当前位置:首页 - 行情中心 - 汇川技术(300124) - 财务分析 - 现金流量表

汇川技术

(300124)

  

流通市值:1348.07亿  总市值:1514.13亿
流通股本:24.14亿   总股本:27.11亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金30,287,865,521.7620,368,510,119.989,073,475,772.5936,607,716,514.7
  收到的税费返还532,258,480.84312,483,381.74104,309,128.31687,570,850.72
  收到其他与经营活动有关的现金426,114,369.8297,981,072.97127,549,696.35591,141,288.88
  经营活动现金流入小计31,246,238,372.420,978,974,574.699,305,334,597.2537,886,428,654.3
  购买商品、接受劳务支付的现金20,184,745,444.0512,024,092,491.686,050,033,967.2319,765,724,615.97
  支付给职工以及为职工支付的现金6,349,279,088.734,421,327,113.291,913,952,934.776,969,086,569.28
  支付的各项税费1,634,678,085.871,131,524,649.53536,338,052.882,075,600,186.9
  支付其他与经营活动有关的现金2,182,054,253.431,426,971,289.77710,958,417.42,394,991,864.99
  经营活动现金流出小计30,350,756,872.0819,003,915,544.279,211,283,372.2831,205,403,237.14
  经营活动产生的现金流量净额895,481,500.321,975,059,030.4294,051,224.976,681,025,417.16
二、投资活动产生的现金流量:
  收回投资收到的现金11,199,144,999.967,231,807,574.872,498,774,532.3711,659,157,395.91
  取得投资收益收到的现金47,039,179.8921,558,093.61,583,271.1948,844,498.58
  处置固定资产、无形资产和其他长期资产收回的现金净额4,013,038.343,978,779.02110,090.5947,986,563.36
  收到的其他与投资活动有关的现金2,254,950,636.49890,179,787.171,336,102,229.319,095,362,047.34
  投资活动现金流入小计13,505,147,854.688,147,524,234.663,836,570,123.4620,851,350,505.19
  购建固定资产、无形资产和其他长期资产支付的现金2,397,030,002.241,479,327,937.45820,440,229.353,023,932,076.06
  投资支付的现金9,480,174,040.636,180,728,840.632,523,921,059.6314,671,474,196.5
  取得子公司及其他营业单位支付的现金7,124,4007,124,400-10,321,500
  支付其他与投资活动有关的现金1,032,239,142.12921,041,850.461,574,649,350.318,681,296,429.93
  投资活动现金流出小计12,916,567,584.998,588,223,028.544,919,010,639.2926,387,024,202.49
  投资活动产生的现金流量净额588,580,269.69-440,698,793.88-1,082,440,515.83-5,535,673,697.3
三、筹资活动产生的现金流量:
  吸收投资收到的现金207,541,553.9719,550,589.848,756,074.384,316,521,167.37
  其中:子公司吸收少数股东投资收到的现金105,538,294.25--3,555,016,763.59
  取得借款收到的现金1,241,750,743.39552,741,550.37131,682,082.062,813,962,303.09
  收到其他与筹资活动有关的现金472,344,243.36193,552,360.538,512,836.83844,403,756.59
  筹资活动现金流入小计1,921,636,540.72765,844,500.74148,950,993.277,974,887,227.05
  偿还债务支付的现金2,253,379,411.171,471,499,037.59979,452,328.253,387,730,920.66
  分配股利、利润或偿付利息支付的现金1,453,666,518.771,423,667,465.2229,926,905.971,234,575,174.32
  其中:子公司支付给少数股东的股利、利润25,979,539.825,979,539.8-10,326,412.8
  支付其他与筹资活动有关的现金948,357,558.24776,393,977.27480,086,120.74460,962,632.8
  筹资活动现金流出小计4,655,403,488.183,671,560,480.081,489,465,354.965,083,268,727.78
  筹资活动产生的现金流量净额-2,733,766,947.46-2,905,715,979.34-1,340,514,361.692,891,618,499.27
四、汇率变动对现金及现金等价物的影响-41,822,863.31-37,884,987.16-23,264,811.369,550,590.71
五、现金及现金等价物净增加额-1,291,528,040.76-1,409,240,729.96-2,352,168,463.914,046,520,809.84
  加:期初现金及现金等价物余额7,383,528,923.637,383,528,923.637,383,528,923.633,337,008,113.79
  期末现金及现金等价物余额6,092,000,882.875,974,288,193.675,031,360,459.727,383,528,923.63
补充资料:
  净利润-2,800,691,476.31-5,172,693,917.11
  资产减值准备-495,200,737.25-551,440,106
  固定资产和投资性房地产折旧-537,488,070.01-770,041,244.6
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-537,488,070.01-770,041,244.6
  无形资产摊销-57,978,810.55-115,845,738.69
  长期待摊费用摊销-84,143,718.49-125,340,664.83
  处置固定资产、无形资产和其他长期资产的损失--281,601.71--2,701,199.52
  固定资产报废损失-1,203,449.86-13,373,258.12
  公允价值变动损失--86,109,334.87-29,129,372.78
  财务费用-14,004,538.05--34,266,819.37
  投资损失--40,618,502.24--62,776,657.83
  递延所得税--75,690,604.61--232,610,488.46
  其中:递延所得税资产减少--69,631,544.39--184,456,709.96
    递延所得税负债增加--6,059,060.22--48,153,778.5
  存货的减少--2,288,356,487.42--1,501,151,105.78
  经营性应收项目的减少--2,775,809,219.75--3,608,838,547.15
  经营性应付项目的增加-3,152,563,482.38-5,026,266,444.87
  其他-33,942,885.97-213,832,758.4
  现金的期末余额-4,882,131,887.75-6,840,990,675.04
  减:现金的期初余额-6,840,990,675.04-3,203,329,846.69
  加:现金等价物的期末余额-1,092,156,305.92-542,538,248.59
  减:现金等价物的期初余额-542,538,248.59-133,678,267.1
  现金及现金等价物的净增加额--1,409,240,729.96-4,046,520,809.84
公告日期2026-10-272026-08-292026-04-282026-04-28
审计意见(境内)标准无保留意见
TOP↑