流通市值:46.93亿 | 总市值:50.05亿 | ||
流通股本:3.20亿 | 总股本:3.42亿 |
报告期 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 3,440,350,301.02 | 1,638,988,298.51 | 6,241,507,919.57 | 3,743,660,296.73 |
收到的税费返还 | 154,850,174.2 | 68,830,285.32 | 191,917,542.93 | 247,844,888.23 |
收到其他与经营活动有关的现金 | 172,665,722.4 | 112,291,491.9 | 169,408,248.13 | 153,890,944.89 |
经营活动现金流入小计 | 3,767,866,197.62 | 1,820,110,075.73 | 6,602,833,710.63 | 4,145,396,129.85 |
购买商品、接受劳务支付的现金 | 2,439,570,163.53 | 1,304,879,271.56 | 4,649,923,944.32 | 2,563,173,881.06 |
支付给职工以及为职工支付的现金 | 342,504,769.21 | 185,449,743.7 | 535,122,381.24 | 379,236,382.56 |
支付的各项税费 | 203,294,772.06 | 100,912,564.03 | 196,831,521.28 | 273,064,242.65 |
支付其他与经营活动有关的现金 | 519,138,888.05 | 143,161,651.12 | 562,933,732.14 | 434,440,245.01 |
经营活动现金流出小计 | 3,504,508,592.85 | 1,734,403,230.41 | 5,944,811,578.98 | 3,649,914,751.28 |
经营活动产生的现金流量净额 | 263,357,604.77 | 85,706,845.32 | 658,022,131.65 | 495,481,378.57 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | 3,290,980,100 | 1,705,000,100 | 4,881,439,217.31 | 2,839,278,625.84 |
取得投资收益收到的现金 | 7,977,314.33 | 1,605,353.77 | 11,167,790.25 | 16,283,983.67 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 62,867,865.41 | - | 595,388,108.21 | 228,906,379.01 |
收到的其他与投资活动有关的现金 | 6,598,181.96 | 2,159.6 | 2,300,288 | 72,914,899.5 |
投资活动现金流入小计 | 3,368,423,461.7 | 1,706,607,613.37 | 5,490,295,403.77 | 3,157,383,888.02 |
购建固定资产、无形资产和其他长期资产支付的现金 | 681,036,431.84 | 356,851,971.69 | 628,122,898.62 | 394,012,098.18 |
投资支付的现金 | 3,249,075,496.86 | 1,710,218,585 | 4,718,595,614.6 | 2,983,466,449 |
支付其他与投资活动有关的现金 | 0 | 5,096,362.75 | - | 10,146,919.8 |
投资活动现金流出小计 | 3,930,111,928.7 | 2,072,166,919.44 | 5,346,718,513.22 | 3,387,625,466.98 |
投资活动产生的现金流量净额 | -561,688,467 | -365,559,306.07 | 143,576,890.55 | -230,241,578.96 |
三、筹资活动产生的现金流量: | ||||
吸收投资收到的现金 | 2,431,239.74 | 2,559 | 411,167,253.75 | 19,414,486.44 |
取得借款收到的现金 | 2,457,897,086.7 | 1,281,006,752.25 | 6,823,149,762.84 | 3,425,213,126.28 |
收到其他与筹资活动有关的现金 | 79,375,857.09 | 26,520,436.68 | 64,496,313.72 | 61,449,280.46 |
筹资活动现金流入小计 | 2,539,704,183.53 | 1,307,529,747.93 | 7,298,813,330.31 | 3,506,076,893.18 |
偿还债务支付的现金 | 1,987,166,291.9 | 1,094,110,000 | 6,685,813,178.41 | 2,559,835,142.83 |
分配股利、利润或偿付利息支付的现金 | 120,597,156.2 | 7,407,991.33 | 178,036,568.14 | 147,370,316.79 |
支付其他与筹资活动有关的现金 | 207,443,416.34 | 76,383,681.14 | 307,979,597.21 | 399,406,025.01 |
筹资活动现金流出小计 | 2,315,206,864.44 | 1,177,901,672.47 | 7,171,829,343.76 | 3,106,611,484.63 |
筹资活动产生的现金流量净额 | 224,497,319.09 | 129,628,075.46 | 126,983,986.55 | 399,465,408.55 |
四、汇率变动对现金及现金等价物的影响 | -950,185.34 | -5,733,108.36 | 5,324,751.32 | -3,606,951.28 |
五、现金及现金等价物净增加额 | -74,783,728.48 | -155,957,493.65 | 933,907,760.07 | 661,098,256.88 |
加:期初现金及现金等价物余额 | 2,287,130,217.7 | 2,287,130,217.7 | 1,353,222,457.63 | 1,353,222,457.63 |
期末现金及现金等价物余额 | 2,212,346,489.22 | 2,131,172,724.05 | 2,287,130,217.7 | 2,014,320,714.51 |
补充资料: | ||||
净利润 | 129,003,829.52 | - | 335,894,209.09 | - |
资产减值准备 | 734,485.58 | - | 44,701,686.71 | - |
固定资产和投资性房地产折旧 | 61,948,476.91 | - | 99,461,947.59 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | 61,948,476.91 | - | 99,461,947.59 | - |
无形资产摊销 | 9,816,209.86 | - | 17,752,653.34 | - |
长期待摊费用摊销 | 4,309,701.8 | - | 12,395,725.26 | - |
处置固定资产、无形资产和其他长期资产的损失 | -29,557,541.2 | - | -153,352,458.7 | - |
固定资产报废损失 | 0 | - | 517,151.44 | - |
公允价值变动损失 | -11,532,727.16 | - | 5,427,382.7 | - |
财务费用 | 65,729,955.4 | - | 96,648,990.93 | - |
投资损失 | -697,741.78 | - | 6,085,006.27 | - |
递延所得税 | -14,371,096.48 | - | -20,373,612.23 | - |
其中:递延所得税资产减少 | -731,797.32 | - | 2,845,828.15 | - |
递延所得税负债增加 | -13,639,299.16 | - | -23,219,440.38 | - |
存货的减少 | -57,558,155.48 | - | -122,629,488.66 | - |
经营性应收项目的减少 | 140,095,235.43 | - | -474,425,899.44 | - |
经营性应付项目的增加 | -250,933,860.9 | - | 527,308,580.35 | - |
其他 | 2,173,320.71 | - | 4,196,272 | - |
现金的期末余额 | 2,212,346,489.22 | - | 2,287,130,217.7 | - |
减:现金的期初余额 | 2,287,130,217.7 | - | 1,353,222,457.63 | - |
现金及现金等价物的净增加额 | -74,783,728.48 | - | 933,907,760.07 | - |
公告日期 | 2025-08-27 | 2025-04-28 | 2025-04-21 | 2024-10-28 |
审计意见(境内) | 标准无保留意见 |