海晨股份
(300873)
| 流通市值：39.64亿 | | | 总市值：54.79亿 |
| 流通股本：1.67亿 | | | 总股本：2.31亿 |
| 报告期 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 一、营业总收入 | 1,374,684,406.62 | 872,389,903.97 | 400,825,143.41 | 1,650,176,785.97 |
| 营业收入 | 1,374,684,406.62 | 872,389,903.97 | 400,825,143.41 | 1,650,176,785.97 |
| 利息收入 | - | - | - | 0 |
| 已赚保费 | - | - | - | 0 |
| 手续费及佣金收入 | - | - | - | 0 |
| 二、营业总成本 | 1,153,556,927.29 | 734,243,195.16 | 343,840,426.77 | 1,362,164,452.41 |
| 营业成本 | 1,017,544,030.2 | 639,278,371.33 | 304,581,660.96 | 1,235,771,920.32 |
| 利息支出 | - | - | - | 0 |
| 手续费及佣金支出 | - | - | - | 0 |
| 退保金 | - | - | - | 0 |
| 赔付支出净额 | - | - | - | 0 |
| 提取保险合同准备金净额 | - | - | - | 0 |
| 保单红利支出 | - | - | - | 0 |
| 分保费用 | - | - | - | 0 |
| 税金及附加 | 11,352,911.07 | 7,744,406.69 | 3,537,432.79 | 13,562,137.92 |
| 销售费用 | 30,436,270.86 | 22,713,593.46 | 12,570,313.95 | 45,445,984.9 |
| 管理费用 | 82,840,053.04 | 54,120,403.67 | 22,513,310.27 | 103,677,095.22 |
| 研发费用 | 34,448,711.48 | 22,722,249.59 | 12,867,477.33 | 34,213,807.26 |
| 财务费用 | -23,065,049.36 | -12,335,829.58 | -12,229,768.53 | -70,506,493.21 |
| 其中:利息费用 | 10,407,379.93 | 6,759,703.65 | 3,151,320.83 | 6,668,333.35 |
| 其中:利息收入 | 40,180,640.67 | 28,831,194.75 | 16,364,940.71 | 65,426,788.37 |
| 三、其他经营收益 | | | | |
| 加:公允价值变动收益 | - | - | - | 357.45 |
| 加:投资收益 | 5,795,646.33 | 5,778,281.65 | 107,227.72 | 355,881.15 |
| 净敞口套期收益 | - | - | - | 0 |
| 汇兑收益 | 0 | - | - | 0 |
| 资产处置收益 | 339,418.69 | 367,035.94 | - | 3,126,677.98 |
| 资产减值损失(新) | 0 | 225,176.97 | - | -183,619.77 |
| 信用减值损失(新) | -4,386,197.26 | -221,087.4 | 1,136,508.04 | -2,611,596.31 |
| 其他收益 | 19,817,944.33 | 14,524,609.95 | 11,320,798.66 | 116,244,686.45 |
| 四、营业利润 | 242,694,291.42 | 158,820,725.92 | 69,549,251.06 | 404,944,720.51 |
| 加:营业外收入 | 6,117,624.54 | 5,915,329.44 | 405,590.77 | 2,770,644.52 |
| 减:营业外支出 | 4,206,933.29 | 3,747,641.63 | 180,760.17 | 35,051,255.29 |
| 五、利润总额 | 244,604,982.67 | 160,988,413.73 | 69,774,081.66 | 372,664,109.74 |
| 减:所得税费用 | 37,159,188.64 | 24,283,492.7 | 11,903,512.45 | 65,053,165.46 |
| 六、净利润 | 207,445,794.03 | 136,704,921.03 | 57,870,569.21 | 307,610,944.28 |
| (一)按经营持续性分类 | | | | |
| 持续经营净利润 | 207,445,794.03 | 136,704,921.03 | 57,870,569.21 | 307,610,944.28 |
| 终止经营净利润 | - | - | - | 0 |
| (二)按所有权归属分类 | | | | |
| 归属于母公司股东的净利润 | 204,465,378.06 | 130,176,180.17 | 57,717,463.44 | 293,429,614.84 |
| 少数股东损益 | 2,980,415.97 | 6,528,740.86 | 153,105.77 | 14,181,329.44 |
| 扣除非经常损益后的净利润 | 180,397,690.95 | 111,438,002.79 | 47,573,407.94 | 225,576,000.06 |
| 七、每股收益 | | | | |
| (一)基本每股收益 | 0.89 | 0.57 | 0.25 | 1.29 |
| (二)稀释每股收益 | 0.89 | 0.57 | 0.25 | 1.29 |
| 八、其他综合收益 | 4,083,685.5 | 1,588,119.19 | 2,680,915.83 | 3,518,137.7 |
| 归属于母公司股东的其他综合收益 | 3,841,157.19 | 1,444,972.18 | 2,650,997.82 | 3,419,902.08 |
| 九、综合收益总额 | 211,529,479.53 | 138,293,040.22 | 60,551,485.04 | 311,129,081.98 |
| 归属于母公司股东的综合收益总额 | 208,306,535.25 | 131,621,152.35 | 60,368,461.26 | 296,849,516.92 |
| 归属于少数股东的综合收益总额 | 3,222,944.28 | 6,671,887.87 | 183,023.78 | 14,279,565.06 |
| 公告日期 | 2025-10-23 | 2025-08-26 | 2025-04-25 | 2025-04-19 |
| 审计意见(境内) | | | | 标准无保留意见 |