当前位置:首页 - 行情中心 - 汇川技术(300124) - 财务分析 - 现金流量表

汇川技术

(300124)

  

流通市值:1265.23亿  总市值:1421.15亿
流通股本:24.12亿   总股本:27.10亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金20,368,510,119.989,073,475,772.5936,607,716,514.726,660,905,742.57
  收到的税费返还312,483,381.74104,309,128.31687,570,850.72519,700,904.87
  收到其他与经营活动有关的现金297,981,072.97127,549,696.35591,141,288.88403,017,849.79
  经营活动现金流入小计20,978,974,574.699,305,334,597.2537,886,428,654.327,583,624,497.23
  购买商品、接受劳务支付的现金12,024,092,491.686,050,033,967.2319,765,724,615.9714,610,766,765.37
  支付给职工以及为职工支付的现金4,421,327,113.291,913,952,934.776,969,086,569.285,532,029,448.36
  支付的各项税费1,131,524,649.53536,338,052.882,075,600,186.91,612,067,479.75
  支付其他与经营活动有关的现金1,426,971,289.77710,958,417.42,394,991,864.991,898,101,750.09
  经营活动现金流出小计19,003,915,544.279,211,283,372.2831,205,403,237.1423,652,965,443.57
  经营活动产生的现金流量净额1,975,059,030.4294,051,224.976,681,025,417.163,930,659,053.66
二、投资活动产生的现金流量:
  收回投资收到的现金7,231,807,574.872,498,774,532.3711,659,157,395.919,552,442,568.97
  取得投资收益收到的现金21,558,093.61,583,271.1948,844,498.5832,774,154.67
  处置固定资产、无形资产和其他长期资产收回的现金净额3,978,779.02110,090.5947,986,563.3622,643,062.39
  收到的其他与投资活动有关的现金890,179,787.171,336,102,229.319,095,362,047.346,927,733,583.79
  投资活动现金流入小计8,147,524,234.663,836,570,123.4620,851,350,505.1916,535,593,369.82
  购建固定资产、无形资产和其他长期资产支付的现金1,479,327,937.45820,440,229.353,023,932,076.062,071,697,062.21
  投资支付的现金6,180,728,840.632,523,921,059.6314,671,474,196.510,048,144,226.5
  取得子公司及其他营业单位支付的现金7,124,400-10,321,50010,321,500
  支付其他与投资活动有关的现金921,041,850.461,574,649,350.318,681,296,429.937,466,880,103.42
  投资活动现金流出小计8,588,223,028.544,919,010,639.2926,387,024,202.4919,597,042,892.13
  投资活动产生的现金流量净额-440,698,793.88-1,082,440,515.83-5,535,673,697.3-3,061,449,522.31
三、筹资活动产生的现金流量:
  吸收投资收到的现金19,550,589.848,756,074.384,316,521,167.373,838,338,176.56
  其中:子公司吸收少数股东投资收到的现金--3,555,016,763.593,555,016,763.59
  取得借款收到的现金552,741,550.37131,682,082.062,813,962,303.091,892,737,805.52
  收到其他与筹资活动有关的现金193,552,360.538,512,836.83844,403,756.59438,565,774.95
  筹资活动现金流入小计765,844,500.74148,950,993.277,974,887,227.056,169,641,757.03
  偿还债务支付的现金1,471,499,037.59979,452,328.253,387,730,920.661,519,397,316.81
  分配股利、利润或偿付利息支付的现金1,423,667,465.2229,926,905.971,234,575,174.321,212,263,464.51
  其中:子公司支付给少数股东的股利、利润25,979,539.8-10,326,412.810,326,412.8
  支付其他与筹资活动有关的现金776,393,977.27480,086,120.74460,962,632.8363,482,013.79
  筹资活动现金流出小计3,671,560,480.081,489,465,354.965,083,268,727.783,095,142,795.11
  筹资活动产生的现金流量净额-2,905,715,979.34-1,340,514,361.692,891,618,499.273,074,498,961.92
四、汇率变动对现金及现金等价物的影响-37,884,987.16-23,264,811.369,550,590.7122,536,748.34
五、现金及现金等价物净增加额-1,409,240,729.96-2,352,168,463.914,046,520,809.843,966,245,241.61
  加:期初现金及现金等价物余额7,383,528,923.637,383,528,923.633,337,008,113.793,337,008,113.79
  期末现金及现金等价物余额5,974,288,193.675,031,360,459.727,383,528,923.637,303,253,355.4
补充资料:
  净利润2,800,691,476.31-5,172,693,917.11-
  资产减值准备495,200,737.25-551,440,106-
  固定资产和投资性房地产折旧537,488,070.01-770,041,244.6-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧537,488,070.01-770,041,244.6-
  无形资产摊销57,978,810.55-115,845,738.69-
  长期待摊费用摊销84,143,718.49-125,340,664.83-
  处置固定资产、无形资产和其他长期资产的损失-281,601.71--2,701,199.52-
  固定资产报废损失1,203,449.86-13,373,258.12-
  公允价值变动损失-86,109,334.87-29,129,372.78-
  财务费用14,004,538.05--34,266,819.37-
  投资损失-40,618,502.24--62,776,657.83-
  递延所得税-75,690,604.61--232,610,488.46-
  其中:递延所得税资产减少-69,631,544.39--184,456,709.96-
    递延所得税负债增加-6,059,060.22--48,153,778.5-
  存货的减少-2,288,356,487.42--1,501,151,105.78-
  经营性应收项目的减少-2,775,809,219.75--3,608,838,547.15-
  经营性应付项目的增加3,152,563,482.38-5,026,266,444.87-
  其他33,942,885.97-213,832,758.4-
  现金的期末余额4,882,131,887.75-6,840,990,675.04-
  减:现金的期初余额6,840,990,675.04-3,203,329,846.69-
  加:现金等价物的期末余额1,092,156,305.92-542,538,248.59-
  减:现金等价物的期初余额542,538,248.59-133,678,267.1-
  现金及现金等价物的净增加额-1,409,240,729.96-4,046,520,809.84-
公告日期2026-08-292026-04-282026-04-282025-10-24
审计意见(境内)标准无保留意见
TOP↑