当前位置:首页 - 行情中心 - 保利发展(600048) - 财务分析 - 现金流量表

保利发展

(600048)

  

流通市值:670.34亿  总市值:670.34亿
流通股本:119.70亿   总股本:119.70亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金152,706,993,099.71106,297,326,283.5942,880,672,889.49235,574,898,605.65
  收到的税费返还609,608,077.76371,702,335.19257,597,733.041,333,687,635.08
  收到其他与经营活动有关的现金20,124,367,513.8216,197,191,565.259,732,476,534.5888,736,935,804.28
  经营活动现金流入小计173,440,968,691.29122,866,220,184.0352,870,747,157.11325,645,522,045.01
  购买商品、接受劳务支付的现金113,508,807,736.9862,306,460,111.0424,379,467,768.14181,324,061,339.51
  支付给职工以及为职工支付的现金5,661,426,401.993,461,392,813.271,675,061,427.478,593,893,221.86
  支付的各项税费16,131,233,814.4912,344,003,537.056,284,712,841.6827,594,208,680.14
  支付其他与经营活动有关的现金30,420,334,552.9120,202,696,645.8311,858,383,375.2592,944,210,151.13
  经营活动现金流出小计165,721,802,506.3798,314,553,107.1944,197,625,412.54310,456,373,392.64
  经营活动产生的现金流量净额7,719,166,184.9224,551,667,076.848,673,121,744.5715,189,148,652.37
二、投资活动产生的现金流量:
  收回投资收到的现金12,000,00012,000,00012,000,0001,781,325,361.99
  取得投资收益收到的现金325,130,226.5172,745,062.2193,854,748.661,606,670,598.14
  处置固定资产、无形资产和其他长期资产收回的现金净额6,901,815.065,605,772.344,264,627.015,582,950.82
  处置子公司及其他营业单位收到的现金净额1,582,936,865.81,280,313.67--
  收到的其他与投资活动有关的现金100,000,000---
  投资活动现金流入小计2,026,968,907.36191,631,148.22110,119,375.673,393,578,910.95
  购建固定资产、无形资产和其他长期资产支付的现金197,260,737.21175,354,945.1147,062,371.96487,461,254.13
  投资支付的现金3,083,278,459.08445,267,784.31445,290,424.221,731,838,688.88
  取得子公司及其他营业单位支付的现金---2,772,885,198.65
  支付其他与投资活动有关的现金62,089,961.8543,326,056.3730,000,000398,475,737.09
  投资活动现金流出小计3,342,629,158.14663,948,785.79522,352,796.185,390,660,878.75
  投资活动产生的现金流量净额-1,315,660,250.78-472,317,637.57-412,233,420.51-1,997,081,967.8
三、筹资活动产生的现金流量:
  吸收投资收到的现金2,338,841,680448,056,680448,056,6801,359,297,415.29
  其中:子公司吸收少数股东投资收到的现金2,338,841,680448,056,680448,056,6801,359,297,415.29
  取得借款收到的现金84,234,944,596.9754,759,059,739.5622,799,713,399.91132,232,613,883.63
  筹资活动现金流入小计86,573,786,276.9755,207,116,419.5623,247,770,079.91133,591,911,298.92
  偿还债务支付的现金88,645,952,229.8862,924,710,42123,923,694,221.03138,973,717,052.78
  分配股利、利润或偿付利息支付的现金8,134,082,866.45,546,130,494.32,842,223,262.9214,521,025,102.45
  其中:子公司支付给少数股东的股利、利润1,139,626,628.33220,693,175.97115,221,478.461,219,553,206.57
  支付其他与筹资活动有关的现金383,517,191.37222,164,765.31128,778,190.726,080,490,452.13
  筹资活动现金流出小计97,163,552,287.6568,693,005,680.6126,894,695,674.67159,575,232,607.36
  筹资活动产生的现金流量净额-10,589,766,010.68-13,485,889,261.05-3,646,925,594.76-25,983,321,308.44
四、汇率变动对现金及现金等价物的影响1,580,918.67-1,788,934.7481,444.82-9,079,243.27
五、现金及现金等价物净增加额-4,184,679,157.8710,591,671,243.524,614,444,174.12-12,800,333,867.14
  加:期初现金及现金等价物余额119,697,678,658.27119,697,678,658.27119,697,678,658.27132,498,012,525.41
  期末现金及现金等价物余额115,512,999,500.4130,289,349,901.79124,312,122,832.39119,697,678,658.27
补充资料:
  净利润-3,234,021,406.82-5,022,154,432.21
  资产减值准备-5,586,456.48-6,484,348,747.69
  固定资产和投资性房地产折旧-188,499,149.4-1,951,349,910.86
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-188,499,149.4--
  无形资产摊销-18,179,416.83-42,632,607.83
  长期待摊费用摊销-44,793,216.2-99,978,203.23
  处置固定资产、无形资产和其他长期资产的损失--14,577,697.87--154,248,585.32
  固定资产报废损失-365,544.31-1,410,224.72
  公允价值变动损失-2,481,404.19--62,556,344.1
  财务费用-1,819,038,400.48-4,614,046,121.34
  投资损失-29,238,721.34-31,157,799.73
  递延所得税-57,407,924.12--2,504,659,589.92
  其中:递延所得税资产减少--105,812,332.38--2,245,809,281.89
    递延所得税负债增加-163,220,256.5--258,850,308.03
  存货的减少-35,691,209,870.93-108,737,167,421.35
  经营性应收项目的减少-2,393,905,629.22-17,309,910,163.46
  经营性应付项目的增加--19,163,354,752.61--127,923,379,912.28
  现金的期末余额-130,289,349,901.79-119,697,678,658.27
  减:现金的期初余额-119,697,678,658.27-132,498,012,525.41
  现金及现金等价物的净增加额-10,591,671,243.52--12,800,333,867.14
公告日期2026-10-292026-08-272026-04-282026-04-18
审计意见(境内)标准无保留意见
TOP↑