当前位置:首页 - 行情中心 - 乐歌股份(300729) - 财务分析 - 现金流量表

乐歌股份

(300729)

  

流通市值:53.47亿  总市值:57.03亿
流通股本:3.20亿   总股本:3.41亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,638,988,298.516,241,507,919.573,743,660,296.732,256,731,508.13
收到的税费返还68,830,285.32191,917,542.93247,844,888.23156,951,786.12
收到其他与经营活动有关的现金112,291,491.9169,408,248.13153,890,944.8988,870,089.36
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,820,110,075.736,602,833,710.634,145,396,129.852,502,553,383.61
购买商品、接受劳务支付的现金1,304,879,271.564,649,923,944.322,563,173,881.061,603,432,999.69
支付给职工以及为职工支付的现金185,449,743.7535,122,381.24379,236,382.56253,193,950.61
支付的各项税费100,912,564.03196,831,521.28273,064,242.65196,137,495.18
支付其他与经营活动有关的现金143,161,651.12562,933,732.14434,440,245.01289,723,871.58
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,734,403,230.415,944,811,578.983,649,914,751.282,342,488,317.06
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额85,706,845.32658,022,131.65495,481,378.57160,065,066.55
二、投资活动产生的现金流量:
收回投资收到的现金1,705,000,1004,881,439,217.312,839,278,625.841,262,357,495.88
取得投资收益收到的现金1,605,353.7711,167,790.2516,283,983.6713,102,113.27
处置固定资产、无形资产和其他长期资产收回的现金净额-595,388,108.21228,906,379.01269,675.85
收到的其他与投资活动有关的现金2,159.62,300,28872,914,899.59,395,108.97
投资活动现金流入的平衡项目0000
投资活动现金流入小计1,706,607,613.375,490,295,403.773,157,383,888.021,285,124,393.97
购建固定资产、无形资产和其他长期资产支付的现金356,851,971.69628,122,898.62394,012,098.18265,096,615.48
投资支付的现金1,710,218,5854,718,595,614.62,983,466,4491,300,070,019
支付其他与投资活动有关的现金5,096,362.75-10,146,919.818,219,007.39
投资活动现金流出的平衡项目0000
投资活动现金流出小计2,072,166,919.445,346,718,513.223,387,625,466.981,583,385,641.87
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-365,559,306.07143,576,890.55-230,241,578.96-298,261,247.9
三、筹资活动产生的现金流量:
吸收投资收到的现金2,559411,167,253.7519,414,486.444,184,500.22
取得借款收到的现金1,281,006,752.256,823,149,762.843,425,213,126.282,423,656,141.7
收到其他与筹资活动有关的现金26,520,436.6864,496,313.7261,449,280.46500,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,307,529,747.937,298,813,330.313,506,076,893.182,428,340,641.92
偿还债务支付的现金1,094,110,0006,685,813,178.412,559,835,142.831,848,896,683.38
分配股利、利润或偿付利息支付的现金7,407,991.33178,036,568.14147,370,316.79138,709,467.83
支付其他与筹资活动有关的现金76,383,681.14307,979,597.21399,406,025.01227,324,357.23
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,177,901,672.477,171,829,343.763,106,611,484.632,214,930,508.44
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额129,628,075.46126,983,986.55399,465,408.55213,410,133.48
四、汇率变动对现金及现金等价物的影响-5,733,108.365,324,751.32-3,606,951.289,386,356.53
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-155,957,493.65933,907,760.07661,098,256.8884,600,308.66
加:期初现金及现金等价物余额2,287,130,217.71,353,222,457.631,353,222,457.631,353,222,457.63
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额2,131,172,724.052,287,130,217.72,014,320,714.511,437,822,766.29
补充资料:
净利润-335,894,209.09-160,197,400.32
资产减值准备-44,701,686.71-7,398,663.59
固定资产和投资性房地产折旧-99,461,947.59-46,896,645.27
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-99,461,947.59-46,896,645.27
无形资产摊销-17,752,653.34-9,210,152.35
长期待摊费用摊销-12,395,725.26-7,518,033.85
处置固定资产、无形资产和其他长期资产的损失--153,352,458.7--62,129,771.9
固定资产报废损失-517,151.44-550,020.64
公允价值变动损失-5,427,382.7--2,625,143.23
财务费用-96,648,990.93-54,825,351.02
投资损失-6,085,006.27-10,956,881.47
递延所得税--20,373,612.23-8,585,447.79
其中:递延所得税资产减少-2,845,828.15--1,523,411.59
递延所得税负债增加--23,219,440.38-10,108,859.38
存货的减少--122,629,488.66--76,393,013.22
经营性应收项目的减少--474,425,899.44--138,751,054.59
经营性应付项目的增加-527,308,580.35-28,441,963.47
其他-4,196,272-6,181,683.06
现金的期末余额-2,287,130,217.7-1,437,822,766.29
减:现金的期初余额-1,353,222,457.63-1,353,222,457.63
公告日期2025-04-282025-04-212024-10-282024-08-01
审计意见(境内)标准无保留意见
TOP↑