当前位置:首页 - 行情中心 - 爱尔眼科(300015) - 财务分析 - 现金流量表

爱尔眼科

(300015)

  

流通市值:977.94亿  总市值:1150.02亿
流通股本:79.31亿   总股本:93.27亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金16,061,290,334.710,283,157,290.595,145,784,476.5520,501,941,644.77
收到的税费返还31,274,837.6731,274,837.67--
收到其他与经营活动有关的现金199,772,940.05148,815,974.61110,516,326.57371,876,786.84
经营活动现金流入的平衡项目0000
经营活动现金流入小计16,292,338,112.4210,463,248,102.875,256,300,803.1220,873,818,431.61
购买商品、接受劳务支付的现金3,891,267,761.342,296,446,488.481,205,937,792.525,348,517,212.02
支付给职工以及为职工支付的现金4,974,774,418.083,309,866,531.431,899,853,757.65,488,779,184.08
支付的各项税费838,522,341.58525,278,020.25208,050,764.611,167,475,277.28
支付其他与经营活动有关的现金2,289,010,996.61,488,257,371.67651,519,183.922,997,156,666.74
经营活动现金流出的平衡项目0000
经营活动现金流出小计11,993,575,517.67,619,848,411.833,965,361,498.6515,001,928,340.12
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额4,298,762,594.822,843,399,691.041,290,939,304.475,871,890,091.49
二、投资活动产生的现金流量:
收回投资收到的现金974,418,665.1649,434,677.881,149,297.311,544,908,203.21
取得投资收益收到的现金198,416,900.9135,328,704.93,826,321.9241,746,302.67
处置固定资产、无形资产和其他长期资产收回的现金净额2,753,866.962,232,359.931,176,611.675,547,597.12
收到的其他与投资活动有关的现金--8,217,378.39-
投资活动现金流入的平衡项目0000
投资活动现金流入小计1,175,589,432.96786,995,742.7114,369,609.291,592,202,103
购建固定资产、无形资产和其他长期资产支付的现金1,380,615,929.97966,512,754.85432,115,507.71,459,708,605.74
投资支付的现金357,627,858.14148,181,052.0723,207,205.331,850,789,087.94
取得子公司及其他营业单位支付的现金1,856,519,537.871,035,489,221.25-1,586,147,395.42
投资活动现金流出的平衡项目0000
投资活动现金流出小计3,594,763,325.982,150,183,028.17455,322,713.034,896,645,089.1
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-2,419,173,893.02-1,363,187,285.46-440,953,103.74-3,304,442,986.1
三、筹资活动产生的现金流量:
吸收投资收到的现金33,296,209.6227,990,781.1817,407,186.6790,432,570.78
其中:子公司吸收少数股东投资收到的现金32,033,858.126,911,650.6117,407,186.6790,432,570.78
取得借款收到的现金256,254,703.04200,000,000-863,311,970
收到其他与筹资活动有关的现金25,621,223.155,695,016.552,675,060.0711,509,380.64
筹资活动现金流入平衡项目0000
筹资活动现金流入小计315,172,135.81233,685,797.7320,082,246.74965,253,921.42
偿还债务支付的现金376,922,297.73221,675,193.763,938,629.03601,095,730.36
分配股利、利润或偿付利息支付的现金1,649,023,571.991,582,646,882.239,674,595.99920,293,118.17
其中:子公司支付给少数股东的股利、利润182,674,044.19176,007,949.652,652,500173,396,017.63
支付其他与筹资活动有关的现金1,404,184,776.93533,042,806.39311,536,147.641,953,587,151.54
筹资活动现金流出平衡项目0000
筹资活动现金流出小计3,430,130,646.652,337,364,882.38325,149,372.663,474,976,000.07
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-3,114,958,510.84-2,103,679,084.65-305,067,125.92-2,509,722,078.65
四、汇率变动对现金及现金等价物的影响3,070,076.73-3,062,092.76-4,537,486.2734,842,927.71
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-1,232,299,732.31-626,528,771.83540,381,588.5492,567,954.45
加:期初现金及现金等价物余额6,084,599,985.966,084,599,985.966,084,599,985.965,992,032,031.51
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额4,852,300,253.655,458,071,214.136,624,981,574.56,084,599,985.96
补充资料:
净利润-2,208,703,867.06-3,655,995,540.9
资产减值准备-25,952,743.84-494,818,387.26
固定资产和投资性房地产折旧-377,395,119.65-657,414,524.24
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-377,395,119.65-657,414,524.24
无形资产摊销-20,749,268.83-30,308,281.36
长期待摊费用摊销-173,162,710.89-318,297,537.74
处置固定资产、无形资产和其他长期资产的损失--5,631,246.45--710,786.81
固定资产报废损失-3,411,684.38-6,109,611.32
公允价值变动损失--170,025,596.68-79,423,438.27
财务费用-135,637,768.23-142,411,050.35
投资损失--84,800,202.12--46,523,296.64
递延所得税--3,384,100.27-26,601,248.68
其中:递延所得税资产减少-74,262,834.11-53,185,323.01
递延所得税负债增加--77,646,934.38--26,584,074.33
存货的减少-27,043,234.36--168,648,987.5
经营性应收项目的减少--168,577,838.5--264,530,408.45
经营性应付项目的增加--115,737,335.03-136,053,479.45
其他-44,063,948.22-145,394,543
现金的期末余额-5,458,071,214.13-6,084,599,985.96
减:现金的期初余额-6,084,599,985.96-5,992,032,031.51
公告日期2024-10-312024-08-242024-04-262024-04-26
审计意见(境内)标准无保留意见
TOP↑