当前位置:首页 - 行情中心 - 昌红科技(300151) - 财务分析 - 现金流量表

昌红科技

(300151)

  

流通市值:50.73亿  总市值:73.27亿
流通股本:3.69亿   总股本:5.33亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金565,318,279.14299,777,679.411,067,493,826.88777,120,525.3
  收到的税费返还2,778,434.651,554,438.037,204,858.328,971,801.23
  收到其他与经营活动有关的现金26,234,365.139,236,304.0849,762,912.3942,086,558.65
  经营活动现金流入小计594,331,078.92310,568,421.521,124,461,597.59828,178,885.18
  购买商品、接受劳务支付的现金304,391,843.12154,655,054.19636,875,446.01480,385,661.16
  支付给职工以及为职工支付的现金126,323,291.967,868,543.55212,355,942.4157,372,945.73
  支付的各项税费31,588,643.1719,771,000.6832,884,513.4535,144,468.26
  支付其他与经营活动有关的现金32,648,692.2316,433,063.2868,428,851.6861,545,336.34
  经营活动现金流出小计494,952,470.42258,727,661.7950,544,753.54734,448,411.49
  经营活动产生的现金流量净额99,378,608.551,840,759.82173,916,844.0593,730,473.69
二、投资活动产生的现金流量:
  收回投资收到的现金--4,035,924.113,834,186.79
  取得投资收益收到的现金866,208.8378,570.7810,912,619.966,828,269.24
  处置固定资产、无形资产和其他长期资产收回的现金净额1,297,920195,9311,881,119.51719,400.76
  收到的其他与投资活动有关的现金641,852,586.85378,524,293.27538,072,741.56420,225,914.07
  投资活动现金流入小计644,016,715.65379,098,795.05554,902,405.14431,607,770.86
  购建固定资产、无形资产和其他长期资产支付的现金120,191,511.2363,683,875.23228,600,198.62186,436,823.01
  投资支付的现金--27,985,388.327,985,388.3
  支付其他与投资活动有关的现金721,619,771.91416,205,746.19688,950,647.39350,943,133
  投资活动现金流出小计841,811,283.14479,889,621.42945,536,234.31565,365,344.31
  投资活动产生的现金流量净额-197,794,567.49-100,790,826.37-390,633,829.17-133,757,573.45
三、筹资活动产生的现金流量:
  吸收投资收到的现金--150,000150,000
  其中:子公司吸收少数股东投资收到的现金--150,000150,000
  取得借款收到的现金253,583,04050,000,00064,737,930.9564,737,612
  收到其他与筹资活动有关的现金--36,551,027.19-
  筹资活动现金流入小计253,583,04050,000,000101,438,958.1464,887,612
  偿还债务支付的现金17,587,856.95-149,785,863.497,722,297.19
  分配股利、利润或偿付利息支付的现金51,318,586.387,730,840.1672,421,682.1771,585,290.5
  支付其他与筹资活动有关的现金4,711,339.691,085,700.9933,702,837.936,258,465.03
  筹资活动现金流出小计73,617,783.028,816,541.15255,910,383.5175,566,052.72
  筹资活动产生的现金流量净额179,965,256.9841,183,458.85-154,471,425.36-110,678,440.72
四、汇率变动对现金及现金等价物的影响-268,644.033,126,407.28-2,721,582.49-2,088,025.34
五、现金及现金等价物净增加额81,280,653.96-4,640,200.42-373,909,992.97-152,793,565.82
  加:期初现金及现金等价物余额326,263,509.29326,263,509.29700,173,502.26700,173,502.26
  期末现金及现金等价物余额407,544,163.25321,623,308.87326,263,509.29547,379,936.44
补充资料:
  净利润21,039,153.27-81,040,623.64-
  资产减值准备632,954.97-21,432,896.03-
  固定资产和投资性房地产折旧33,573,559.84-54,835,169.93-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧33,573,559.84-54,835,169.93-
  无形资产摊销3,639,783.23-5,447,931.44-
  长期待摊费用摊销7,120,269.48-9,828,443.78-
  处置固定资产、无形资产和其他长期资产的损失360,386.81-377,498.03-
  固定资产报废损失--264,928.46-
  公允价值变动损失-2,198,773.53--576,825.82-
  财务费用15,355,221.34-30,798,960.12-
  投资损失500,671.26--7,384,351.24-
  递延所得税77,319.9--8,347,218.86-
  其中:递延所得税资产减少645,607.46--256,535.26-
    递延所得税负债增加-568,287.56--8,090,683.6-
  存货的减少-13,086,111.98--26,278,099.5-
  经营性应收项目的减少48,067,709.88--17,094,805.97-
  经营性应付项目的增加-19,615,130.66-32,426,391.28-
  其他---17,106,208.52-
  现金的期末余额407,544,163.25-326,263,509.29-
  减:现金的期初余额326,263,509.29-700,173,502.26-
  现金及现金等价物的净增加额81,280,653.96--373,909,992.97-
公告日期2025-08-222025-04-262025-04-262024-10-29
审计意见(境内)标准无保留意见
TOP↑