当前位置:首页 - 行情中心 - 汇川技术(300124) - 财务分析 - 现金流量表

汇川技术

(300124)

  

流通市值:1638.97亿  总市值:1850.30亿
流通股本:23.87亿   总股本:26.95亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金7,599,985,811.2630,399,280,193.5321,393,390,802.6713,131,632,139.05
收到的税费返还218,190,547.85604,090,836.96483,571,451.56305,932,707.71
收到其他与经营活动有关的现金150,570,544.52759,069,221.41591,010,768.24473,999,740.09
经营活动现金流入的平衡项目0000
经营活动现金流入小计7,968,746,903.6331,762,440,251.922,467,973,022.4713,911,564,586.85
购买商品、接受劳务支付的现金4,898,980,456.7914,341,914,344.2610,788,200,902.536,675,528,245.71
支付给职工以及为职工支付的现金1,682,619,141.946,017,416,698.664,744,456,857.833,359,254,359.47
支付的各项税费451,526,679.091,730,248,211.241,218,680,792.77896,688,348.91
支付其他与经营活动有关的现金673,069,645.222,472,420,833.421,859,919,107.681,152,353,397.61
经营活动现金流出的平衡项目0000
经营活动现金流出小计7,706,195,923.0424,562,000,087.5818,611,257,660.8112,083,824,351.7
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额262,550,980.597,200,440,164.323,856,715,361.661,827,740,235.15
二、投资活动产生的现金流量:
收回投资收到的现金5,359,143,067.9613,184,216,626.99,651,568,809.456,347,305,039.04
取得投资收益收到的现金6,918,697.1313,926,782.235,509,759.093,784,528.03
处置固定资产、无形资产和其他长期资产收回的现金净额892,317.18185,743,133.76100,245,481.961,840,835.1
收到的其他与投资活动有关的现金2,121,875,513.955,355,887,452.53,069,988,174.321,190,288,052.06
投资活动现金流入的平衡项目0000
投资活动现金流入小计7,488,829,596.2218,739,773,995.3912,827,312,224.827,543,218,454.23
购建固定资产、无形资产和其他长期资产支付的现金668,011,047.092,112,248,718.41,202,843,765.04646,610,041.95
投资支付的现金5,377,797,187.314,576,307,967.019,954,372,488.946,626,327,394.7
取得子公司及其他营业单位支付的现金-31,914,44632,788,168.718,310,186.03
支付其他与投资活动有关的现金2,189,797,10012,569,823,482.768,352,751,063.442,731,584,737.91
投资活动现金流出的平衡项目0000
投资活动现金流出小计8,235,605,334.3929,290,294,614.1719,542,755,486.1210,022,832,360.59
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-746,775,738.17-10,550,520,618.78-6,715,443,261.3-2,479,613,906.36
三、筹资活动产生的现金流量:
吸收投资收到的现金128,216,576.45600,407,600.6673,990,060.9672,670,923.46
其中:子公司吸收少数股东投资收到的现金-300,000300,000300,000
取得借款收到的现金482,639,152.553,078,309,902.052,468,473,945.482,048,260,988.63
收到其他与筹资活动有关的现金25,326,330.23613,246,350.01513,277,326.2432,617,565.42
筹资活动现金流入平衡项目0000
筹资活动现金流入小计636,182,059.234,291,963,852.723,055,741,332.642,553,549,477.51
偿还债务支付的现金352,871,544.833,187,102,518.382,440,063,710.351,351,714,929.86
分配股利、利润或偿付利息支付的现金25,790,760.831,334,992,885.511,309,224,043.611,275,738,091
其中:子公司支付给少数股东的股利、利润-10,308,608.6410,308,608.6410,308,608.64
支付其他与筹资活动有关的现金38,124,727.81,602,983,721.561,531,148,070.631,150,643,006.33
筹资活动现金流出平衡项目0000
筹资活动现金流出小计416,787,033.466,125,079,125.455,280,435,824.593,778,096,027.19
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额219,395,025.77-1,833,115,272.73-2,224,694,491.95-1,224,546,549.68
四、汇率变动对现金及现金等价物的影响15,541,055.74-16,878,407.83-15,139,408.68-16,526,275.14
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-249,288,676.07-5,200,074,135.02-5,098,561,800.27-1,892,946,496.03
加:期初现金及现金等价物余额3,337,008,113.798,537,082,248.818,537,082,248.818,537,082,248.81
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额3,087,719,437.723,337,008,113.793,438,520,448.546,644,135,752.78
补充资料:
净利润-4,346,397,042.07-2,147,948,588.52
资产减值准备-522,581,427.18-78,123,342.38
固定资产和投资性房地产折旧-594,186,230.04-266,266,233.07
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-594,186,230.04-266,266,233.07
无形资产摊销-100,074,702.94-48,522,634.44
长期待摊费用摊销-90,254,699.24-39,472,954.48
处置固定资产、无形资产和其他长期资产的损失--166,570,531.84-639,309.54
固定资产报废损失-29,297,880.54-3,998,933.59
公允价值变动损失-43,076,527.16-49,640,385.97
财务费用-43,073,066.82-56,729,576.18
投资损失--93,453,398.34--28,706,924.75
递延所得税--112,912,852.38--62,848,796.25
其中:递延所得税资产减少--89,410,296.02--39,462,514.76
递延所得税负债增加--23,502,556.36--23,386,281.49
存货的减少--1,008,796,170.29--626,900,607.12
经营性应收项目的减少--2,597,458,372.12--385,607,753.17
经营性应付项目的增加-5,047,837,402.67-305,974,747.82
其他-297,614,705.02--90,601,365.99
现金的期末余额-3,203,329,846.69-6,577,411,638.67
减:现金的期初余额-8,384,169,008.55-8,384,169,008.55
加:现金等价物的期末余额-133,678,267.1-66,724,114.11
减:现金等价物的期初余额-152,913,240.26-152,913,240.26
公告日期2025-04-292025-04-292024-10-292024-08-27
审计意见(境内)标准无保留意见
TOP↑