当前位置:首页 - 行情中心 - 绿盟科技(300369) - 财务分析 - 现金流量表

绿盟科技

(300369)

  

流通市值:74.83亿  总市值:75.06亿
流通股本:8.08亿   总股本:8.11亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,208,774,787.39508,227,502.592,367,645,246.431,490,610,672.03
  收到的税费返还34,283,140.3717,118,089.7964,537,350.1655,198,136.38
  收到其他与经营活动有关的现金69,075,524.0719,391,866.45111,334,857.3382,799,126.78
  经营活动现金流入小计1,312,133,451.83544,737,458.832,543,517,453.921,628,607,935.19
  购买商品、接受劳务支付的现金408,439,025.78202,420,198.63836,864,529.82434,433,593.17
  支付给职工以及为职工支付的现金483,140,982.09222,813,163.41964,819,897.83744,454,418.9
  支付的各项税费58,821,310.738,553,937.71100,229,330.1577,271,303.46
  支付其他与经营活动有关的现金168,321,847.5773,559,638.62426,027,415.4302,773,885.31
  经营活动现金流出小计1,118,723,166.14537,346,938.372,327,941,173.21,558,933,200.84
  经营活动产生的现金流量净额193,410,285.697,390,520.46215,576,280.7269,674,734.35
二、投资活动产生的现金流量:
  收回投资收到的现金4,557,430122,2308,064,0008,000,000
  取得投资收益收到的现金217,789.86180,929.593,077,481.98603,689.97
  处置固定资产、无形资产和其他长期资产收回的现金净额90,342.3335,729.29389,066.81282,598.77
  收到的其他与投资活动有关的现金185,000,000155,000,000645,000,000515,000,000
  投资活动现金流入小计189,865,562.19155,338,888.88656,530,548.79523,886,288.74
  购建固定资产、无形资产和其他长期资产支付的现金89,656,039.3539,957,094.1212,688,328.49165,649,926.17
  支付其他与投资活动有关的现金75,000,00055,000,000655,000,000465,150,000
  投资活动现金流出小计164,656,039.3594,957,094.1867,688,328.49630,799,926.17
  投资活动产生的现金流量净额25,209,522.8460,381,794.78-211,157,779.7-106,913,637.43
三、筹资活动产生的现金流量:
  吸收投资收到的现金--29,301,602.429,301,602.4
  其中:子公司吸收少数股东投资收到的现金--29,301,602.4-
  取得借款收到的现金157,679,527.77-336,587,901.86240,992,674.81
  收到其他与筹资活动有关的现金42,816,859.738,450,31116,903,908.9616,903,908.96
  筹资活动现金流入小计200,496,387.4738,450,311382,793,413.22287,198,186.17
  偿还债务支付的现金208,063,670.2355,700,368.08558,162,615.14439,990,082.12
  分配股利、利润或偿付利息支付的现金2,984,623.78446,716.093,380,543.432,566,603.55
  支付其他与筹资活动有关的现金26,900,560.7912,461,113.0158,111,573.4920,257,181.83
  筹资活动现金流出小计237,948,854.868,608,197.18619,654,732.06462,813,867.5
  筹资活动产生的现金流量净额-37,452,467.33-30,157,886.18-236,861,318.84-175,615,681.33
四、汇率变动对现金及现金等价物的影响-1,803,560.11109,120.06-573,455.39-138,820.92
五、现金及现金等价物净增加额179,363,781.0937,723,549.12-233,016,273.21-212,993,405.33
  加:期初现金及现金等价物余额284,701,683.86284,153,584.63517,717,957.07517,717,957.07
  期末现金及现金等价物余额464,065,464.95321,877,133.75284,701,683.86304,724,551.74
补充资料:
  净利润-128,973,903.42--44,768,609.54-
  资产减值准备--5,702,804.54-
  固定资产和投资性房地产折旧23,035,251.96-52,323,075.34-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧23,035,251.96-52,323,075.34-
  无形资产摊销80,841,456.1-145,663,099-
  长期待摊费用摊销4,871,832.77-10,190,954.2-
  处置固定资产、无形资产和其他长期资产的损失-27,700,436.67-130,964.61-
  固定资产报废损失367,837.17-1,868,619.46-
  公允价值变动损失-34,303.43-14,015,909.82-
  财务费用6,712,521.11-16,651,079.51-
  投资损失-724,075.42--6,565,459.76-
  递延所得税13,856,580.84-26,905,762.77-
  其中:递延所得税资产减少27,762,631.27-30,361,478.54-
    递延所得税负债增加-13,906,050.43--3,455,715.77-
  存货的减少-79,965,279.43--8,201,032.37-
  经营性应收项目的减少303,823,401.31--446,566,317-
  经营性应付项目的增加-21,822,989.23-356,048,202.88-
  现金的期末余额464,065,464.95-284,701,683.86-
  减:现金的期初余额284,701,683.86-517,717,957.07-
  现金及现金等价物的净增加额179,363,781.09--233,016,273.21-
公告日期2026-08-262026-04-292026-04-232025-10-30
审计意见(境内)标准无保留意见
TOP↑