当前位置:首页 - 行情中心 - 汇川技术(300124) - 财务分析 - 现金流量表

汇川技术

(300124)

  

流通市值:1602.71亿  总市值:1809.42亿
流通股本:23.87亿   总股本:26.95亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金21,393,390,802.6713,131,632,139.055,181,838,492.2722,208,040,554.11
收到的税费返还483,571,451.56305,932,707.71101,578,081.78596,076,343.31
收到其他与经营活动有关的现金591,010,768.24473,999,740.09315,703,623.46774,314,312.85
经营活动现金流入的平衡项目0000
经营活动现金流入小计22,467,973,022.4713,911,564,586.855,599,120,197.5123,578,431,210.27
购买商品、接受劳务支付的现金10,788,200,902.536,675,528,245.713,143,111,939.3411,622,253,438.49
支付给职工以及为职工支付的现金4,744,456,857.833,359,254,359.471,486,860,245.34,856,491,897.75
支付的各项税费1,218,680,792.77896,688,348.91393,967,920.591,418,121,758.83
支付其他与经营活动有关的现金1,859,919,107.681,152,353,397.61547,981,198.262,311,648,218.08
经营活动现金流出的平衡项目0000
经营活动现金流出小计18,611,257,660.8112,083,824,351.75,571,921,303.4920,208,515,313.15
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额3,856,715,361.661,827,740,235.1527,198,894.023,369,915,897.12
二、投资活动产生的现金流量:
收回投资收到的现金9,651,568,809.456,347,305,039.04231,854,889.173,727,624,407.88
取得投资收益收到的现金5,509,759.093,784,528.031,375,791.5362,697,199.4
处置固定资产、无形资产和其他长期资产收回的现金净额100,245,481.961,840,835.1674,091.113,225,732.85
收到的其他与投资活动有关的现金3,069,988,174.321,190,288,052.0650,903,992.352,269,144,743.36
投资活动现金流入的平衡项目0000
投资活动现金流入小计12,827,312,224.827,543,218,454.23284,808,764.166,062,692,083.49
购建固定资产、无形资产和其他长期资产支付的现金1,202,843,765.04646,610,041.95281,116,036.641,508,699,502.49
投资支付的现金9,954,372,488.946,626,327,394.7671,722,056.142,678,148,184.57
取得子公司及其他营业单位支付的现金32,788,168.718,310,186.03-341,955,443.86
支付其他与投资活动有关的现金8,352,751,063.442,731,584,737.911,139,889,627.911,988,365,277.89
投资活动现金流出的平衡项目0000
投资活动现金流出小计19,542,755,486.1210,022,832,360.592,092,727,720.696,517,168,408.81
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-6,715,443,261.3-2,479,613,906.36-1,807,918,956.53-454,476,325.32
三、筹资活动产生的现金流量:
吸收投资收到的现金73,990,060.9672,670,923.462,962,0501,119,189,771.91
其中:子公司吸收少数股东投资收到的现金300,000300,000-480,357,584.36
取得借款收到的现金2,468,473,945.482,048,260,988.63854,945,207.752,209,173,656.57
收到其他与筹资活动有关的现金513,277,326.2432,617,565.42118,553,306.731,445,441,475.49
筹资活动现金流入平衡项目0000
筹资活动现金流入小计3,055,741,332.642,553,549,477.51976,460,564.484,773,804,903.97
偿还债务支付的现金2,440,063,710.351,351,714,929.86296,590,800.942,951,734,276.46
分配股利、利润或偿付利息支付的现金1,309,224,043.611,275,738,09127,496,406.191,130,759,278.08
其中:子公司支付给少数股东的股利、利润10,308,608.6410,308,608.64-9,569,736
支付其他与筹资活动有关的现金1,531,148,070.631,150,643,006.3339,891,302.311,014,158,911
筹资活动现金流出平衡项目0000
筹资活动现金流出小计5,280,435,824.593,778,096,027.19363,978,509.445,096,652,465.54
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-2,224,694,491.95-1,224,546,549.68612,482,055.04-322,847,561.57
四、汇率变动对现金及现金等价物的影响-15,139,408.68-16,526,275.14-11,071,027.91-19,610,233.6
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-5,098,561,800.27-1,892,946,496.03-1,179,309,035.382,572,981,776.63
加:期初现金及现金等价物余额8,537,082,248.818,537,082,248.818,537,082,248.815,964,100,472.18
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额3,438,520,448.546,644,135,752.787,357,773,213.438,537,082,248.81
补充资料:
净利润-2,147,948,588.52-4,775,571,577.6
资产减值准备-78,123,342.38-553,555,966.97
固定资产和投资性房地产折旧-266,266,233.07-426,458,863.08
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-266,266,233.07-426,458,863.08
无形资产摊销-48,522,634.44-112,327,114.87
长期待摊费用摊销-39,472,954.48-61,412,237.55
处置固定资产、无形资产和其他长期资产的损失-639,309.54--220,793.99
固定资产报废损失-3,998,933.59-16,909,356.79
公允价值变动损失-49,640,385.97--263,235,098.08
财务费用-56,729,576.18-116,638,714.51
投资损失--28,706,924.75--420,471,146.19
递延所得税--62,848,796.25--17,363,833.28
其中:递延所得税资产减少--39,462,514.76--82,628,316.76
递延所得税负债增加--23,386,281.49-65,264,483.48
存货的减少--626,900,607.12--885,513,895.08
经营性应收项目的减少--385,607,753.17--5,699,043,133.41
经营性应付项目的增加-305,974,747.82-4,172,377,580.66
其他--90,601,365.99-369,358,050.73
现金的期末余额-6,577,411,638.67-8,384,169,008.55
减:现金的期初余额-8,384,169,008.55-5,775,099,943.38
加:现金等价物的期末余额-66,724,114.11-152,913,240.26
减:现金等价物的期初余额-152,913,240.26-189,000,528.8
公告日期2024-10-292024-08-272024-04-232024-04-23
审计意见(境内)标准无保留意见
TOP↑