当前位置:首页 - 行情中心 - 彩讯股份(300634) - 财务分析 - 现金流量表

彩讯股份

(300634)

  

流通市值:116.91亿  总市值:121.47亿
流通股本:4.34亿   总股本:4.51亿

现金流量表

报告期2025-12-312025-09-302025-06-302025-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,596,765,413.981,754,644,847.91,217,473,909.99603,649,776.57
  收到的税费返还5,549,193.79145,656.86145,656.86143,578.21
  收到其他与经营活动有关的现金113,237,742.09114,761,028.2175,853,401.3538,609,414.58
  经营活动现金流入小计2,715,552,349.861,869,551,532.971,293,472,968.2642,402,769.36
  购买商品、接受劳务支付的现金1,334,481,987.33948,595,854.22583,612,073.88266,337,646.28
  支付给职工以及为职工支付的现金747,175,405.59567,332,143.07394,074,528.25196,724,122.55
  支付的各项税费104,818,955.0191,007,606.9354,240,043.323,635,107.81
  支付其他与经营活动有关的现金66,417,067.5796,136,856.8851,961,694.8224,238,088.6
  经营活动现金流出小计2,252,893,415.51,703,072,461.11,083,888,340.25510,934,965.24
  经营活动产生的现金流量净额462,658,934.36166,479,071.87209,584,627.95131,467,804.12
二、投资活动产生的现金流量:
  收回投资收到的现金259,175,218.56251,627,497.47187,627,497.4710,500,000
  取得投资收益收到的现金4,474,710.492,547,721.091,704,706.74-
  处置固定资产、无形资产和其他长期资产收回的现金净额74,241.9921,15021,15020,000
  处置子公司及其他营业单位收到的现金净额5,976,236.6815,500,000476,236.68-
  收到的其他与投资活动有关的现金440,000,000330,000,000280,000,000220,000,000
  投资活动现金流入小计709,700,407.72599,696,368.56469,829,590.89230,520,000
  购建固定资产、无形资产和其他长期资产支付的现金121,004,798.3107,473,039.8296,917,137.6353,366,043.76
  投资支付的现金300,000,000275,000,000270,000,00060,000,000
  支付其他与投资活动有关的现金654,900,000328,023,763.32293,000,000285,023,763.32
  投资活动现金流出小计1,075,904,798.3710,496,803.14659,917,137.63398,389,807.08
  投资活动产生的现金流量净额-366,204,390.58-110,800,434.58-190,087,546.74-167,869,807.08
三、筹资活动产生的现金流量:
  吸收投资收到的现金2,940,0002,940,0002,940,000-
  其中:子公司吸收少数股东投资收到的现金2,940,0002,940,0002,940,000-
  取得借款收到的现金34,800,00027,100,00027,100,00018,500,000
  收到其他与筹资活动有关的现金31,898,899.5131,898,899.51--
  筹资活动现金流入小计69,638,899.5161,938,899.5130,040,00018,500,000
  偿还债务支付的现金109,444,444.44102,300,00097,000,00093,200,000
  分配股利、利润或偿付利息支付的现金72,325,537.9672,994,843.4256,926,200.19636,142.1
  支付其他与筹资活动有关的现金9,746,610.176,645,317.015,502,781.272,856,775.09
  筹资活动现金流出小计191,516,592.57181,940,160.43159,428,981.4696,692,917.19
  筹资活动产生的现金流量净额-121,877,693.06-120,001,260.92-129,388,981.46-78,192,917.19
四、汇率变动对现金及现金等价物的影响-425,561.62-246,261.54-254,027.28-60,209.02
五、现金及现金等价物净增加额-25,848,710.9-64,568,885.17-110,145,927.53-114,655,129.17
  加:期初现金及现金等价物余额535,041,351.45535,071,526.6535,041,351.45535,041,351.45
  期末现金及现金等价物余额509,192,640.55470,502,641.43424,895,423.92420,386,222.28
补充资料:
  净利润284,610,963-134,961,449.69-
  资产减值准备4,872,412.98-3,665,154.71-
  固定资产和投资性房地产折旧25,662,687.91-12,776,116.02-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧25,662,687.91-12,776,116.02-
  无形资产摊销34,136,426.71-11,945,779.94-
  长期待摊费用摊销654,921.96-259,836.14-
  处置固定资产、无形资产和其他长期资产的损失-106,428.5--72,444-
  固定资产报废损失37,416.41--1,456.73-
  公允价值变动损失-46,666,404.38--26,345,223.6-
  财务费用1,499,353.22-1,213,898.51-
  投资损失6,522,123.82--2,572,990.89-
  递延所得税-2,669,273.87--7,010,702.88-
  其中:递延所得税资产减少2,249,377.31--491,332.42-
    递延所得税负债增加-4,918,651.18--6,519,370.46-
  存货的减少132,642,271.29-116,572,385.16-
  经营性应收项目的减少24,716,355.56-6,654,407.37-
  经营性应付项目的增加-23,341,043.97--45,460,231.67-
  其他14,488,476.96---
  现金的期末余额509,192,640.55-424,895,423.92-
  减:现金的期初余额535,041,351.45-535,041,351.45-
  现金及现金等价物的净增加额-25,848,710.9--110,145,927.53-
公告日期2026-04-112025-10-252025-08-262025-04-22
审计意见(境内)标准无保留意见
TOP↑