当前位置:首页 - 行情中心 - 绿盟科技(300369) - 财务分析 - 现金流量表

绿盟科技

(300369)

  

流通市值:65.13亿  总市值:65.34亿
流通股本:8.08亿   总股本:8.11亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,490,610,672.031,067,957,348.23535,338,964.642,215,428,118.36
  收到的税费返还55,198,136.3845,056,149.7220,208,404.4337,011,536.14
  收到其他与经营活动有关的现金82,799,126.7867,916,736.546,119,403.58159,039,009.91
  经营活动现金流入小计1,628,607,935.191,180,930,234.45601,666,772.652,411,478,664.41
  购买商品、接受劳务支付的现金434,433,593.17308,950,926.65156,945,256.96611,507,824.48
  支付给职工以及为职工支付的现金744,454,418.9526,186,907.7261,221,207.391,126,907,535.66
  支付的各项税费77,271,303.4656,789,659.2241,869,003.582,003,546.36
  支付其他与经营活动有关的现金302,773,885.31207,066,135.5689,886,994.94455,147,051.75
  经营活动现金流出小计1,558,933,200.841,098,993,629.13549,922,462.792,275,565,958.25
  经营活动产生的现金流量净额69,674,734.3581,936,605.3251,744,309.86135,912,706.16
二、投资活动产生的现金流量:
  收回投资收到的现金8,000,000--19,655,125.48
  取得投资收益收到的现金603,689.97363,868.7382,465.753,687,419.47
  处置固定资产、无形资产和其他长期资产收回的现金净额282,598.77230,697.12146,594.95393,003.12
  收到的其他与投资活动有关的现金515,000,000320,000,000100,000,0002,117,920,000
  投资活动现金流入小计523,886,288.74320,594,565.85100,229,060.72,141,655,548.07
  购建固定资产、无形资产和其他长期资产支付的现金165,649,926.17108,806,171.5239,910,657.21194,845,025.97
  投资支付的现金---22,514.04
  取得子公司及其他营业单位支付的现金---0
  支付其他与投资活动有关的现金465,150,000350,000,000120,000,0002,182,000,000
  投资活动现金流出小计630,799,926.17458,806,171.52159,910,657.212,376,867,540.01
  投资活动产生的现金流量净额-106,913,637.43-138,211,605.67-59,681,596.51-235,211,991.94
三、筹资活动产生的现金流量:
  吸收投资收到的现金29,301,602.4--0
  取得借款收到的现金240,992,674.81170,992,674.81104,477,711.42435,747,393.24
  收到其他与筹资活动有关的现金16,903,908.96--0
  筹资活动现金流入小计287,198,186.17170,992,674.81104,477,711.42435,747,393.24
  偿还债务支付的现金439,990,082.12331,635,793.33220,704,332.89438,939,467.77
  分配股利、利润或偿付利息支付的现金2,566,603.551,467,832.01859,351.3310,271,053.62
  支付其他与筹资活动有关的现金20,257,181.8313,716,145.273,848,657.3862,509,946.29
  筹资活动现金流出小计462,813,867.5346,819,770.61225,412,341.6511,720,467.68
  筹资活动产生的现金流量净额-175,615,681.33-175,827,095.8-120,934,630.18-75,973,074.44
四、汇率变动对现金及现金等价物的影响-138,820.9214,659.2638,211.96213,907.69
五、现金及现金等价物净增加额-212,993,405.33-232,087,436.89-128,833,704.87-175,058,452.53
  加:期初现金及现金等价物余额517,717,957.07517,717,957.07518,721,770.23692,776,409.6
  期末现金及现金等价物余额304,724,551.74285,630,520.18389,888,065.36517,717,957.07
补充资料:
  净利润--171,498,312.88--364,967,426.54
  资产减值准备---20,492,184.36
  固定资产和投资性房地产折旧-24,834,273.55-49,239,500.53
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-24,834,273.55-49,239,500.53
  无形资产摊销-71,010,032.11-130,585,781.3
  长期待摊费用摊销-5,613,455.45-9,696,089.87
  处置固定资产、无形资产和其他长期资产的损失-187,185.15--1,651,583.29
  固定资产报废损失-747,169.48-1,260,679.41
  公允价值变动损失--325,154.36-795,844.1
  财务费用-9,435,598.24-21,046,757.6
  投资损失-712,096.39-13,643,867.98
  递延所得税-22,762,754.36--9,444,370.03
  其中:递延所得税资产减少-22,421,166.63--35,958,252.27
    递延所得税负债增加-341,587.73-26,513,882.24
  存货的减少-7,814,494.8-83,698,345.62
  经营性应收项目的减少-128,085,420.44--456,006,783.35
  经营性应付项目的增加--2,462,946.27-480,801,626.64
  现金的期末余额-285,630,520.18-517,717,957.07
  减:现金的期初余额-517,717,957.07-692,776,409.6
  现金及现金等价物的净增加额--232,087,436.89--175,058,452.53
公告日期2025-10-302025-08-282025-04-292025-04-23
审计意见(境内)标准无保留意见
TOP↑