当前位置:首页 - 行情中心 - 慈星股份(300307) - 财务分析 - 现金流量表

慈星股份

(300307)

  

流通市值:65.69亿  总市值:66.77亿
流通股本:7.88亿   总股本:8.01亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,882,987,168.391,333,315,163.22703,764,763.452,069,782,470.07
  客户存款和同业存放款项净增加额000-
  向中央银行借款净增加额000-
  向其他金融机构拆入资金净增加额000-
  收到原保险合同保费取得的现金000-
  收到再保险业务现金净额000-
  保户储金及投资款净增加额000-
  收取利息、手续费及佣金的现金000-
  拆入资金净增加额000-
  回购业务资金净增加额000-
  收到的税费返还16,80216,8022,280.15558,918.15
  收到其他与经营活动有关的现金62,391,938.0347,689,028.6432,237,716.0753,085,477.05
  经营活动现金流入的其他项目000-
  经营活动现金流入小计1,945,395,908.421,381,020,993.86736,004,759.672,123,426,865.27
  购买商品、接受劳务支付的现金995,296,906.87608,359,297.06371,677,519.151,531,693,659.85
  客户贷款及垫款净增加额000-
  存放中央银行和同业款项净增加额000-
  支付原保险合同赔付款项的现金000-
  支付利息、手续费及佣金的现金000-
  支付保单红利的现金000-
  支付给职工以及为职工支付的现金225,531,832.73161,056,531.0187,795,657.92283,969,107.11
  支付的各项税费100,381,831.0876,197,288.8337,378,812.5493,185,064.54
  支付其他与经营活动有关的现金185,495,226.24119,327,968.1668,739,764.86178,023,081.41
  经营活动现金流出的其他项目000-
  经营活动现金流出小计1,506,705,796.92964,941,085.06565,591,754.472,086,870,912.91
  经营活动产生的现金流量净额438,690,111.5416,079,908.8170,413,005.236,555,952.36
二、投资活动产生的现金流量:
  收回投资收到的现金436,629,600416,629,600210,000,000211,158,994.31
  取得投资收益收到的现金23,129,527.8321,388,987.8217,738,496.612,394,125.45
  处置固定资产、无形资产和其他长期资产收回的现金净额9,305,869.562,300,499.65688,496.751,319,397.85
  处置子公司及其他营业单位收到的现金净额0001,481,307.82
  收到的其他与投资活动有关的现金00273,318.1968,786,767.47
  投资活动现金流入小计469,064,997.39440,319,087.47228,700,311.49345,140,592.9
  购建固定资产、无形资产和其他长期资产支付的现金191,100,359.26158,474,733.8728,777,235.8479,596,003.78
  投资支付的现金276,629,600204,629,60030,000,000214,802,191.26
  质押贷款净增加额000-
  取得子公司及其他营业单位支付的现金000-
  支付其他与投资活动有关的现金000-
  投资活动现金流出小计467,729,959.26363,104,333.8758,777,235.84294,398,195.04
  投资活动产生的现金流量净额1,335,038.1377,214,753.6169,923,075.6550,742,397.86
三、筹资活动产生的现金流量:
  吸收投资收到的现金00015,299,300
  取得借款收到的现金241,705,050181,707,05012,181,200317,144,006.21
  筹资活动现金流入小计241,705,050181,707,05012,181,200332,443,306.21
  偿还债务支付的现金226,048,651.42226,048,651.42226,048,651.42400,135,196.47
  分配股利、利润或偿付利息支付的现金17,330,712.4116,244,727.27080,254,146.57
  其中:子公司支付给少数股东的股利、利润000-
  支付其他与筹资活动有关的现金2,947,017.093,077,797.241,574,532.965,909,247.05
  筹资活动现金流出小计246,326,380.92245,371,175.93227,623,184.38486,298,590.09
  筹资活动产生的现金流量净额-4,621,330.92-63,664,125.93-215,441,984.38-153,855,283.88
四、汇率变动对现金及现金等价物的影响-296,832.12-777,725.18-1,162,788.125,332,941.68
五、现金及现金等价物净增加额435,106,986.59428,852,811.29123,731,308.35-61,223,991.98
  加:期初现金及现金等价物余额269,193,171.49269,193,171.49269,765,271.49330,417,163.47
  期末现金及现金等价物余额704,300,158.08698,045,982.78393,496,579.84269,193,171.49
补充资料:
  净利润-173,071,328.19-96,475,527.73
  资产减值准备-48,487,524.05-68,431,174.69
  固定资产和投资性房地产折旧-38,102,711.25-81,152,035.64
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-38,102,711.25-81,152,035.64
  无形资产摊销-2,739,078.03-5,715,607.01
  长期待摊费用摊销-2,267,462.19-8,897,353.11
  处置固定资产、无形资产和其他长期资产的损失--81,085.76-426,777.04
  固定资产报废损失-43,551.17-3,138,409.82
  财务费用-14,724,922.19-6,887,500.65
  投资损失-7,800,755.7-2,222,465.12
  递延所得税--5,504,879.55--8,220,389.11
  其中:递延所得税资产减少--5,504,879.55--8,205,437.82
    递延所得税负债增加----14,951.29
  存货的减少-70,609,984.07-199,458,801.51
  经营性应收项目的减少--290,611,282.54--41,646,243.84
  经营性应付项目的增加-347,850,904.59--297,720,825.56
  其他-4,299,415.46--93,797,315.86
  现金的期末余额-698,045,982.78-269,193,171.49
  减:现金的期初余额-269,193,171.49-330,417,163.47
  现金及现金等价物的净增加额-428,852,811.29--61,223,991.98
公告日期2026-10-292026-08-272026-04-292026-03-31
审计意见(境内)标准无保留意见
TOP↑