当前位置:首页 - 行情中心 - 广立微(301095) - 财务分析 - 现金流量表

广立微

(301095)

  

流通市值:106.20亿  总市值:121.89亿
流通股本:1.75亿   总股本:2.00亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金637,298,206.67377,893,243.11586,948,865.07379,965,079.2
  收到的税费返还15,635,521.48,529,275.4819,938,055.2913,081,519.23
  收到其他与经营活动有关的现金14,802,554.829,361,435.7867,138,692.2637,820,894.93
  经营活动现金流入小计667,736,282.89395,783,954.37674,025,612.62430,867,493.36
  购买商品、接受劳务支付的现金235,969,908.08106,684,500.55329,907,631.58218,540,711.69
  支付给职工以及为职工支付的现金217,806,453.05136,956,164.27313,575,754.94242,939,109.68
  支付的各项税费42,798,539.4321,571,861.246,333,536.8532,622,877.4
  支付其他与经营活动有关的现金66,039,691.2830,167,254.89105,990,132.9869,341,401.95
  经营活动现金流出小计562,614,591.84295,379,780.91795,807,056.35563,444,100.72
  经营活动产生的现金流量净额105,121,691.05100,404,173.46-121,781,443.73-132,576,607.36
二、投资活动产生的现金流量:
  收回投资收到的现金5,788,631,808.713,066,118,757.757,720,229,330.276,000,000,000
  取得投资收益收到的现金27,602,997.616,363,907.35-14,144,090.94
  处置固定资产、无形资产和其他长期资产收回的现金净额--0-
  收到的其他与投资活动有关的现金--1,635,240.35-
  投资活动现金流入小计5,816,234,806.313,082,482,665.17,721,864,570.626,014,144,090.94
  购建固定资产、无形资产和其他长期资产支付的现金35,602,947.3122,981,195.39151,685,846.22119,368,794.32
  投资支付的现金6,206,620,0003,313,195,0407,660,900,0006,525,900,000
  取得子公司及其他营业单位支付的现金--338,546,239.27352,444,182.22
  支付其他与投资活动有关的现金-1,320,000400,000-
  投资活动现金流出小计6,242,222,947.313,337,496,235.398,151,532,085.496,997,712,976.54
  投资活动产生的现金流量净额-425,988,141-255,013,570.29-429,667,514.87-983,568,885.6
三、筹资活动产生的现金流量:
  吸收投资收到的现金--620,000-
  取得借款收到的现金131,000,000131,000,000140,000,0006,000,000
  筹资活动现金流入小计131,000,000131,000,000140,620,0006,000,000
  偿还债务支付的现金140,786,370.88130,286,370.885,000,0002,500,000
  分配股利、利润或偿付利息支付的现金41,132,364.13898,916.6750,617,832.8550,250,157.79
  支付其他与筹资活动有关的现金2,764,275.522,150,400.715,606,528.534,817,943.65
  筹资活动现金流出小计184,683,010.53133,335,688.2661,224,361.3857,568,101.44
  筹资活动产生的现金流量净额-53,683,010.53-2,335,688.2679,395,638.62-51,568,101.44
四、汇率变动对现金及现金等价物的影响-1,508,519.12-1,170,432.65-4,700,482.821,818,468.24
五、现金及现金等价物净增加额-376,057,979.6-158,115,517.74-476,753,802.8-1,165,895,126.16
  加:期初现金及现金等价物余额1,118,580,449.021,118,580,449.021,595,332,683.531,604,250,795.47
  期末现金及现金等价物余额742,522,469.42960,464,931.281,118,578,880.73438,355,669.31
补充资料:
  净利润29,394,423.83-87,322,010.54-
  资产减值准备4,145,176.73-20,929,745.03-
  固定资产和投资性房地产折旧27,228,360.18-42,565,771.93-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧27,228,360.18-42,565,771.93-
  无形资产摊销7,027,103.57-8,063,914.84-
  长期待摊费用摊销784,784.71-1,060,594.22-
  处置固定资产、无形资产和其他长期资产的损失---11,178.83-
  固定资产报废损失--324,877.22-
  公允价值变动损失0--4,987,165.32-
  财务费用-4,790,339.12-555,571.79-
  投资损失-9,436,208.22--21,607,562.24-
  递延所得税-3,868,883.8--15,552,821.28-
  其中:递延所得税资产减少-5,815,633.31--14,573,759.7-
    递延所得税负债增加1,946,749.51--979,061.58-
  存货的减少-125,554,542.52--45,188,014.66-
  经营性应收项目的减少133,830,178.26--314,193,515.15-
  经营性应付项目的增加44,819,894.83-103,482,891.57-
  其他--9,240,008.75-
  现金的期末余额742,522,469.42-1,118,578,880.73-
  减:现金的期初余额1,118,580,449.02-1,595,332,683.53-
  现金及现金等价物的净增加额-376,057,979.6--476,753,802.8-
公告日期2026-08-292026-04-272026-04-232025-10-30
审计意见(境内)标准无保留意见
TOP↑