当前位置:首页 - 行情中心 - 海晨股份(300873) - 财务分析 - 现金流量表

海晨股份

(300873)

  

流通市值:34.13亿  总市值:47.02亿
流通股本:2.34亿   总股本:3.22亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,016,191,438.68512,940,647.431,979,308,041.381,338,260,537.04
  收到的税费返还1,468,425.55824,370.2712,987,669.977,209,671.26
  收到其他与经营活动有关的现金256,029,310.4163,041,841.97540,812,715.85398,910,182.64
  经营活动现金流入小计1,273,689,174.64576,806,859.672,533,108,427.21,744,380,390.94
  购买商品、接受劳务支付的现金562,542,695.43344,352,530.391,167,776,906.04806,005,419.66
  支付给职工以及为职工支付的现金161,689,530.8578,605,029.8301,676,313.04225,982,250.6
  支付的各项税费49,352,474.1327,455,436.8789,432,837.9768,324,348.2
  支付其他与经营活动有关的现金242,553,708.8422,432,346.43447,072,454.7396,497,768.89
  经营活动现金流出小计1,016,138,409.25472,845,343.492,005,958,511.751,496,809,787.35
  经营活动产生的现金流量净额257,550,765.39103,961,516.18527,149,915.45247,570,603.59
二、投资活动产生的现金流量:
  收回投资收到的现金--1,000,1001,280,000
  取得投资收益收到的现金822,304.86-463,991.74357.45
  处置固定资产、无形资产和其他长期资产收回的现金净额--783,395.26299,432.38
  收到的其他与投资活动有关的现金--64,885,975.59-
  投资活动现金流入的平衡项目0-00
  投资活动现金流入小计822,304.86-67,133,462.591,579,789.83
  购建固定资产、无形资产和其他长期资产支付的现金338,996,672.57111,692,293.8405,175,026.48250,263,721.03
  投资支付的现金--281,263,463.361,492,190.46
  支付其他与投资活动有关的现金--25,817,380.0929,318,806.59
  投资活动现金流出小计338,996,672.57111,692,293.8712,255,869.93281,074,718.08
  投资活动产生的现金流量净额-338,174,367.71-111,692,293.8-645,122,407.34-279,494,928.25
三、筹资活动产生的现金流量:
  吸收投资收到的现金--374,636.4225,944,000
  其中:子公司吸收少数股东投资收到的现金--374,636.42-
  取得借款收到的现金650,000,000250,000,000703,522,853.21703,527,648.26
  收到其他与筹资活动有关的现金--25,944,000-
  筹资活动现金流入小计650,000,000250,000,000729,841,489.63729,471,648.26
  偿还债务支付的现金500,000,000250,000,000400,243,553.21400,242,053.81
  分配股利、利润或偿付利息支付的现金54,765,820.1712,338,296.73125,929,882.36122,345,322.57
  其中:子公司支付给少数股东的股利、利润12,166,581.488,000,00020,000,00020,000,000
  支付其他与筹资活动有关的现金74,739,907.1928,935,955.88122,105,634.7277,919,065.46
  筹资活动现金流出小计629,505,727.36291,274,252.61648,279,070.29600,506,441.84
  筹资活动产生的现金流量净额20,494,272.64-41,274,252.6181,562,419.34128,965,206.42
四、汇率变动对现金及现金等价物的影响-44,345,044.23-11,866,295.96-36,535,122.691,936,115.89
五、现金及现金等价物净增加额-104,474,373.91-60,871,326.19-72,945,195.2498,976,997.65
  加:期初现金及现金等价物余额1,666,986,832.821,666,986,832.821,739,932,028.061,739,932,028.06
  期末现金及现金等价物余额1,562,512,458.911,606,115,506.631,666,986,832.821,838,909,025.71
补充资料:
  净利润26,378,512.9-269,300,299.85-
  资产减值准备--786,334.74-
  固定资产和投资性房地产折旧37,559,725.58-68,749,303.19-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧37,559,725.58-68,749,303.19-
  无形资产摊销7,070,219.22-14,661,329.91-
  长期待摊费用摊销4,006,968.18-7,415,617.1-
  处置固定资产、无形资产和其他长期资产的损失--1,531,456.79-
  固定资产报废损失--756,447.41-
  公允价值变动损失100,744,056.7-39,077,775-
  财务费用57,880,168.44-59,816,378.5-
  投资损失-620,704.38--3,699,149.21-
  递延所得税-12,328,127.69--16,899,597.53-
  其中:递延所得税资产减少-10,414,148.3--15,266,361.09-
    递延所得税负债增加-1,913,979.39--1,633,236.44-
  存货的减少-22,034,711.57-12,658,776.92-
  经营性应收项目的减少-107,556,256.11--55,914,652.37-
  经营性应付项目的增加98,286,989.37--27,706,102.4-
  其他1,047,701.8-39,392,111.87-
  现金的期末余额1,562,512,458.91-1,666,986,832.82-
  减:现金的期初余额1,666,986,832.82-1,739,932,028.06-
  现金及现金等价物的净增加额-104,474,373.91--72,945,195.24-
公告日期2026-08-262026-04-232026-04-232025-10-23
审计意见(境内)标准无保留意见
TOP↑