当前位置:首页 - 行情中心 - 首旅酒店(600258) - 财务分析 - 现金流量表

首旅酒店

(600258)

  

流通市值:148.51亿  总市值:148.51亿
流通股本:11.17亿   总股本:11.17亿

现金流量表

报告期2024-12-312024-09-302024-06-302024-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金8,358,672,809.876,341,488,342.113,981,603,397.271,937,293,061.08
收到其他与经营活动有关的现金2,219,495,492.111,683,288,014.23878,506,020.44170,686,466.6
经营活动现金流入的平衡项目0000
经营活动现金流入小计10,578,168,301.988,024,776,356.344,860,109,417.712,107,979,527.68
购买商品、接受劳务支付的现金2,059,228,601.191,596,030,408.381,024,763,987.85485,317,308.58
支付给职工以及为职工支付的现金2,319,525,519.081,717,768,506.881,200,718,864.69693,367,870.04
支付的各项税费536,530,290.95401,333,761.34294,583,430.6158,976,458.59
支付其他与经营活动有关的现金2,292,017,312.281,609,834,986.38848,257,834.23174,081,870.11
经营活动现金流出的平衡项目0000
经营活动现金流出小计7,207,301,723.55,324,967,662.983,368,324,117.371,511,743,507.32
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额3,370,866,578.482,699,808,693.361,491,785,300.34596,236,020.36
二、投资活动产生的现金流量:
取得投资收益收到的现金14,585,203.8714,585,203.8714,585,203.87-
处置固定资产、无形资产和其他长期资产收回的现金净额31,121,175.0617,323,360.7213,013,633.32,679,229.23
收到的其他与投资活动有关的现金2,286,431,147.271,313,814,216.871,007,255,386.7489,123,844.12
投资活动现金流入的平衡项目0000
投资活动现金流入小计2,332,137,526.21,345,722,781.461,034,854,223.87491,803,073.35
购建固定资产、无形资产和其他长期资产支付的现金564,433,690.56424,061,490.69289,718,339.32198,778,878.13
投资支付的现金14,410,40411,710,4049,710,404-
支付其他与投资活动有关的现金2,742,703,775.251,756,921,300707,600,000264,000,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计3,321,547,869.812,192,693,194.691,007,028,743.32462,778,878.13
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-989,410,343.61-846,970,413.2327,825,480.5529,024,195.22
三、筹资活动产生的现金流量:
吸收投资收到的现金17,335,00020,935,00015,600,0004,400,000
其中:子公司吸收少数股东投资收到的现金17,335,00020,935,00015,600,0004,400,000
取得借款收到的现金449,111,763.9435,511,763.9415,511,763.9210,000,000
发行债券收到的现金600,000,000600,000,000300,000,000-
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,066,446,763.91,056,446,763.9731,111,763.9214,400,000
偿还债务支付的现金441,400,000241,400,00010,900,00010,900,000
分配股利、利润或偿付利息支付的现金669,004,579.18565,718,684.78443,069,069.93103,093,292.44
其中:子公司支付给少数股东的股利、利润45,631,941.321,034,971.86879,204.2-
支付其他与筹资活动有关的现金1,524,017,305.81,209,158,278.34752,191,677.53314,079,252.09
筹资活动现金流出其他项目700,000,000700,000,000400,000,000-
筹资活动现金流出平衡项目0000
筹资活动现金流出小计3,334,421,884.982,716,276,963.121,606,160,747.46428,072,544.53
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-2,267,975,121.08-1,659,830,199.22-875,048,983.56-213,672,544.53
四、汇率变动对现金及现金等价物的影响423,337.02-349,553.53243,952.6935,459.44
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额113,904,450.81192,658,527.38644,805,750.02411,623,130.49
加:期初现金及现金等价物余额1,184,042,568.291,184,042,568.291,184,042,568.291,184,042,568.29
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,297,947,019.11,376,701,095.671,828,848,318.311,595,665,698.78
补充资料:
净利润820,085,076.71-366,665,431.35-
资产减值准备94,692,122.1-33,920,333.39-
固定资产和投资性房地产折旧244,237,246.35-122,854,247.15-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧244,237,246.35-122,854,247.15-
无形资产摊销45,379,635.61-25,282,296.07-
长期待摊费用摊销360,224,895.52-191,269,092.36-
处置固定资产、无形资产和其他长期资产的损失-17,975,203.01--15,991,474.87-
固定资产报废损失-262,685.19--337,080.47-
公允价值变动损失-24,220,821.07--12,524,709.84-
财务费用362,854,506.2-189,034,851.69-
投资损失-29,440,094.26--7,563,247.29-
递延所得税110,760,102.93-37,599,325-
其中:递延所得税资产减少122,261,592.88-48,156,338.11-
递延所得税负债增加-11,501,489.95--10,557,013.11-
存货的减少3,049,761.95-3,936,210.78-
经营性应收项目的减少-27,298,908.18--179,883,434.85-
经营性应付项目的增加77,062,594.71-20,748,575.47-
其他-1,875,695.07-13,502,567.25-
不涉及现金收支的投资和筹资活动金额其他项目-101,871,803.95-102,627,692.97-
现金的期末余额1,297,947,019.1-1,828,848,318.31-
减:现金的期初余额1,184,042,568.29-1,184,042,568.29-
公告日期2025-03-292024-10-302024-08-312024-04-29
审计意见(境内)标准无保留意见
TOP↑