当前位置:首页 - 行情中心 - 晶盛机电(300316) - 财务分析 - 现金流量表

晶盛机电

(300316)

  

流通市值:334.37亿  总市值:355.54亿
流通股本:12.32亿   总股本:13.10亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,901,987,828.158,989,284,662.857,336,645,402.155,591,073,930.21
收到的税费返还62,021,043.28336,571,369.42183,126,495.9956,022,644.16
收到其他与经营活动有关的现金177,485,161.13908,386,787.49394,481,200.05283,273,514.36
经营活动现金流入的平衡项目0000
经营活动现金流入小计2,141,494,032.5610,234,242,819.767,914,253,098.195,930,370,088.73
购买商品、接受劳务支付的现金1,064,639,135.814,853,872,275.214,179,615,935.093,695,676,227.62
支付给职工以及为职工支付的现金370,172,151.471,560,233,781.971,151,388,873.53786,275,550.66
支付的各项税费161,724,097.131,383,826,954.471,061,295,202901,023,874.92
支付其他与经营活动有关的现金149,927,891.42662,866,173.1643,761,377.53260,662,705.95
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,746,463,275.838,460,799,184.757,036,061,388.155,643,638,359.15
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额395,030,756.731,773,443,635.01878,191,710.04286,731,729.58
二、投资活动产生的现金流量:
收回投资收到的现金1,985,817,744.951,305,470,594.92641,000,00090,000,000
取得投资收益收到的现金6,801,638.347,856,604.118,435,739.274,019,091.92
处置固定资产、无形资产和其他长期资产收回的现金净额388,669.7118,645,283.091,135,343.48453,858.56
投资活动现金流入的平衡项目0000
投资活动现金流入小计1,993,008,0531,331,972,482.12650,571,082.7594,472,950.48
购建固定资产、无形资产和其他长期资产支付的现金342,930,913.191,645,300,520.43939,228,813.91559,350,088.4
投资支付的现金1,763,000,0001,862,800,000861,894,444.44500,000,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计2,105,930,913.193,508,100,520.431,801,123,258.351,059,350,088.4
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-112,922,860.19-2,176,128,038.31-1,150,552,175.6-964,877,137.92
三、筹资活动产生的现金流量:
吸收投资收到的现金-50,000,000--
其中:子公司吸收少数股东投资收到的现金-50,000,000--
取得借款收到的现金41,695,922.881,846,383,110.581,471,273,135.31,128,062,119.79
收到其他与筹资活动有关的现金-181,009,617.680,133,084.8550,000,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计41,695,922.882,077,392,728.181,551,406,220.151,178,062,119.79
偿还债务支付的现金190,719,781.971,676,199,461.54983,880,444.74955,290,865.43
分配股利、利润或偿付利息支付的现金9,757,104.11,012,243,456.12987,088,388.13938,673,656.8
其中:子公司支付给少数股东的股利、利润-42,498,872.3642,498,892.8-
支付其他与筹资活动有关的现金-43,869,224.8642,239,273.7314,593,927.91
筹资活动现金流出平衡项目0000
筹资活动现金流出小计200,476,886.072,732,312,142.522,013,208,106.61,908,558,450.14
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-158,780,963.19-654,919,414.34-461,801,886.45-730,496,330.35
四、汇率变动对现金及现金等价物的影响2,148,471.35216,475.11-550,873.51996,776.75
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额125,475,404.7-1,057,387,342.53-734,713,225.52-1,407,644,961.94
加:期初现金及现金等价物余额2,477,301,377.843,534,688,720.373,534,688,720.373,534,688,720.37
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额2,602,776,782.542,477,301,377.842,799,975,494.852,127,043,758.43
补充资料:
净利润-2,664,483,789.52-2,388,909,877.25
资产减值准备-1,206,822,849.41-143,579,506.91
固定资产和投资性房地产折旧-638,788,087.45-307,487,323.88
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-638,788,087.45-307,487,323.88
无形资产摊销-30,403,314.74-14,273,680.29
长期待摊费用摊销-144,408,390.39-68,340,802.19
处置固定资产、无形资产和其他长期资产的损失--46,750.84--80,731.26
固定资产报废损失-7,655,334.73-4,860,383.49
公允价值变动损失-7,432,534.75-20,891,307.4
财务费用-56,251,546.67-26,653,667.21
投资损失--13,798,343.33--6,130,664.24
递延所得税--57,650,650.42-49,355,653.17
其中:递延所得税资产减少--57,705,680.53-49,355,653.17
递延所得税负债增加-55,030.11--
存货的减少-3,633,991,222.79-1,619,773,913.63
经营性应收项目的减少-337,163,426.38--483,843,105.72
经营性应付项目的增加--6,907,133,303.45--3,886,568,138.29
其他-18,117,602.02-16,237,779.94
现金的期末余额-2,477,301,377.84-2,127,043,758.43
减:现金的期初余额-3,534,688,720.37-3,534,688,720.37
公告日期2025-04-292025-04-192024-10-252024-08-21
审计意见(境内)标准无保留意见
TOP↑