当前位置:首页 - 行情中心 - 奥飞数据(300738) - 财务分析 - 现金流量表

奥飞数据

(300738)

  

流通市值:199.44亿  总市值:199.50亿
流通股本:9.85亿   总股本:9.85亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,036,589,790.91568,122,506.862,146,201,928.852,488,754,323.69
  收到的税费返还1,214,943.23927,931.323,892,544.19,152,605.74
  收到其他与经营活动有关的现金92,129,633.9651,100,943411,631,512.21337,263,907.18
  经营活动现金流入小计1,129,934,368.1620,151,381.182,561,725,985.162,835,170,836.61
  购买商品、接受劳务支付的现金324,854,969.27205,332,873.011,349,663,748.051,952,976,408.93
  支付给职工以及为职工支付的现金42,618,548.2824,163,218.33104,295,204.1480,150,365.03
  支付的各项税费18,497,877.173,122,421.2312,912,864.8710,865,152.48
  支付其他与经营活动有关的现金292,962,188.39191,250,384.06379,829,044.54322,281,975.28
  经营活动现金流出小计678,933,583.11423,868,896.631,846,700,861.62,366,273,901.72
  经营活动产生的现金流量净额451,000,784.99196,282,484.55715,025,123.56468,896,934.89
二、投资活动产生的现金流量:
  收回投资收到的现金60,00030,00015,717,549.328,722,747.19
  取得投资收益收到的现金948,300948,300894,807.62874,761.51
  处置固定资产、无形资产和其他长期资产收回的现金净额--6,488,597.731,350,990
  处置子公司及其他营业单位收到的现金净额80,484,659.355,484,659.3522,533,372.76-
  收到的其他与投资活动有关的现金61,323.12-32,381,278.5947,909,812.77
  投资活动现金流入小计81,554,282.476,462,959.3578,015,606.0258,858,311.47
  购建固定资产、无形资产和其他长期资产支付的现金1,748,640,471.76879,726,682.52,624,603,534.711,987,485,103.77
  投资支付的现金183,090,00023,090,00087,769,65519,869,655
  取得子公司及其他营业单位支付的现金--113,040,858.65164,000,858.65
  支付其他与投资活动有关的现金--3,350,052.4228,577,021.08
  投资活动现金流出小计1,931,730,471.76902,816,682.52,828,764,100.782,199,932,638.5
  投资活动产生的现金流量净额-1,850,176,189.29-896,353,723.15-2,750,748,494.76-2,141,074,327.03
三、筹资活动产生的现金流量:
  吸收投资收到的现金4,549,750792,27026,996,001.3458,126,253
  其中:子公司吸收少数股东投资收到的现金4,549,750792,27026,996,001.349,364,913
  取得借款收到的现金2,739,885,810.011,676,180,037.044,673,879,834.243,655,699,824.79
  收到其他与筹资活动有关的现金65,321,867.159,278,820.25-5,770,562
  筹资活动现金流入小计2,809,757,427.161,686,251,127.294,700,875,835.583,719,596,639.79
  偿还债务支付的现金1,111,770,960.23417,095,699.722,419,979,205.881,617,834,317.93
  分配股利、利润或偿付利息支付的现金118,338,391.2653,560,445.96228,030,874.42140,959,923.1
  支付其他与筹资活动有关的现金26,759,538.5613,893,618.85114,177,518.53108,087,654.95
  筹资活动现金流出小计1,256,868,890.05484,549,764.532,762,187,598.831,866,881,895.98
  筹资活动产生的现金流量净额1,552,888,537.111,201,701,362.761,938,688,236.751,852,714,743.81
四、汇率变动对现金及现金等价物的影响190,178.0818,106.04-978,288.41-4,286,394.1
五、现金及现金等价物净增加额153,903,310.89501,648,230.2-98,013,422.86176,250,957.57
  加:期初现金及现金等价物余额51,896,542.351,896,542.3149,909,965.16149,909,965.16
  期末现金及现金等价物余额205,799,853.19553,544,772.551,896,542.3326,160,922.73
补充资料:
  净利润95,423,204.5-127,264,723.25-
  资产减值准备-26,914.56-23,221,309.4-
  固定资产和投资性房地产折旧302,462,289.01-373,753,265.26-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧302,462,289.01-373,753,265.26-
  无形资产摊销11,955,155.53-21,313,490.01-
  长期待摊费用摊销5,996,191.52-19,268,881.44-
  处置固定资产、无形资产和其他长期资产的损失-226,696.06--1,991,441.66-
  公允价值变动损失-4,817,103.72-1,785,143.85-
  财务费用140,295,961.8-229,788,519.93-
  投资损失4,088,019.19--10,671,698.41-
  递延所得税8,858,740.61--15,173,054.68-
  其中:递延所得税资产减少-12,493,719.67--13,616,023.5-
    递延所得税负债增加21,352,460.28--1,557,031.18-
  存货的减少31,248,251.54--30,957,046.17-
  经营性应收项目的减少-154,000,885.89--354,946,161.96-
  经营性应付项目的增加-75,886,062.83-224,890,124.71-
  其他6,890,511.02-237,010-
  现金的期末余额205,799,853.19-51,896,542.3-
  减:现金的期初余额51,896,542.3-149,909,965.16-
  现金及现金等价物的净增加额153,903,310.89--98,013,422.86-
公告日期2025-08-272025-04-212025-04-212024-10-26
审计意见(境内)标准无保留意见
TOP↑