当前位置:首页 - 行情中心 - 彩讯股份(300634) - 财务分析 - 现金流量表

彩讯股份

(300634)

  

流通市值:119.29亿  总市值:123.86亿
流通股本:4.35亿   总股本:4.51亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,217,473,909.99603,649,776.571,964,097,766.121,338,708,000.81
  收到的税费返还145,656.86143,578.215,608,126.2-
  收到其他与经营活动有关的现金75,853,401.3538,609,414.58220,948,972.6197,938,596.31
  经营活动现金流入小计1,293,472,968.2642,402,769.362,190,654,864.931,436,646,597.12
  购买商品、接受劳务支付的现金583,612,073.88266,337,646.281,167,602,200.66698,470,070.23
  支付给职工以及为职工支付的现金394,074,528.25196,724,122.55821,086,358.94614,572,754.36
  支付的各项税费54,240,043.323,635,107.81108,799,344.2581,956,446.47
  支付其他与经营活动有关的现金51,961,694.8224,238,088.659,568,979.3683,789,713.16
  经营活动现金流出小计1,083,888,340.25510,934,965.242,157,056,883.211,478,788,984.22
  经营活动产生的现金流量净额209,584,627.95131,467,804.1233,597,981.72-42,142,387.1
二、投资活动产生的现金流量:
  收回投资收到的现金187,627,497.4710,500,00043,317,741.9945,511,230.04
  取得投资收益收到的现金1,704,706.74-14,847,971.212,654,483.15
  处置固定资产、无形资产和其他长期资产收回的现金净额21,15020,00024,931.4213,220
  处置子公司及其他营业单位收到的现金净额476,236.68---
  收到的其他与投资活动有关的现金280,000,000220,000,000280,000,369.5560,000,369.55
  投资活动现金流入小计469,829,590.89230,520,000338,191,014.16118,179,302.74
  购建固定资产、无形资产和其他长期资产支付的现金96,917,137.6353,366,043.7653,272,211.2648,467,836.96
  投资支付的现金270,000,00060,000,000107,600,00060,500,000
  支付其他与投资活动有关的现金293,000,000285,023,763.32260,000,00060,600,000
  投资活动现金流出小计659,917,137.63398,389,807.08420,872,211.26169,567,836.96
  投资活动产生的现金流量净额-190,087,546.74-167,869,807.08-82,681,197.1-51,388,534.22
三、筹资活动产生的现金流量:
  吸收投资收到的现金2,940,000-49,034,611.5-
  其中:子公司吸收少数股东投资收到的现金2,940,000-5,000,000-
  取得借款收到的现金27,100,00018,500,000117,700,000118,400,000
  收到其他与筹资活动有关的现金--15,952,236.18-
  筹资活动现金流入小计30,040,00018,500,000182,686,847.68118,400,000
  偿还债务支付的现金97,000,00093,200,00062,975,707.5660,485,231.36
  分配股利、利润或偿付利息支付的现金56,926,200.19636,142.1116,839,733.8493,008,415.43
  其中:子公司支付给少数股东的股利、利润--4,375,00016,415,000
  支付其他与筹资活动有关的现金5,502,781.272,856,775.0982,028,081.1260,240,011.29
  筹资活动现金流出小计159,428,981.4696,692,917.19261,843,522.52213,733,658.08
  筹资活动产生的现金流量净额-129,388,981.46-78,192,917.19-79,156,674.84-95,333,658.08
四、汇率变动对现金及现金等价物的影响-254,027.28-60,209.02437,528.69-170,244.64
五、现金及现金等价物净增加额-110,145,927.53-114,655,129.17-127,802,361.53-189,034,824.04
  加:期初现金及现金等价物余额535,041,351.45535,041,351.45662,843,712.98662,843,712.98
  期末现金及现金等价物余额424,895,423.92420,386,222.28535,041,351.45473,808,888.94
补充资料:
  净利润134,961,449.69-213,829,775.03-
  资产减值准备3,665,154.71-23,863,204.82-
  固定资产和投资性房地产折旧12,776,116.02-27,375,253.59-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧12,776,116.02-27,375,253.59-
  无形资产摊销11,945,779.94-17,475,902.2-
  长期待摊费用摊销259,836.14-1,589,727.1-
  处置固定资产、无形资产和其他长期资产的损失-72,444--88,920-
  固定资产报废损失-1,456.73-120,497.36-
  公允价值变动损失-26,345,223.6-13,847,925.59-
  财务费用1,213,898.51-4,120,980.77-
  投资损失-2,572,990.89--13,528,366.03-
  递延所得税-7,010,702.88--4,030,745.28-
  其中:递延所得税资产减少-491,332.42--640,141.21-
    递延所得税负债增加-6,519,370.46--3,390,604.07-
  存货的减少116,572,385.16--87,223,393.7-
  经营性应收项目的减少6,654,407.37--253,269,013.24-
  经营性应付项目的增加-45,460,231.67-52,936,252.04-
  其他--12,336,187.67-
  现金的期末余额424,895,423.92-535,041,351.45-
  减:现金的期初余额535,041,351.45-662,843,712.98-
  现金及现金等价物的净增加额-110,145,927.53--127,802,361.53-
公告日期2025-08-262025-04-222025-04-122024-10-26
审计意见(境内)标准无保留意见
TOP↑