当前位置:首页 - 行情中心 - 鼎龙股份(300054) - 财务分析 - 现金流量表

鼎龙股份

(300054)

  

流通市值:223.97亿  总市值:288.09亿
流通股本:7.35亿   总股本:9.45亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,920,835,106.131,038,950,083.113,386,314,494.122,559,056,861.99
  收到的税费返还35,492,101.5821,925,924.0196,052,637.4872,520,339.53
  收到其他与经营活动有关的现金69,081,799.2529,332,538.59185,067,288.64116,131,440.26
  经营活动现金流入小计2,025,409,006.961,090,208,545.713,667,434,420.242,747,708,641.78
  购买商品、接受劳务支付的现金954,582,523.34495,289,687.931,737,399,917.841,287,473,047.18
  支付给职工以及为职工支付的现金322,241,496.3192,892,109.97553,854,063.02420,864,645.08
  支付的各项税费167,646,163.6286,548,719.73280,843,485.89216,862,144.86
  支付其他与经营活动有关的现金142,038,135.1974,033,121.83267,134,863.88213,917,996.88
  经营活动现金流出小计1,586,508,318.45848,763,639.462,839,232,330.632,139,117,834
  经营活动产生的现金流量净额438,900,688.51241,444,906.25828,202,089.61608,590,807.78
二、投资活动产生的现金流量:
  收回投资收到的现金289,403,499.79108,073,967.29278,359,781.33194,355,614.66
  取得投资收益收到的现金4,367,953.931,863,012.6517,460,785.799,836,978.78
  处置固定资产、无形资产和其他长期资产收回的现金净额1,012,791.95713,285.9519,506,518.914,819,111.65
  处置子公司及其他营业单位收到的现金净额--0-
  收到的其他与投资活动有关的现金--0-
  投资活动现金流入小计294,784,245.67110,650,265.89315,327,086.02219,011,705.09
  购建固定资产、无形资产和其他长期资产支付的现金473,213,663.4276,181,945.06768,522,162.71567,640,100.05
  投资支付的现金703,788,818.64123,000,000617,513,551.07509,548,284.28
  取得子公司及其他营业单位支付的现金--09,278,015.57
  投资活动现金流出小计1,177,002,482.04399,181,945.061,386,035,713.781,086,466,399.9
  投资活动产生的现金流量净额-882,218,236.37-288,531,679.17-1,070,708,627.76-867,454,694.81
三、筹资活动产生的现金流量:
  吸收投资收到的现金83,503,993.496,000,0008,999,430.88,999,430.8
  其中:子公司吸收少数股东投资收到的现金6,000,0006,000,0003,000,0003,000,000
  取得借款收到的现金1,637,547,940.38298,384,370.81821,837,916.98745,992,395.21
  筹资活动现金流入小计1,721,051,933.87304,384,370.81830,837,347.78754,991,826.01
  偿还债务支付的现金351,830,288.4792,349,637.63407,459,319.33334,301,384.91
  分配股利、利润或偿付利息支付的现金19,674,286.738,341,132.980,429,287.1747,759,413.79
  其中:子公司支付给少数股东的股利、利润1,750,0000--
  支付其他与筹资活动有关的现金5,884,372.323,193,035.45183,506,039.29149,788,261.67
  筹资活动现金流出小计377,388,947.52103,883,805.98671,394,645.79531,849,060.37
  筹资活动产生的现金流量净额1,343,662,986.35200,500,564.83159,442,701.99223,142,765.64
四、汇率变动对现金及现金等价物的影响4,914,099.211,790,901.77,115,714.911,879,806.16
五、现金及现金等价物净增加额905,259,537.7155,204,693.61-75,948,121.25-33,841,315.23
  加:期初现金及现金等价物余额1,025,581,460.121,025,581,460.121,101,529,581.371,101,529,581.37
  期末现金及现金等价物余额1,930,840,997.821,180,786,153.731,025,581,460.121,067,688,266.14
补充资料:
  净利润364,479,417.4-638,798,156.66-
  资产减值准备1,065,448.47-36,254,328.67-
  固定资产和投资性房地产折旧100,352,217.7-179,643,178.89-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧100,352,217.7-179,643,178.89-
  无形资产摊销18,479,718.67-33,960,229.82-
  长期待摊费用摊销8,747,044.17-17,430,099.44-
  处置固定资产、无形资产和其他长期资产的损失163,009.6--2,075,040.55-
  固定资产报废损失-164,336.95-281,872.92-
  公允价值变动损失-1,780,235.75--12,768,409.49-
  财务费用22,967,108.52-22,724,299.11-
  投资损失-4,199,245.64--25,771,666.13-
  递延所得税-17,123,245.81--4,146,104.63-
  其中:递延所得税资产减少-14,593,493.69--7,741,285.17-
    递延所得税负债增加-2,529,752.12-3,595,180.54-
  存货的减少-9,410,965.73--75,584,853.94-
  经营性应收项目的减少-67,670,866.77--201,410,593.28-
  经营性应付项目的增加14,635,680.23-134,244,412.68-
  其他--51,366,502.68-
  现金的期末余额1,930,840,997.82-1,025,581,460.12-
  减:现金的期初余额1,025,581,460.12-1,101,529,581.37-
  现金及现金等价物的净增加额905,259,537.7--75,948,121.25-
公告日期2025-08-222025-04-292025-04-292024-10-25
审计意见(境内)标准无保留意见
TOP↑