慈星股份
(300307)
| 流通市值：65.69亿 | | | 总市值：66.77亿 |
| 流通股本：7.88亿 | | | 总股本：8.01亿 |
| 报告期 | 2026-09-30 | 2026-06-30 | 2026-03-31 | 2025-12-31 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 一、营业总收入 | 2,054,900,683.38 | 1,455,517,309.11 | 629,680,624.28 | 1,948,173,062.65 |
| 营业收入 | 2,054,900,683.38 | 1,455,517,309.11 | 629,680,624.28 | 1,948,173,062.65 |
| 利息收入 | 0 | 0 | 0 | - |
| 已赚保费 | 0 | 0 | 0 | - |
| 手续费及佣金收入 | 0 | 0 | 0 | - |
| 二、营业总成本 | 1,743,648,083.43 | 1,199,922,547.19 | 510,862,067.01 | 1,759,758,256.61 |
| 营业成本 | 1,395,843,748.92 | 974,101,876.86 | 417,092,663.15 | 1,342,893,905.98 |
| 利息支出 | 0 | 0 | 0 | - |
| 手续费及佣金支出 | 0 | 0 | 0 | - |
| 退保金 | 0 | 0 | 0 | - |
| 赔付支出净额 | 0 | 0 | 0 | - |
| 提取保险合同准备金净额 | 0 | 0 | 0 | - |
| 保单红利支出 | 0 | 0 | 0 | - |
| 分保费用 | 0 | 0 | 0 | - |
| 税金及附加 | 25,176,373.95 | 9,054,792.06 | 4,315,860.6 | 25,020,506.49 |
| 销售费用 | 132,557,570.39 | 95,785,917.69 | 39,305,284.7 | 132,528,298.52 |
| 管理费用 | 148,545,458.85 | 91,368,390.22 | 42,906,943.39 | 228,530,943.89 |
| 研发费用 | 35,649,048.52 | 23,973,383.92 | 6,701,627.19 | 45,679,905.26 |
| 财务费用 | 5,875,882.8 | 5,638,186.44 | 539,687.98 | -14,895,303.53 |
| 其中:利息费用 | 1,819,301.18 | 393,443.77 | 125,011.51 | 2,287,361.32 |
| 其中:利息收入 | 16,868,404.71 | 9,684,743.05 | 5,308,110.87 | 22,519,154.07 |
| 三、其他经营收益 | | | | |
| 加:公允价值变动收益 | -156,766.46 | 0 | 0 | 0 |
| 加:投资收益 | -11,913,491.49 | -7,800,755.7 | -3,920,244.68 | -5,303,040.75 |
| 净敞口套期收益 | 0 | 0 | 0 | - |
| 汇兑收益 | 0 | 0 | 0 | - |
| 资产处置收益 | 750,656.36 | 81,085.76 | 33,842.35 | -426,777.04 |
| 资产减值损失(新) | -9,274,408.48 | -9,228,220.15 | -2,606,096.3 | -40,178,744.02 |
| 信用减值损失(新) | -49,245,304.75 | -39,259,303.9 | -5,117,097.02 | -28,252,430.67 |
| 其他收益 | 1,831,903.57 | 1,850,538.57 | 1,539,242.03 | 12,149,265.7 |
| 四、营业利润 | 243,245,188.7 | 201,238,106.5 | 108,748,203.65 | 126,403,079.26 |
| 加:营业外收入 | 664,321.79 | 160,382.87 | 51,021.66 | 487,364.42 |
| 减:营业外支出 | 879,464.59 | 762,759.41 | 372,566.89 | 10,502,215.83 |
| 五、利润总额 | 243,030,045.9 | 200,635,729.96 | 108,426,658.42 | 116,388,227.85 |
| 减:所得税费用 | 33,527,843.77 | 27,564,401.77 | 17,560,553.43 | 19,912,700.12 |
| 六、净利润 | 209,502,202.13 | 173,071,328.19 | 90,866,104.99 | 96,475,527.73 |
| (一)按经营持续性分类 | | | | |
| 持续经营净利润 | 209,502,202.13 | 173,071,328.19 | 90,866,104.99 | 96,475,527.73 |
| (二)按所有权归属分类 | | | | |
| 归属于母公司股东的净利润 | 210,063,055.8 | 173,301,116 | 90,724,087.08 | 97,387,347.7 |
| 少数股东损益 | -560,853.67 | -229,787.81 | 142,017.91 | -911,819.97 |
| 扣除非经常损益后的净利润 | 202,765,472.8 | 168,630,678.38 | 87,383,003.82 | 69,068,225.79 |
| 七、每股收益 | | | | |
| (一)基本每股收益 | 0.26 | 0.22 | 0.11 | 0.12 |
| (二)稀释每股收益 | 0.26 | 0.22 | 0.11 | 0.12 |
| 八、其他综合收益 | -4,488,336.08 | -5,865,860.69 | -376,202.45 | -44,379,078.71 |
| 归属于母公司股东的其他综合收益 | -4,488,336.08 | -5,865,860.69 | -376,202.45 | -44,379,078.71 |
| 九、综合收益总额 | 205,013,866.05 | 167,205,467.5 | 90,489,902.54 | 52,096,449.02 |
| 归属于母公司股东的综合收益总额 | 205,574,719.72 | 167,435,255.31 | 90,347,884.63 | 53,008,268.99 |
| 归属于少数股东的综合收益总额 | -560,853.67 | -229,787.81 | 142,017.91 | -911,819.97 |
| 公告日期 | 2026-10-29 | 2026-08-27 | 2026-04-29 | 2026-03-31 |
| 审计意见(境内) | | | | 标准无保留意见 |