当前位置:首页 - 行情中心 - 匠心家居(301061) - 财务分析 - 现金流量表

匠心家居

(301061)

  

流通市值:23.98亿  总市值:94.26亿
流通股本:4257.06万   总股本:1.67亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,785,553,530.941,168,673,756.28528,949,092.31,745,767,201.09
收到的税费返还101,528,322.763,237,69426,164,840.6271,889,826.7
收到其他与经营活动有关的现金48,113,313.744,332,848.7917,778,332.0565,635,067.85
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,935,195,167.341,276,244,299.07572,892,264.971,883,292,095.64
购买商品、接受劳务支付的现金1,077,209,855.56734,564,628.01376,978,904.44890,801,253.9
支付给职工以及为职工支付的现金292,313,494.43190,345,482.0186,503,335.72298,970,719.37
支付的各项税费75,176,929.6661,602,409.8923,711,027.3383,595,248.93
支付其他与经营活动有关的现金58,079,262.4146,953,070.088,816,342.8580,186,877.15
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,502,779,542.061,033,465,589.99496,009,610.341,353,554,099.35
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额432,415,625.28242,778,709.0876,882,654.63529,737,996.29
二、投资活动产生的现金流量:
收回投资收到的现金4,509,880,0003,117,091,993.711,390,050,0007,138,290,000
取得投资收益收到的现金40,153,182.4426,469,817.9510,103,363.8353,773,020.89
处置固定资产、无形资产和其他长期资产收回的现金净额460,746.94410,746.94-2,087,101.48
收到的其他与投资活动有关的现金1,604,344.02557,100--
投资活动现金流入的平衡项目0000
投资活动现金流入小计4,552,098,273.43,144,529,658.61,400,153,363.837,194,150,122.37
购建固定资产、无形资产和其他长期资产支付的现金16,695,512.0612,386,252.888,290,833.1238,401,690.34
投资支付的现金4,705,410,0003,214,500,0001,314,500,0007,335,800,000
支付其他与投资活动有关的现金2,554,625.361,606,420.33-21,126,051.94
投资活动现金流出的平衡项目0000
投资活动现金流出小计4,724,660,137.423,228,492,673.211,322,790,833.127,395,327,742.28
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-172,561,864.02-83,963,014.6177,362,530.71-201,177,619.91
三、筹资活动产生的现金流量:
取得借款收到的现金79,652,138.352,571,438.324,415,650-
筹资活动现金流入平衡项目000-
筹资活动现金流入小计79,652,138.352,571,438.324,415,650-
偿还债务支付的现金24,586,425---
分配股利、利润或偿付利息支付的现金123,755,394.4464,003,376.79-128,000,000
支付其他与筹资活动有关的现金37,287,753.4624,923,874.1410,701,692.7244,974,375.02
筹资活动现金流出平衡项目0000
筹资活动现金流出小计185,629,572.988,927,250.9310,701,692.72172,974,375.02
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-105,977,434.6-36,355,812.6313,713,957.28-172,974,375.02
四、汇率变动对现金及现金等价物的影响16,213,403.8927,026,787.886,412,502.2322,253,543.8
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额170,089,730.55149,486,669.72174,371,644.85177,839,545.16
加:期初现金及现金等价物余额849,063,844.94849,063,844.94849,063,844.94671,224,299.78
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,019,153,575.49998,550,514.661,023,435,489.79849,063,844.94
补充资料:
净利润-285,312,295.35-407,391,497.05
资产减值准备-6,301,778.13-11,725,617.43
固定资产和投资性房地产折旧-11,081,414.9-21,255,307.77
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-11,081,414.9-21,255,307.77
无形资产摊销-964,114.82-1,823,676.2
长期待摊费用摊销-9,354,366.29-7,506,219.91
处置固定资产、无形资产和其他长期资产的损失--7,215,383.65--835,029
固定资产报废损失-160,566-247,078.63
公允价值变动损失--773,813.71--959,496.48
财务费用--28,981,504.35--8,014,922.7
投资损失--24,033,722.13--47,803,305.63
递延所得税--18,494,225.82--9,686,056.27
其中:递延所得税资产减少--18,408,060.15--11,485,409.47
递延所得税负债增加--86,165.67-1,799,353.2
存货的减少-27,575,117.85-36,703,601.26
经营性应收项目的减少--76,614,464.48--121,215,643.77
经营性应付项目的增加-25,106,452.17-181,657,386.45
其他-16,635,008.19-16,635,008.19
现金的期末余额-998,550,514.66-849,063,844.94
减:现金的期初余额-849,063,844.94-671,224,299.78
公告日期2024-10-292024-08-292024-04-292024-04-25
审计意见(境内)标准无保留意见
TOP↑