资产和投资性房地产折旧1,334,883,254.83-2,412,887,305.57-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧1,334,883,254.83-2,412,887,305.57-
  无形资产摊销81,836,464.12-133,905,804.31-
  长期待摊费用摊销66,654,311.69-166,032,086.45-
  处置固定资产、无形资产和其他长期资产的损失27,042,953.63-14,875,443.61-
  固定资产报废损失34,218,881.98-57,165,885.63-
  公允价值变动损失-6,640,210-12,987,460-
  财务费用443,107,865.76-575,482,650.85-
  投资损失-325,346,791.36--606,857,830.41-
  递延所得税-161,150,187.46--5,963,091.15-
  其中:递延所得税资产减少-162,046,878.87--249,072,601.67-
    递延所得税负债增加896,691.41-243,109,510.52-
  存货的减少-675,489,680.33-1,229,315,897.54-
  经营性应收项目的减少-3,566,141,642.06--2,223,579,911.01-
  经营性应付项目的增加2,558,882,017.87--1,839,017,215.04-
  其他579,623,877.04--76,365,040.68-
  现金的期末余额6,605,294,688.27-8,511,579,167.94-
  减:现金的期初余额8,511,579,167.94-9,903,081,475.83-
  现金及现金等价物的净增加额-1,906,284,479.67--1,391,502,307.89-
公告日期2025-08-222025-04-252025-04-182024-10-25
审计意见(境内)标准无保留意见
TOP↑