当前位置:首页 - 行情中心 - 汇川技术(300124) - 财务分析 - 现金流量表

汇川技术

(300124)

  

流通市值:1726.81亿  总市值:1970.77亿
流通股本:23.63亿   总股本:26.97亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金17,364,734,777.577,599,985,811.2630,399,280,193.5321,393,390,802.67
  收到的税费返还421,823,146.68218,190,547.85604,090,836.96483,571,451.56
  收到其他与经营活动有关的现金272,756,772.16150,570,544.52759,069,221.41591,010,768.24
  经营活动现金流入小计18,059,314,696.417,968,746,903.6331,762,440,251.922,467,973,022.47
  购买商品、接受劳务支付的现金9,133,294,087.24,898,980,456.7914,341,914,344.2610,788,200,902.53
  支付给职工以及为职工支付的现金3,710,675,165.771,682,619,141.946,017,416,698.664,744,456,857.83
  支付的各项税费999,171,027.78451,526,679.091,730,248,211.241,218,680,792.77
  支付其他与经营活动有关的现金1,196,107,083.41673,069,645.222,472,420,833.421,859,919,107.68
  经营活动现金流出小计15,039,247,364.167,706,195,923.0424,562,000,087.5818,611,257,660.81
  经营活动产生的现金流量净额3,020,067,332.25262,550,980.597,200,440,164.323,856,715,361.66
二、投资活动产生的现金流量:
  收回投资收到的现金7,910,465,138.285,359,143,067.9613,184,216,626.99,651,568,809.45
  取得投资收益收到的现金8,932,488.646,918,697.1313,926,782.235,509,759.09
  处置固定资产、无形资产和其他长期资产收回的现金净额21,110,594.91892,317.18185,743,133.76100,245,481.96
  收到的其他与投资活动有关的现金5,448,224,563.552,121,875,513.955,355,887,452.53,069,988,174.32
  投资活动现金流入小计13,388,732,785.387,488,829,596.2218,739,773,995.3912,827,312,224.82
  购建固定资产、无形资产和其他长期资产支付的现金1,328,781,893.73668,011,047.092,112,248,718.41,202,843,765.04
  投资支付的现金8,320,166,192.35,377,797,187.314,576,307,967.019,954,372,488.94
  取得子公司及其他营业单位支付的现金10,321,500-31,914,44632,788,168.7
  支付其他与投资活动有关的现金5,350,069,705.972,189,797,10012,569,823,482.768,352,751,063.44
  投资活动现金流出小计15,009,339,2928,235,605,334.3929,290,294,614.1719,542,755,486.12
  投资活动产生的现金流量净额-1,620,606,506.62-746,775,738.17-10,550,520,618.78-6,715,443,261.3
三、筹资活动产生的现金流量:
  吸收投资收到的现金171,178,302.39128,216,576.45600,407,600.6673,990,060.96
  其中:子公司吸收少数股东投资收到的现金300,000-300,000300,000
  取得借款收到的现金1,099,211,093.13482,639,152.553,078,309,902.052,468,473,945.48
  收到其他与筹资活动有关的现金151,914,796.1925,326,330.23613,246,350.01513,277,326.2
  筹资活动现金流入小计1,422,304,191.71636,182,059.234,291,963,852.723,055,741,332.64
  偿还债务支付的现金1,380,356,380.94352,871,544.833,187,102,518.382,440,063,710.35
  分配股利、利润或偿付利息支付的现金1,190,049,047.8825,790,760.831,334,992,885.511,309,224,043.61
  其中:子公司支付给少数股东的股利、利润10,326,412.8-10,308,608.6410,308,608.64
  支付其他与筹资活动有关的现金325,316,446.7638,124,727.81,602,983,721.561,531,148,070.63
  筹资活动现金流出小计2,895,721,875.58416,787,033.466,125,079,125.455,280,435,824.59
  筹资活动产生的现金流量净额-1,473,417,683.87219,395,025.77-1,833,115,272.73-2,224,694,491.95
四、汇率变动对现金及现金等价物的影响27,674,700.8915,541,055.74-16,878,407.83-15,139,408.68
五、现金及现金等价物净增加额-46,282,157.35-249,288,676.07-5,200,074,135.02-5,098,561,800.27
  加:期初现金及现金等价物余额3,337,008,113.793,337,008,113.798,537,082,248.818,537,082,248.81
  期末现金及现金等价物余额3,290,725,956.443,087,719,437.723,337,008,113.793,438,520,448.54
补充资料:
  净利润3,004,674,214.76-4,346,397,042.07-
  资产减值准备149,880,406.63-522,581,427.18-
  固定资产和投资性房地产折旧342,705,444.59-594,186,230.04-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧342,705,444.59-594,186,230.04-
  无形资产摊销55,237,223.13-100,074,702.94-
  长期待摊费用摊销54,176,316.85-90,254,699.24-
  处置固定资产、无形资产和其他长期资产的损失29,964.79--166,570,531.84-
  固定资产报废损失2,493,407.97-29,297,880.54-
  公允价值变动损失70,114,048.73-43,076,527.16-
  财务费用-13,938,401.61-43,073,066.82-
  投资损失-411,714,795.23--93,453,398.34-
  递延所得税-79,734,430.52--112,912,852.38-
  其中:递延所得税资产减少-67,516,717.7--89,410,296.02-
    递延所得税负债增加-12,217,712.82--23,502,556.36-
  存货的减少-1,348,705,533.01--1,008,796,170.29-
  经营性应收项目的减少-209,714,207.49--2,597,458,372.12-
  经营性应付项目的增加1,165,844,796.82-5,047,837,402.67-
  其他191,550,755.81-297,614,705.02-
  现金的期末余额3,155,813,235.52-3,203,329,846.69-
  减:现金的期初余额3,203,329,846.69-8,384,169,008.55-
  加:现金等价物的期末余额134,912,720.92-133,678,267.1-
  减:现金等价物的期初余额133,678,267.1-152,913,240.26-
  现金及现金等价物的净增加额-46,282,157.35--5,200,074,135.02-
公告日期2025-08-262025-04-292025-04-292024-10-29
审计意见(境内)标准无保留意见
TOP↑