当前位置:首页 - 行情中心 - 匠心家居(301061) - 财务分析 - 现金流量表

匠心家居

(301061)

  

流通市值:145.93亿  总市值:219.76亿
流通股本:1.44亿   总股本:2.18亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,652,320,230.94736,861,024.72,426,109,237.261,785,553,530.94
  收到的税费返还82,036,929.5349,975,564.98142,646,108.45101,528,322.7
  收到其他与经营活动有关的现金56,907,267.1314,277,388.0589,609,919.8848,113,313.7
  经营活动现金流入小计1,791,264,427.6801,113,977.732,658,365,265.591,935,195,167.34
  购买商品、接受劳务支付的现金925,898,944.95490,250,298.111,541,920,837.091,077,209,855.56
  支付给职工以及为职工支付的现金269,348,286.59126,754,420.65394,721,805.01292,313,494.43
  支付的各项税费83,660,839.9235,540,674.31124,782,729.4275,176,929.66
  支付其他与经营活动有关的现金114,348,462.6425,721,904.36101,317,44758,079,262.41
  经营活动现金流出小计1,393,256,534.1678,267,297.432,162,742,818.521,502,779,542.06
  经营活动产生的现金流量净额398,007,893.5122,846,680.3495,622,447.07432,415,625.28
二、投资活动产生的现金流量:
  收回投资收到的现金1,695,556,951.61600,036,051.946,010,370,0004,509,880,000
  取得投资收益收到的现金32,578,973.7718,465,930.4655,291,548.8540,153,182.44
  处置固定资产、无形资产和其他长期资产收回的现金净额12,48011,3004,057,217.77460,746.94
  收到的其他与投资活动有关的现金36,815,225.812,920,168.8552,606,302.181,604,344.02
  投资活动现金流入小计1,764,963,631.19621,433,451.256,122,325,068.84,552,098,273.4
  购建固定资产、无形资产和其他长期资产支付的现金19,315,008.128,052,549.1736,046,900.0616,695,512.06
  投资支付的现金2,592,966,951.611,509,280,0005,146,080,0004,705,410,000
  支付其他与投资活动有关的现金16,008,081.176,130,132.1271,984,212.662,554,625.36
  投资活动现金流出小计2,628,290,040.91,523,462,681.295,254,111,112.724,724,660,137.42
  投资活动产生的现金流量净额-863,326,409.71-902,029,230.04868,213,956.08-172,561,864.02
三、筹资活动产生的现金流量:
  吸收投资收到的现金--10,375,852.97-
  取得借款收到的现金166,619,17738,084,49179,652,138.379,652,138.3
  收到其他与筹资活动有关的现金--21,198,330.7-
  筹资活动现金流入小计166,619,17738,084,491111,226,321.9779,652,138.3
  偿还债务支付的现金23,534,686-80,050,913.324,586,425
  分配股利、利润或偿付利息支付的现金84,185,680.11-148,702,913.39123,755,394.44
  支付其他与筹资活动有关的现金29,967,471.0115,196,466.4154,545,288.7837,287,753.46
  筹资活动现金流出小计137,687,837.1215,196,466.41283,299,115.47185,629,572.9
  筹资活动产生的现金流量净额28,931,339.8822,888,024.59-172,072,793.5-105,977,434.6
四、汇率变动对现金及现金等价物的影响5,489,299.089,325,298.2350,914,792.0216,213,403.89
五、现金及现金等价物净增加额-430,897,877.25-746,969,226.921,242,678,401.67170,089,730.55
  加:期初现金及现金等价物余额2,091,742,246.612,091,742,246.61849,063,844.94849,063,844.94
  期末现金及现金等价物余额1,660,844,369.361,344,773,019.692,091,742,246.611,019,153,575.49
补充资料:
  净利润431,902,358.16-682,935,697.75-
  资产减值准备5,416,968.99-62,340,081.87-
  固定资产和投资性房地产折旧12,155,349.36-59,901,508.38-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧12,155,349.36-59,901,508.38-
  无形资产摊销1,541,260.68-2,942,295.53-
  长期待摊费用摊销4,553,239.72-5,703,320.66-
  处置固定资产、无形资产和其他长期资产的损失-63,610.38--7,434,528.77-
  固定资产报废损失232,124.5-155,082.85-
  公允价值变动损失7,113,738.26--18,386,983.61-
  财务费用-14,801,661.04--49,531,440.05-
  投资损失-14,708,600.85--50,717,334.81-
  递延所得税-13,890,994.92-562,767.39-
  其中:递延所得税资产减少-10,897,595.97--2,442,153.64-
    递延所得税负债增加-2,993,398.95-3,004,921.03-
  存货的减少5,733,623.96--235,042,117.8-
  经营性应收项目的减少-133,178,076.96--238,727,785.03-
  经营性应付项目的增加76,911,006.21-256,822,648.36-
  其他8,437,508.01-24,099,234.35-
  现金的期末余额1,660,844,369.36-2,091,742,246.61-
  减:现金的期初余额2,091,742,246.61-849,063,844.94-
  现金及现金等价物的净增加额-430,897,877.25-1,242,678,401.67-
公告日期2025-08-292025-04-292025-04-232024-10-29
审计意见(境内)标准无保留意见
TOP↑