慈星股份
(300307)
| 流通市值：54.69亿 | | | 总市值：55.64亿 |
| 流通股本：7.87亿 | | | 总股本：8.01亿 |
| 利润表 |
| 报告期 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 |
| 营业总收入 | 629,680,624.28 | 1,948,173,062.65 | 1,489,203,412.74 | 1,106,140,782.83 |
| 营业总成本 | 510,862,067.01 | 1,759,758,256.61 | 1,332,371,085.01 | 956,100,711.85 |
| 其他经营收益 | | | | |
| 营业利润 | 108,748,203.65 | 126,403,079.26 | 142,669,895.79 | 125,243,533.77 |
| 利润总额 | 108,426,658.42 | 116,388,227.85 | 140,236,849.79 | 123,180,910.61 |
| 净利润 | 90,866,104.99 | 96,475,527.73 | 121,352,912.79 | 105,712,186.27 |
| 每股收益 | | | | |
| 其他综合收益 | -376,202.45 | -44,379,078.71 | 4,352,345.04 | 4,008,517.85 |
| 综合收益总额 | 90,489,902.54 | 52,096,449.02 | 125,705,257.83 | 109,720,704.12 |
| 资产负债表 |
| 报告期 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 |
| 流动资产: | | | | |
| 流动资产合计 | 2,593,482,284.11 | 2,562,222,700.81 | 2,639,121,227.82 | 2,662,091,397.42 |
| 非流动资产: | | | | |
| 非流动资产合计 | 1,885,848,029.92 | 1,859,825,637.89 | 1,818,879,581.61 | 1,859,072,764.98 |
| 资产总计 | 4,479,330,314.03 | 4,422,048,338.7 | 4,458,000,809.43 | 4,521,164,162.4 |
| 流动负债: | | | | |
| 流动负债合计 | 1,136,821,895.46 | 1,166,498,122.01 | 1,164,687,314.07 | 1,245,657,034.99 |
| 非流动负债: | | | | |
| 非流动负债合计 | 50,304,584.84 | 55,249,924.01 | 44,000,026.53 | 46,421,280.03 |
| 负债合计 | 1,187,126,480.3 | 1,221,748,046.02 | 1,208,687,340.6 | 1,292,078,315.02 |
| 所有者权益(或股东权益): | | | | |
| 归属于母公司股东权益合计 | 3,298,970,138.39 | 3,207,208,615.25 | 3,255,432,402.3 | 3,235,622,301.61 |
| 股东权益合计 | 3,292,203,833.73 | 3,200,300,292.68 | 3,249,313,468.83 | 3,229,085,847.38 |
| 负债和股东权益合计 | 4,479,330,314.03 | 4,422,048,338.7 | 4,458,000,809.43 | 4,521,164,162.4 |
| 现金流量表 |
| 报告期 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 |
| 经营活动产生的现金流量: | | | | |
| 经营活动现金流入小计 | 736,004,759.67 | 2,123,426,865.27 | 1,643,204,375.58 | 1,157,390,478.34 |
| 经营活动现金流出小计 | 565,591,754.47 | 2,086,870,912.91 | 1,694,017,106.39 | 1,155,596,298.77 |
| 经营活动产生的现金流量净额 | 170,413,005.2 | 36,555,952.36 | -50,812,730.81 | 1,794,179.57 |
| 投资活动产生的现金流量: | | | | |
| 投资活动现金流入小计 | 228,700,311.49 | 345,140,592.9 | 180,023,939.98 | 80,226,114.27 |
| 投资活动现金流出小计 | 58,777,235.84 | 294,398,195.04 | 158,220,877.52 | 137,456,784.63 |
| 投资活动产生的现金流量净额 | 169,923,075.65 | 50,742,397.86 | 21,803,062.46 | -57,230,670.36 |
| 筹资活动产生的现金流量: | | | | |
| 筹资活动现金流入小计 | 12,181,200 | 332,443,306.21 | 385,962,489.29 | 345,834,413.97 |
| 筹资活动现金流出小计 | 227,623,184.38 | 486,298,590.09 | 455,305,783.16 | 443,176,811.58 |
| 筹资活动产生的现金流量净额 | -215,441,984.38 | -153,855,283.88 | -69,343,293.87 | -97,342,397.61 |
| 汇率变动对现金及现金等价物的影响 | -1,162,788.12 | 5,332,941.68 | 6,600,314.56 | 4,947,070.6 |
| 现金及现金等价物净增加额 | 123,731,308.35 | -61,223,991.98 | -91,752,647.66 | -147,831,817.8 |
| 期末现金及现金等价物余额 | 393,496,579.84 | 269,193,171.49 | 238,664,515.81 | 182,585,345.67 |
| 补充资料: | | | | |
| 现金及现金等价物的净增加额 | - | -61,223,991.98 | - | -147,831,817.8 |