当前位置:首页 - 行情中心 - 乐歌股份(300729) - 财务分析 - 现金流量表

乐歌股份

(300729)

  

流通市值:36.32亿  总市值:37.82亿
流通股本:3.28亿   总股本:3.42亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,240,697,192.961,570,015,024.587,336,846,161.375,270,839,714.87
  收到的税费返还124,125,001.4156,242,334.56252,603,849.17203,524,617.01
  收到其他与经营活动有关的现金102,062,309.158,377,453.54187,757,493.48241,175,660.79
  经营活动现金流入小计3,466,884,503.471,684,634,812.687,777,207,504.025,715,539,992.67
  购买商品、接受劳务支付的现金2,245,962,630.851,093,863,733.495,211,141,885.873,597,755,739.8
  支付给职工以及为职工支付的现金323,414,073.51169,765,489.01581,408,235.45479,439,874.71
  支付的各项税费200,644,253.1796,198,254.96156,879,918.02270,731,211.72
  支付其他与经营活动有关的现金449,536,209.92225,306,636.24702,445,347.36761,464,346.82
  经营活动现金流出小计3,219,557,167.451,585,134,113.76,651,875,386.75,109,391,173.05
  经营活动产生的现金流量净额247,327,336.0299,500,698.981,125,332,117.32606,148,819.62
二、投资活动产生的现金流量:
  收回投资收到的现金4,610,790,866.582,626,000,0007,976,609,7165,288,980,100
  取得投资收益收到的现金13,358,200.838,142,651.259,971,552.9514,370,905.94
  处置固定资产、无形资产和其他长期资产收回的现金净额77,40077,400105,300,763.564,587,365.41
  收到的其他与投资活动有关的现金-9.116,600,0006,599,730.02
  投资活动现金流入小计4,624,226,467.412,634,220,060.368,098,482,032.455,374,538,101.37
  购建固定资产、无形资产和其他长期资产支付的现金308,512,442.87233,255,544.221,184,773,822.74928,580,981.39
  投资支付的现金4,815,289,062.632,842,462,779.928,043,450,051.535,254,492,446.86
  支付其他与投资活动有关的现金4,909,860.4--9,819.7
  投资活动现金流出小计5,128,711,365.93,075,718,324.149,228,223,874.276,183,083,247.95
  投资活动产生的现金流量净额-504,484,898.49-441,498,263.78-1,129,741,841.82-808,545,146.58
三、筹资活动产生的现金流量:
  吸收投资收到的现金--2,285,095.022,375,689.75
  取得借款收到的现金2,468,975,692.66985,048,194.444,411,197,909.43,492,598,939.21
  收到其他与筹资活动有关的现金8,011,095.7810,788,632.61224,520,312.14193,075,677.84
  筹资活动现金流入小计2,476,986,788.44995,836,827.054,638,003,316.563,688,050,306.8
  偿还债务支付的现金2,729,649,192.371,173,170,550.864,159,403,749.143,126,496,291.9
  分配股利、利润或偿付利息支付的现金119,644,269.787,830,496.59161,071,492.87131,572,964.77
  支付其他与筹资活动有关的现金243,221,659.13142,128,294.78475,550,902.85344,083,327.57
  筹资活动现金流出小计3,092,515,121.281,323,129,342.234,796,026,144.863,602,152,584.24
  筹资活动产生的现金流量净额-615,528,332.84-327,292,515.18-158,022,828.385,897,722.56
四、汇率变动对现金及现金等价物的影响-50,162,319.91-30,219,799.77-20,214,851.5812,365,022.69
五、现金及现金等价物净增加额-922,848,215.22-699,509,879.75-182,647,404.38-104,133,581.71
  加:期初现金及现金等价物余额2,104,482,813.322,104,482,813.322,287,130,217.72,287,130,217.7
  期末现金及现金等价物余额1,181,634,598.11,404,972,933.572,104,482,813.322,182,996,635.99
补充资料:
  净利润21,380,001.75-259,467,002.86-
  资产减值准备6,065,893.21-45,338,482.16-
  固定资产和投资性房地产折旧70,258,391.92-131,403,170.82-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧70,258,391.92-131,403,170.82-
  无形资产摊销9,670,028.24-18,848,382.83-
  长期待摊费用摊销7,205,533.49-10,567,283.6-
  处置固定资产、无形资产和其他长期资产的损失356,314.04--26,562,092.84-
  固定资产报废损失334,689.87-674,572.64-
  公允价值变动损失-1,753,890.7--10,135,456.7-
  财务费用163,178,225.85-243,014,413.12-
  投资损失-6,221,030.96--9,362,247.44-
  递延所得税-16,751,360.51--22,179,435.37-
  其中:递延所得税资产减少-12,140,146.86--9,852,269.22-
    递延所得税负债增加-4,611,213.65--12,327,166.15-
  存货的减少1,061,314.59--49,243,605.46-
  经营性应收项目的减少-66,519,035.32-257,666,733.13-
  经营性应付项目的增加-157,617,140.37--150,746,760.67-
  其他0--5,213,580.35-
  现金的期末余额1,181,634,598.1-2,104,482,813.32-
  减:现金的期初余额2,104,482,813.32-2,287,130,217.7-
  现金及现金等价物的净增加额-922,848,215.22--182,647,404.38-
公告日期2026-08-292026-04-272026-04-272025-10-24
审计意见(境内)标准无保留意见
TOP↑