当前位置:首页 - 行情中心 - 匠心家居(301061) - 财务分析 - 现金流量表

匠心家居

(301061)

  

流通市值:72.74亿  总市值:109.32亿
流通股本:1.89亿   总股本:2.84亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,534,109,915.44710,856,253.483,253,567,032.222,457,500,518.42
  收到的税费返还84,521,458.9435,495,010.57189,543,849.64126,512,613.43
  收到其他与经营活动有关的现金106,571,712.6726,452,927.32208,948,414.5869,487,043.22
  经营活动现金流入小计1,725,203,087.05772,804,191.373,652,059,296.442,653,500,175.07
  购买商品、接受劳务支付的现金975,547,578.31473,716,874.741,766,141,901.121,426,192,847.16
  支付给职工以及为职工支付的现金280,757,690.87103,842,926.32546,480,126.5370,016,293.3
  支付的各项税费56,268,137.4620,170,474.6166,971,885.92124,764,776.41
  支付其他与经营活动有关的现金99,895,825.0251,973,144.35383,542,861.39175,924,000.17
  经营活动现金流出小计1,412,469,231.66649,703,420.012,863,136,774.932,096,897,917.04
  经营活动产生的现金流量净额312,733,855.39123,100,771.36788,922,521.51556,602,258.03
二、投资活动产生的现金流量:
  收回投资收到的现金2,775,950,0001,540,480,0004,467,211,651.353,404,876,951.61
  取得投资收益收到的现金50,966,214.0527,527,424.93178,839,838.0661,080,297.99
  处置固定资产、无形资产和其他长期资产收回的现金净额13,8501,8004,329,642.2125,880
  收到的其他与投资活动有关的现金5,362,673.413,861,584.7734,602,778.2845,403,603.08
  投资活动现金流入小计2,832,292,737.461,571,870,809.74,684,983,909.93,511,386,732.68
  购建固定资产、无形资产和其他长期资产支付的现金170,440,809.369,764,389.3884,251,292.0235,516,456.06
  投资支付的现金2,594,330,0001,555,470,0005,168,446,951.614,261,446,951.61
  支付其他与投资活动有关的现金4,202,054.573,684,367.0722,099,667.2617,422,436.97
  投资活动现金流出小计2,768,972,863.931,568,918,756.455,274,797,910.894,314,385,844.64
  投资活动产生的现金流量净额63,319,873.532,952,053.25-589,814,000.99-802,999,111.96
三、筹资活动产生的现金流量:
  吸收投资收到的现金--8,702,340.78,702,340.7
  取得借款收到的现金266,933,258110,902,200380,058,696180,929,877
  收到其他与筹资活动有关的现金--5,462,036.23,128,871.94
  筹资活动现金流入小计266,933,258110,902,200394,223,072.9192,761,089.64
  偿还债务支付的现金133,439,51914,310,70081,431,226.3137,970,986
  分配股利、利润或偿付利息支付的现金113,448,482.671,792,238.22195,532,491.28188,950,497.85
  支付其他与筹资活动有关的现金30,337,505.8728,914,229.8962,389,941.0347,665,693.81
  筹资活动现金流出小计277,225,507.5445,017,168.11339,353,658.62274,587,177.66
  筹资活动产生的现金流量净额-10,292,249.5465,885,031.8954,869,414.28-81,826,088.02
四、汇率变动对现金及现金等价物的影响-179,821,186.75-79,587,613.62-147,262,496.27-25,510,541.31
五、现金及现金等价物净增加额185,940,292.63112,350,242.88106,715,438.53-353,733,483.26
  加:期初现金及现金等价物余额2,198,457,685.142,198,457,685.142,091,742,246.612,091,742,246.61
  期末现金及现金等价物余额2,384,397,977.772,310,807,928.022,198,457,685.141,738,008,763.35
补充资料:
  净利润307,553,996.1-857,479,611.12-
  资产减值准备-1,700,499.69-51,884,493.5-
  固定资产和投资性房地产折旧12,576,978.22-81,666,485.18-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧12,576,978.22-81,666,485.18-
  无形资产摊销1,315,712.72-3,116,331-
  长期待摊费用摊销3,429,659.25-4,652,123.64-
  处置固定资产、无形资产和其他长期资产的损失-25,614.37--4,005,075.51-
  固定资产报废损失12,963.38-319,787.76-
  公允价值变动损失34,350,848.26-34,091,055.03-
  财务费用166,475,501.22-31,866,423.24-
  投资损失-118,937,732.9--64,335,151.45-
  递延所得税346,010.88--16,782,803.72-
  其中:递延所得税资产减少-2,397,521.84--8,631,833.06-
    递延所得税负债增加2,743,532.72--8,150,970.66-
  存货的减少-82,286,268.92--48,029,133.03-
  经营性应收项目的减少8,355,601.51--199,247,849.51-
  经营性应付项目的增加-49,583,292.85-27,655,028.98-
  其他4,097,235.87-28,591,195.28-
  现金的期末余额2,384,397,977.77-2,198,457,685.14-
  减:现金的期初余额2,198,457,685.14-2,091,742,246.61-
  现金及现金等价物的净增加额185,940,292.63-106,715,438.53-
公告日期2026-08-292026-04-292026-04-242025-10-30
审计意见(境内)标准无保留意见
TOP↑