当前位置:首页 - 行情中心 - 首旅酒店(600258) - 财务分析 - 现金流量表

首旅酒店

(600258)

  

流通市值:170.39亿  总市值:170.39亿
流通股本:11.17亿   总股本:11.17亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,900,899,601.511,874,693,463.398,358,672,809.876,341,488,342.11
  收到其他与经营活动有关的现金1,199,594,695.91656,691,820.162,219,495,492.111,683,288,014.23
  经营活动现金流入小计5,100,494,297.422,531,385,283.5510,578,168,301.988,024,776,356.34
  购买商品、接受劳务支付的现金952,503,247.47413,200,515.052,059,228,601.191,596,030,408.38
  支付给职工以及为职工支付的现金1,202,538,618.9663,595,605.222,319,525,519.081,717,768,506.88
  支付的各项税费250,383,237.57137,402,753.82536,530,290.95401,333,761.34
  支付其他与经营活动有关的现金1,148,580,699.11643,748,620.292,292,017,312.281,609,834,986.38
  经营活动现金流出小计3,554,005,803.051,857,947,494.387,207,301,723.55,324,967,662.98
  经营活动产生的现金流量净额1,546,488,494.37673,437,789.173,370,866,578.482,699,808,693.36
二、投资活动产生的现金流量:
  收回投资收到的现金15,000,000---
  取得投资收益收到的现金15,284,929.2810,000,00014,585,203.8714,585,203.87
  处置固定资产、无形资产和其他长期资产收回的现金净额7,742,153.884,975,256.6131,121,175.0617,323,360.72
  处置子公司及其他营业单位收到的现金净额-15,000,000--
  收到的其他与投资活动有关的现金2,377,921,716.54946,288,868.082,286,431,147.271,313,814,216.87
  投资活动现金流入小计2,415,948,799.7976,264,124.692,332,137,526.21,345,722,781.46
  购建固定资产、无形资产和其他长期资产支付的现金225,001,842.6169,683,729.77564,433,690.56424,061,490.69
  投资支付的现金293,400,000-14,410,40411,710,404
  支付其他与投资活动有关的现金1,984,661,674.37960,000,494.562,742,703,775.251,756,921,300
  投资活动现金流出小计2,503,063,516.971,129,684,224.333,321,547,869.812,192,693,194.69
  投资活动产生的现金流量净额-87,114,717.27-153,420,099.64-989,410,343.61-846,970,413.23
三、筹资活动产生的现金流量:
  吸收投资收到的现金--17,335,00020,935,000
  其中:子公司吸收少数股东投资收到的现金--17,335,00020,935,000
  取得借款收到的现金128,533,888.89-449,111,763.9435,511,763.9
  发行债券收到的现金--600,000,000600,000,000
  筹资活动现金流入平衡项目0-00
  筹资活动现金流入小计128,533,888.89-1,066,446,763.91,056,446,763.9
  偿还债务支付的现金10,500,00010,500,000441,400,000241,400,000
  分配股利、利润或偿付利息支付的现金563,589,863.8979,858,396.77669,004,579.18565,718,684.78
  其中:子公司支付给少数股东的股利、利润400,082.11-45,631,941.321,034,971.86
  支付其他与筹资活动有关的现金735,566,987.71333,577,081.881,524,017,305.81,209,158,278.34
  筹资活动现金流出其他项目300,000,000-700,000,000700,000,000
  筹资活动现金流出小计1,609,656,851.6423,935,478.653,334,421,884.982,716,276,963.12
  筹资活动产生的现金流量净额-1,481,122,962.71-423,935,478.65-2,267,975,121.08-1,659,830,199.22
四、汇率变动对现金及现金等价物的影响832,286.57712,964.4423,337.02-349,553.53
五、现金及现金等价物净增加额-20,916,899.0496,795,175.28113,904,450.81192,658,527.38
  加:期初现金及现金等价物余额1,297,947,019.11,297,947,019.11,184,042,568.291,184,042,568.29
  期末现金及现金等价物余额1,277,030,120.061,394,742,194.381,297,947,019.11,376,701,095.67
补充资料:
  净利润420,992,003.62-820,085,076.71-
  资产减值准备40,914,682.36-94,692,122.1-
  固定资产和投资性房地产折旧117,856,288.03-244,237,246.35-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧117,856,288.03-244,237,246.35-
  无形资产摊销19,464,310.55-45,379,635.61-
  长期待摊费用摊销183,766,525.92-360,224,895.52-
  处置固定资产、无形资产和其他长期资产的损失-22,099,046.55--17,975,203.01-
  固定资产报废损失103,109.01--262,685.19-
  公允价值变动损失-10,231,423.18--24,220,821.07-
  财务费用148,382,190.71-362,854,506.2-
  投资损失-34,947,404.94--29,440,094.26-
  递延所得税12,011,438.39-110,760,102.93-
  其中:递延所得税资产减少15,773,148.75-122,261,592.88-
    递延所得税负债增加-3,761,710.36--11,501,489.95-
  存货的减少7,745,046.43-3,049,761.95-
  经营性应收项目的减少-37,406,016.91--27,298,908.18-
  经营性应付项目的增加41,828,069-77,062,594.71-
  其他1,328,813.27--1,875,695.07-
  不涉及现金收支的投资和筹资活动金额其他项目208,683,542.73--101,871,803.95-
  现金的期末余额1,277,030,120.06-1,297,947,019.1-
  减:现金的期初余额1,297,947,019.1-1,184,042,568.29-
  现金及现金等价物的净增加额-20,916,899.04-113,904,450.81-
公告日期2025-08-292025-04-292025-03-292024-10-30
审计意见(境内)标准无保留意见
TOP↑