流通市值:53.47亿 | 总市值:57.03亿 | ||
流通股本:3.20亿 | 总股本:3.41亿 |
报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、营业总收入 | 1,544,316,196.98 | 5,670,453,707.45 | 3,975,061,381.27 | 2,427,123,844.05 |
营业收入 | 1,544,316,196.98 | 5,670,453,707.45 | 3,975,061,381.27 | 2,427,123,844.05 |
利息收入 | 0 | - | 0 | 0 |
已赚保费 | 0 | - | 0 | 0 |
手续费及佣金收入 | 0 | - | 0 | 0 |
二、营业总成本 | 1,510,648,072.44 | 5,425,964,797.91 | 3,807,329,413.98 | 2,302,815,265.65 |
营业成本 | 1,143,937,017.85 | 4,017,772,338.23 | 2,788,892,990.46 | 1,666,268,445.06 |
利息支出 | 0 | - | 0 | 0 |
手续费及佣金支出 | 0 | - | 0 | 0 |
退保金 | 0 | - | 0 | 0 |
赔付支出净额 | 0 | - | 0 | 0 |
提取保险合同准备金净额 | 0 | - | 0 | 0 |
保单红利支出 | 0 | - | 0 | 0 |
分保费用 | 0 | - | 0 | 0 |
税金及附加 | 10,164,958.43 | 44,246,984.99 | 34,185,197.75 | 25,421,198.92 |
销售费用 | 221,235,109.39 | 871,281,644.1 | 621,870,806.5 | 402,282,492.63 |
管理费用 | 67,110,813.77 | 234,359,283.69 | 177,572,649.9 | 105,520,406.93 |
研发费用 | 58,749,276.6 | 193,822,850.64 | 118,856,609.47 | 76,286,015.96 |
财务费用 | 9,450,896.4 | 64,481,696.26 | 65,951,159.9 | 27,036,706.15 |
其中:利息费用 | 46,968,081.79 | 135,891,739.67 | 99,563,307.24 | 62,533,702.93 |
其中:利息收入 | 28,903,783.52 | 66,791,222.01 | 61,030,071.8 | 42,102,308.11 |
加:公允价值变动收益 | 12,004,380.67 | -5,427,382.7 | 6,139,987.13 | 2,625,143.23 |
加:投资收益 | -3,967,701.6 | -6,085,006.27 | -19,394,749.44 | -10,956,881.47 |
净敞口套期收益 | 0 | 0 | 0 | 0 |
汇兑收益 | 0 | 0 | 0 | 0 |
资产处置收益 | 6,962,849.81 | 153,352,458.7 | 151,986,357.27 | 62,129,771.9 |
资产减值损失(新) | -3,364,327.49 | -15,339,372.29 | -255,054.96 | 390,955.75 |
信用减值损失(新) | 1,879,360.83 | -29,362,314.42 | -15,460,010.62 | -7,789,769.34 |
其他收益 | 17,830,004.56 | 54,427,205.7 | 44,928,811.16 | 25,016,168.03 |
营业利润平衡项目 | 0 | 0 | 0 | 0 |
四、营业利润 | 65,012,691.32 | 396,054,498.26 | 335,677,307.83 | 195,723,966.5 |
加:营业外收入 | 810,556.53 | 2,175,769.28 | 741,717.93 | 514,628.27 |
减:营业外支出 | 929,857.9 | 3,665,938.86 | 2,074,023.82 | 1,671,776.24 |
利润总额平衡项目 | 0 | 0 | 0 | 0 |
五、利润总额 | 64,893,389.95 | 394,564,328.68 | 334,345,001.94 | 194,566,818.53 |
减:所得税费用 | 13,126,725.73 | 58,670,119.59 | 68,932,524.69 | 34,369,418.21 |
六、净利润 | 51,766,664.22 | 335,894,209.09 | 265,412,477.25 | 160,197,400.32 |
持续经营净利润 | 51,766,664.22 | 335,894,209.09 | 265,412,477.25 | 160,197,400.32 |
归属于母公司股东的净利润 | 51,766,253.73 | 335,893,765.29 | 265,412,252.44 | 160,197,365.47 |
少数股东损益 | 410.49 | 443.8 | 224.81 | 34.85 |
(一)基本每股收益 | 0.15 | 1.05 | 0.85 | 0.51 |
(二)稀释每股收益 | 0.15 | 1.05 | 0.85 | 0.51 |
八、其他综合收益 | -10,022,069.65 | 2,135,367.03 | -34,478,406.48 | -15,593,080.02 |
归属于母公司股东的其他综合收益 | -10,022,069.65 | 2,135,536.5 | -34,478,406.48 | -15,593,080.02 |
九、综合收益总额 | 41,744,594.57 | 338,029,576.12 | 230,934,070.77 | 144,604,320.3 |
归属于母公司股东的综合收益总额 | 41,744,184.08 | 338,029,301.79 | 230,933,845.96 | 144,604,285.45 |
归属于少数股东的综合收益总额 | 410.49 | 274.33 | 224.81 | 34.85 |
公告日期 | 2025-04-28 | 2025-04-21 | 2024-10-28 | 2024-08-01 |
审计意见(境内) | 标准无保留意见 |