流通市值:1028.26亿 | 总市值:1028.26亿 | ||
流通股本:119.70亿 | 总股本:119.70亿 |
报告期 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 338,461,019,236.7 | 246,651,765,687.45 | 182,476,434,847.36 | 76,442,367,292.71 |
收取利息、手续费及佣金的现金 | 65,620,481.93 | 57,198,992.38 | 57,198,992.38 | 31,955,540.09 |
收到的税费返还 | 2,782,978,375.32 | 1,810,997,952.36 | 1,289,042,324.7 | 86,022,562.39 |
收到其他与经营活动有关的现金 | 79,820,514,235.84 | 43,226,312,604.48 | 33,631,834,783.36 | 17,371,793,039.94 |
经营活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流入小计 | 421,130,132,329.79 | 291,746,275,236.67 | 217,454,510,947.8 | 93,932,138,435.13 |
购买商品、接受劳务支付的现金 | 255,166,106,310.04 | 174,974,991,141.29 | 113,379,072,338.54 | 59,614,962,631.55 |
客户贷款及垫款净增加额 | 353,372,425.48 | 318,286,743.23 | 318,286,743.23 | 237,799,251.54 |
支付给职工以及为职工支付的现金 | 10,020,569,645.95 | 7,578,496,953.64 | 5,370,860,136.9 | 2,495,397,593.98 |
支付的各项税费 | 40,649,896,997.81 | 32,460,390,758.88 | 22,984,271,037.13 | 10,417,213,558.62 |
支付其他与经营活动有关的现金 | 101,010,179,408.21 | 69,589,987,925.6 | 68,256,049,939 | 35,329,177,768.88 |
经营活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流出小计 | 407,200,124,787.49 | 284,922,153,522.64 | 210,308,540,194.8 | 108,094,550,804.57 |
经营活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
经营活动产生的现金流量净额 | 13,930,007,542.3 | 6,824,121,714.03 | 7,145,970,753 | -14,162,412,369.44 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | 4,092,942,445.52 | 1,869,671,642.86 | 1,335,777,057.51 | 398,486,858.37 |
取得投资收益收到的现金 | 833,778,558.92 | 612,601,042.3 | 401,956,937.79 | 165,636,486.42 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 18,778,006.35 | 6,899,964.98 | 3,611,802.61 | 620,368.14 |
处置子公司及其他营业单位收到的现金净额 | 2,858,621,673.03 | 1,672,101,143.99 | 1,672,101,143.99 | 399,412,874.2 |
收到的其他与投资活动有关的现金 | 2,623,675,467.98 | 523,589,843.67 | 494,312,200.49 | 10,274,113.55 |
投资活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流入小计 | 10,427,796,151.8 | 4,684,863,637.8 | 3,907,759,142.39 | 974,430,700.68 |
购建固定资产、无形资产和其他长期资产支付的现金 | 179,324,532.69 | 105,646,556.97 | 62,064,370.1 | 27,322,443.54 |
投资支付的现金 | 805,992,358.95 | 714,420,626.41 | 411,354,379.79 | 68,464,726.14 |
质押贷款净增加额 | - | - | - | 0 |
取得子公司及其他营业单位支付的现金 | 2,815,193.71 | 2,815,193.71 | 2,815,193.71 | 2,815,193.71 |
支付其他与投资活动有关的现金 | 2,173,943,284.58 | 1,258,783,901.27 | 1,258,783,901.27 | 1,744,600,550.31 |
投资活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流出小计 | 3,162,075,369.93 | 2,081,666,278.36 | 1,735,017,844.87 | 1,843,202,913.7 |
投资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
投资活动产生的现金流量净额 | 7,265,720,781.87 | 2,603,197,359.44 | 2,172,741,297.52 | -868,772,213.02 |
三、筹资活动产生的现金流量: | ||||
吸收投资收到的现金 | 11,048,702,942.15 | 5,499,354,820 | 5,099,027,130 | 40,651,450 |
其中:子公司吸收少数股东投资收到的现金 | 11,045,872,442.15 | 5,496,524,320 | 5,099,027,130 | 40,651,450 |
取得借款收到的现金 | 132,102,773,718.82 | 99,121,594,257.01 | 63,607,083,469.6 | 33,517,185,499.37 |
筹资活动现金流入平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流入小计 | 143,151,476,660.97 | 104,620,949,077.01 | 68,706,110,599.6 | 33,557,836,949.37 |
偿还债务支付的现金 | 163,174,635,873.27 | 123,121,773,316.95 | 84,187,042,098.39 | 33,668,169,927.38 |
分配股利、利润或偿付利息支付的现金 | 24,128,878,373.82 | 19,656,922,494.9 | 16,650,279,758.96 | 8,108,690,112.66 |
其中:子公司支付给少数股东的股利、利润 | 3,325,260,256.51 | 3,606,981,162.83 | 3,243,250,729.4 | 4,321,773,683.91 |
支付其他与筹资活动有关的现金 | 5,809,643,503.35 | 5,282,553,565.64 | 5,099,748,353.7 | 1,287,732,470.68 |
筹资活动现金流出平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流出小计 | 193,113,157,750.44 | 148,061,249,377.49 | 105,937,070,211.05 | 43,064,592,510.72 |
筹资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
筹资活动产生的现金流量净额 | -49,961,681,089.47 | -43,440,300,300.48 | -37,230,959,611.45 | -9,506,755,561.35 |
四、汇率变动对现金及现金等价物的影响 | -60,411,263.09 | 36,966,447.26 | 36,966,447.26 | -64,539,389.27 |
现金及现金等价物净增加额平衡项目 | 0 | 0 | 0 | 0 |
五、现金及现金等价物净增加额 | -28,826,364,028.39 | -33,976,014,779.75 | -27,875,281,113.67 | -24,602,479,533.08 |
加:期初现金及现金等价物余额 | 175,442,246,707.87 | 175,442,246,707.87 | 175,442,246,707.87 | 175,442,246,707.87 |
期末现金及现金等价物余额平衡项目 | 0 | 0 | 0 | 0 |
期末现金及现金等价物余额 | 146,615,882,679.48 | 141,466,231,928.12 | 147,566,965,594.2 | 150,839,767,174.79 |
补充资料: | ||||
净利润 | 17,899,220,617.03 | - | 15,067,285,358.07 | - |
资产减值准备 | 5,045,088,774.41 | - | 4,877,274.89 | - |
固定资产和投资性房地产折旧 | 1,578,846,877.5 | - | 942,475,650.63 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | 1,578,846,877.5 | - | 942,475,650.63 | - |
无形资产摊销 | 48,619,715.2 | - | 28,536,841.38 | - |
长期待摊费用摊销 | 130,673,772.04 | - | 60,948,520.41 | - |
处置固定资产、无形资产和其他长期资产的损失 | -231,971,257.33 | - | -211,422,912.98 | - |
固定资产报废损失 | 2,008,876.98 | - | - | - |
公允价值变动损失 | -15,848,423.55 | - | -5,008,719.36 | - |
财务费用 | 6,512,346,492.58 | - | 2,629,847,279.01 | - |
投资损失 | -2,211,887,971.61 | - | -1,026,673,787.38 | - |
递延所得税 | -2,409,862,790.01 | - | 754,064,030.88 | - |
其中:递延所得税资产减少 | -2,525,652,203.1 | - | 1,035,184,178.7 | - |
递延所得税负债增加 | 115,789,413.09 | - | -281,120,147.82 | - |
存货的减少 | 29,998,381,274.74 | - | 19,491,881,070.89 | - |
经营性应收项目的减少 | -17,340,483,585.14 | - | -11,645,102,843.57 | - |
经营性应付项目的增加 | -25,734,314,487.77 | - | -19,274,668,554.16 | - |
现金的期末余额 | 146,615,882,679.48 | - | 147,566,965,594.2 | - |
减:现金的期初余额 | 175,442,246,707.87 | - | 175,442,246,707.87 | - |
公告日期 | 2024-04-23 | 2023-10-28 | 2023-08-31 | 2023-04-22 |
审计意见(境内) | 标准无保留意见 |