当前位置:首页 - 行情中心 - 爱尔眼科(300015) - 财务分析 - 现金流量表

爱尔眼科

(300015)

  

流通市值:1015.96亿  总市值:1194.58亿
流通股本:79.31亿   总股本:93.25亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金11,384,181,817.765,859,033,741.3620,706,192,997.0516,061,290,334.7
  收到的税费返还1,537,175.98-31,274,837.6731,274,837.67
  收到其他与经营活动有关的现金127,785,085.7966,016,489.24470,233,463.36199,772,940.05
  经营活动现金流入小计11,513,504,079.535,925,050,230.621,207,701,298.0816,292,338,112.42
  购买商品、接受劳务支付的现金2,472,303,426.481,191,679,009.895,361,021,048.623,891,267,761.34
  支付给职工以及为职工支付的现金3,784,773,542.62,173,225,258.826,489,340,695.874,974,774,418.08
  支付的各项税费505,734,118.02171,442,105.11,183,481,925.03838,522,341.58
  支付其他与经营活动有关的现金1,348,626,430.6567,918,303.343,292,171,427.412,289,010,996.6
  经营活动现金流出小计8,111,437,517.74,104,264,677.1516,326,015,096.9311,993,575,517.6
  经营活动产生的现金流量净额3,402,066,561.831,820,785,553.454,881,686,201.154,298,762,594.82
二、投资活动产生的现金流量:
  收回投资收到的现金261,453,529.03109,539,863.631,232,073,408.81974,418,665.1
  取得投资收益收到的现金34,252,459.0626,215,829.64213,247,720.7198,416,900.9
  处置固定资产、无形资产和其他长期资产收回的现金净额5,161,163.58811,807.385,560,435.032,753,866.96
  投资活动现金流入小计300,867,151.67136,567,500.651,450,881,564.541,175,589,432.96
  购建固定资产、无形资产和其他长期资产支付的现金907,374,832.85447,453,006.031,830,097,928.81,380,615,929.97
  投资支付的现金487,024,011.24383,036,414.98502,954,659.18357,627,858.14
  取得子公司及其他营业单位支付的现金610,728,343.65122,4001,966,018,601.321,856,519,537.87
  投资活动现金流出小计2,005,127,187.74830,611,821.014,299,071,189.33,594,763,325.98
  投资活动产生的现金流量净额-1,704,260,036.07-694,044,320.36-2,848,189,624.76-2,419,173,893.02
三、筹资活动产生的现金流量:
  吸收投资收到的现金12,653,2048,625,95082,968,080.4833,296,209.62
  其中:子公司吸收少数股东投资收到的现金12,653,2048,625,95082,968,080.4832,033,858.1
  取得借款收到的现金335,328,198.61-1,505,734,900.87256,254,703.04
  收到其他与筹资活动有关的现金245,871,773.1712,840,061.1134,253,349.4725,621,223.15
  筹资活动现金流入小计593,853,175.7821,466,011.111,622,956,330.82315,172,135.81
  偿还债务支付的现金225,724,583.8618,827,233.05970,982,291.34376,922,297.73
  分配股利、利润或偿付利息支付的现金1,684,063,178.7117,920,005.771,656,990,292.11,649,023,571.99
  其中:子公司支付给少数股东的股利、利润127,980,2887,700,842.19237,671,569.46182,674,044.19
  支付其他与筹资活动有关的现金491,144,343.25266,964,043.021,728,858,659.11,404,184,776.93
  筹资活动现金流出小计2,400,932,105.82303,711,281.844,356,831,242.543,430,130,646.65
  筹资活动产生的现金流量净额-1,807,078,930.04-282,245,270.73-2,733,874,911.72-3,114,958,510.84
四、汇率变动对现金及现金等价物的影响2,661,334.83,513,157.34-23,435,540.493,070,076.73
五、现金及现金等价物净增加额-106,611,069.48848,009,119.7-723,813,875.82-1,232,299,732.31
  加:期初现金及现金等价物余额5,360,786,110.145,360,786,110.146,084,599,985.966,084,599,985.96
  期末现金及现金等价物余额5,254,175,040.666,208,795,229.845,360,786,110.144,852,300,253.65
补充资料:
  净利润2,219,670,514.33-3,736,129,681.96-
  资产减值准备-86,141,728.69-299,865,966.45-
  固定资产和投资性房地产折旧462,461,260.48-805,020,575.48-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧462,461,260.48-805,020,575.48-
  无形资产摊销21,105,223.92-40,896,313.39-
  长期待摊费用摊销236,048,099.27-352,706,020.75-
  处置固定资产、无形资产和其他长期资产的损失-5,768,314.21--4,268,866.2-
  固定资产报废损失4,419,428.83-6,817,681.37-
  公允价值变动损失-33,920,943.02--334,397,998.78-
  财务费用61,050,836.66-265,901,247.78-
  投资损失-7,363,206.85--213,220,184.07-
  递延所得税19,741,468.4-99,592,482.11-
  其中:递延所得税资产减少20,072,859.5-227,234,853.62-
    递延所得税负债增加-331,391.1--127,642,371.51-
  存货的减少-93,833,369.47--85,867,248.45-
  经营性应收项目的减少-182,522,880.3--40,753,633.99-
  经营性应付项目的增加326,975,275.87--877,109,400.33-
  其他23,559,680.04-82,065,110.04-
  现金的期末余额5,254,175,040.66-5,360,786,110.14-
  减:现金的期初余额5,360,786,110.14-6,084,599,985.96-
  现金及现金等价物的净增加额-106,611,069.48--723,813,875.82-
公告日期2025-08-272025-04-252025-04-252024-10-31
审计意见(境内)标准无保留意见
TOP↑