流通市值:48.69亿 | 总市值:51.93亿 | ||
流通股本:3.20亿 | 总股本:3.42亿 |
报告期 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、营业总收入 | 3,144,572,378.98 | 1,544,316,196.98 | 5,670,453,707.45 | 3,975,061,381.27 |
营业收入 | 3,144,572,378.98 | 1,544,316,196.98 | 5,670,453,707.45 | 3,975,061,381.27 |
利息收入 | 0 | 0 | - | 0 |
已赚保费 | 0 | 0 | - | 0 |
手续费及佣金收入 | 0 | 0 | - | 0 |
二、营业总成本 | 3,057,034,478.13 | 1,510,648,072.44 | 5,425,964,797.91 | 3,807,329,413.98 |
营业成本 | 2,336,862,707.16 | 1,143,937,017.85 | 4,017,772,338.23 | 2,788,892,990.46 |
利息支出 | 0 | 0 | - | 0 |
手续费及佣金支出 | 0 | 0 | - | 0 |
退保金 | 0 | 0 | - | 0 |
赔付支出净额 | 0 | 0 | - | 0 |
提取保险合同准备金净额 | 0 | 0 | - | 0 |
保单红利支出 | 0 | 0 | - | 0 |
分保费用 | 0 | 0 | - | 0 |
税金及附加 | 20,020,536.95 | 10,164,958.43 | 44,246,984.99 | 34,185,197.75 |
销售费用 | 456,729,051.48 | 221,235,109.39 | 871,281,644.1 | 621,870,806.5 |
管理费用 | 131,765,653.32 | 67,110,813.77 | 234,359,283.69 | 177,572,649.9 |
研发费用 | 110,816,446.12 | 58,749,276.6 | 193,822,850.64 | 118,856,609.47 |
财务费用 | 840,083.1 | 9,450,896.4 | 64,481,696.26 | 65,951,159.9 |
其中:利息费用 | 103,868,662.67 | 46,968,081.79 | 135,891,739.67 | 99,563,307.24 |
其中:利息收入 | 73,143,530.03 | 28,903,783.52 | 66,791,222.01 | 61,030,071.8 |
三、其他经营收益 | ||||
加:公允价值变动收益 | 11,532,727.16 | 12,004,380.67 | -5,427,382.7 | 6,139,987.13 |
加:投资收益 | 697,741.78 | -3,967,701.6 | -6,085,006.27 | -19,394,749.44 |
资产处置收益 | 29,557,541.2 | 6,962,849.81 | 153,352,458.7 | 151,986,357.27 |
资产减值损失(新) | -5,911,885.02 | -3,364,327.49 | -15,339,372.29 | -255,054.96 |
信用减值损失(新) | 5,516,178.85 | 1,879,360.83 | -29,362,314.42 | -15,460,010.62 |
其他收益 | 27,919,207.27 | 17,830,004.56 | 54,427,205.7 | 44,928,811.16 |
四、营业利润 | 156,849,412.09 | 65,012,691.32 | 396,054,498.26 | 335,677,307.83 |
加:营业外收入 | 4,373,302.95 | 810,556.53 | 2,175,769.28 | 741,717.93 |
减:营业外支出 | 2,087,441.31 | 929,857.9 | 3,665,938.86 | 2,074,023.82 |
五、利润总额 | 159,135,273.73 | 64,893,389.95 | 394,564,328.68 | 334,345,001.94 |
减:所得税费用 | 30,131,444.21 | 13,126,725.73 | 58,670,119.59 | 68,932,524.69 |
六、净利润 | 129,003,829.52 | 51,766,664.22 | 335,894,209.09 | 265,412,477.25 |
(一)按经营持续性分类 | ||||
持续经营净利润 | 129,003,829.52 | 51,766,664.22 | 335,894,209.09 | 265,412,477.25 |
(二)按所有权归属分类 | ||||
归属于母公司股东的净利润 | 129,005,209.35 | 51,766,253.73 | 335,893,765.29 | 265,412,252.44 |
少数股东损益 | -1,379.83 | 410.49 | 443.8 | 224.81 |
扣除非经常损益后的净利润 | 78,501,639.05 | 25,798,246.3 | 200,425,330.31 | 139,542,089.58 |
七、每股收益 | ||||
(一)基本每股收益 | 0.38 | 0.15 | 1.05 | 0.85 |
(二)稀释每股收益 | 0.38 | 0.15 | 1.05 | 0.85 |
八、其他综合收益 | -35,012,904.71 | -10,022,069.65 | 2,135,367.03 | -34,478,406.48 |
归属于母公司股东的其他综合收益 | -35,012,794.28 | -10,022,069.65 | 2,135,536.5 | -34,478,406.48 |
九、综合收益总额 | 93,990,924.81 | 41,744,594.57 | 338,029,576.12 | 230,934,070.77 |
归属于母公司股东的综合收益总额 | 93,992,415.07 | 41,744,184.08 | 338,029,301.79 | 230,933,845.96 |
归属于少数股东的综合收益总额 | -1,490.26 | 410.49 | 274.33 | 224.81 |
公告日期 | 2025-08-27 | 2025-04-28 | 2025-04-21 | 2024-10-28 |
审计意见(境内) | 标准无保留意见 |