当前位置:首页 - 行情中心 - 保利发展(600048) - 财务分析 - 现金流量表

保利发展

(600048)

  

流通市值:1204.23亿  总市值:1204.23亿
流通股本:119.70亿   总股本:119.70亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金185,867,803,360.63123,914,427,330.0953,031,179,820.36338,461,019,236.7
收取利息、手续费及佣金的现金---65,620,481.93
收到的税费返还1,283,752,646.71879,450,664.8567,470,929.672,782,978,375.32
收到其他与经营活动有关的现金33,075,989,973.121,249,135,588.9719,507,208,777.3979,820,514,235.84
经营活动现金流入的平衡项目0000
经营活动现金流入小计220,227,545,980.44146,043,013,583.8673,105,859,527.42421,130,132,329.79
购买商品、接受劳务支付的现金157,663,407,054.15106,218,442,787.1768,893,443,408255,166,106,310.04
客户贷款及垫款净增加额---353,372,425.48
支付给职工以及为职工支付的现金6,917,334,869.834,712,695,941.52,176,208,924.0110,020,569,645.95
支付的各项税费23,173,980,372.0217,095,054,7018,766,685,169.2840,649,896,997.81
支付其他与经营活动有关的现金48,454,600,518.6735,164,830,731.4726,575,389,594.67101,010,179,408.21
经营活动现金流出的平衡项目0000
经营活动现金流出小计236,209,322,814.67163,191,024,161.14106,411,727,095.96407,200,124,787.49
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-15,981,776,834.23-17,148,010,577.28-33,305,867,568.5413,930,007,542.3
二、投资活动产生的现金流量:
收回投资收到的现金2,125,916,913.49392,207,620.9594,992,057.24,092,942,445.52
取得投资收益收到的现金2,261,884,529.391,308,361,405.9463,679,951.38833,778,558.92
处置固定资产、无形资产和其他长期资产收回的现金净额8,925,343.48,698,311.9511,434,349.9318,778,006.35
处置子公司及其他营业单位收到的现金净额236,513,692.77--2,858,621,673.03
收到的其他与投资活动有关的现金---2,623,675,467.98
投资活动现金流入的平衡项目0000
投资活动现金流入小计4,633,240,479.051,709,267,338.84170,106,358.5110,427,796,151.8
购建固定资产、无形资产和其他长期资产支付的现金3,154,485,885.3546,374,774.38942,693,936.16179,324,532.69
投资支付的现金1,723,390,795.161,656,264,110.56256,233,118.8805,992,358.95
取得子公司及其他营业单位支付的现金232,333,705.7224,635,398.61-2,815,193.71
支付其他与投资活动有关的现金2,847,094.52,847,094.5-2,173,943,284.58
投资活动现金流出的平衡项目0000
投资活动现金流出小计5,113,057,480.731,730,121,378.051,198,927,054.963,162,075,369.93
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-479,817,001.68-20,854,039.21-1,028,820,696.457,265,720,781.87
三、筹资活动产生的现金流量:
吸收投资收到的现金5,256,693,148.614,308,665,000.3632,408,511.211,048,702,942.15
其中:子公司吸收少数股东投资收到的现金5,256,693,148.614,308,665,000.3632,408,511.211,045,872,442.15
取得借款收到的现金118,878,265,195.6594,063,627,467.7249,259,559,310.22132,102,773,718.82
筹资活动现金流入平衡项目0000
筹资活动现金流入小计124,134,958,344.2698,372,292,468.0249,891,967,821.42143,151,476,660.97
偿还债务支付的现金111,497,986,514.1274,182,360,408.1528,479,998,872.87163,174,635,873.27
分配股利、利润或偿付利息支付的现金14,444,040,168.196,653,896,580.434,689,674,099.5824,128,878,373.82
其中:子公司支付给少数股东的股利、利润334,105,890.0268,220,521.481,780,047,799.253,325,260,256.51
支付其他与筹资活动有关的现金2,029,284,127.651,548,835,030.36823,057,188.065,809,643,503.35
筹资活动现金流出平衡项目0000
筹资活动现金流出小计127,971,310,809.9682,385,092,018.9433,992,730,160.51193,113,157,750.44
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-3,836,352,465.715,987,200,449.0815,899,237,660.91-49,961,681,089.47
四、汇率变动对现金及现金等价物的影响-37,463,429.2-32,713,926.74-34,596,045.29-60,411,263.09
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-20,335,409,730.81-1,214,378,094.15-18,470,046,649.37-28,826,364,028.39
加:期初现金及现金等价物余额146,615,882,679.48146,615,882,679.48146,615,882,679.48175,442,246,707.87
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额126,280,472,948.67145,401,504,585.33128,145,836,030.11146,615,882,679.48
补充资料:
净利润-10,697,773,176.49-17,899,220,617.03
资产减值准备--889,071.17-5,045,088,774.41
固定资产和投资性房地产折旧-783,990,422.21-1,578,846,877.5
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-783,990,422.21-1,578,846,877.5
无形资产摊销-22,459,930.95-48,619,715.2
长期待摊费用摊销-58,802,702.76-130,673,772.04
处置固定资产、无形资产和其他长期资产的损失--960,854.54--231,971,257.33
固定资产报废损失---2,008,876.98
公允价值变动损失--62,232,341.36--15,848,423.55
财务费用-2,443,177,515.64-6,512,346,492.58
投资损失--1,696,973,340.6--2,211,887,971.61
递延所得税--1,315,968,381.41--2,409,862,790.01
其中:递延所得税资产减少--1,267,906,244.51--2,525,652,203.1
递延所得税负债增加--48,062,136.9-115,789,413.09
存货的减少-39,436,007,166.61-29,998,381,274.74
经营性应收项目的减少-1,810,927,799.05--17,340,483,585.14
经营性应付项目的增加--69,739,875,986.19--25,734,314,487.77
现金的期末余额-145,401,504,585.33-146,615,882,679.48
减:现金的期初余额-146,615,882,679.48-175,442,246,707.87
公告日期2024-10-292024-08-202024-04-302024-04-23
审计意见(境内)标准无保留意见
TOP↑