当前位置:首页 - 行情中心 - 首旅酒店(600258) - 财务分析 - 现金流量表

首旅酒店

(600258)

  

流通市值:151.52亿  总市值:151.52亿
流通股本:11.17亿   总股本:11.17亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金6,028,853,155.723,851,870,162.051,870,931,9048,141,179,842.87
  收到其他与经营活动有关的现金1,875,229,877.811,197,142,993.94670,748,253.562,428,967,876.41
  经营活动现金流入小计7,904,083,033.535,049,013,155.992,541,680,157.5610,570,147,719.28
  购买商品、接受劳务支付的现金1,423,505,021.1908,548,352.4401,358,727.282,087,024,535.07
  支付给职工以及为职工支付的现金1,717,610,492.321,183,745,671.61656,623,173.732,331,029,434.78
  支付的各项税费393,415,779.52273,181,093.47145,596,935.96501,749,097.96
  支付其他与经营活动有关的现金1,850,453,064.981,221,650,925.32681,755,042.12,337,003,477.36
  经营活动现金流出小计5,384,984,357.923,587,126,042.81,885,333,879.077,256,806,545.17
  经营活动产生的现金流量净额2,519,098,675.611,461,887,113.19656,346,278.493,313,341,174.11
二、投资活动产生的现金流量:
  收回投资收到的现金---16,875,396
  取得投资收益收到的现金14,678,43514,170,596.13-25,284,929.28
  处置固定资产、无形资产和其他长期资产收回的现金净额12,004,145.196,556,526.068,513,842.9810,807,814.77
  处置子公司及其他营业单位收到的现金净额8,000,0001,500,000--
  收到的其他与投资活动有关的现金2,402,794,154.211,189,640,483.91449,480,662.714,115,066,980.01
  投资活动现金流入小计2,437,476,734.41,211,867,606.1457,994,505.694,168,035,120.06
  购建固定资产、无形资产和其他长期资产支付的现金337,355,248.66230,808,567.01125,539,648.76432,968,112.73
  投资支付的现金---293,400,000
  支付其他与投资活动有关的现金2,968,867,613.331,261,066,340.79736,910,244.374,304,986,220.6
  投资活动现金流出小计3,306,222,861.991,491,874,907.8862,449,893.135,031,354,333.33
  投资活动产生的现金流量净额-868,746,127.59-280,007,301.7-404,455,387.44-863,319,213.27
三、筹资活动产生的现金流量:
  取得借款收到的现金220,000,000220,000,00010,000,000333,333,888.89
  收到其他与筹资活动有关的现金8,000,0008,000,000--
  筹资活动现金流入小计228,000,000228,000,00010,000,000333,333,888.89
  偿还债务支付的现金418,533,888.89418,533,888.89110,000,000148,700,000
  分配股利、利润或偿付利息支付的现金688,740,370.46629,819,079.9663,250,380.96750,443,520.65
  其中:子公司支付给少数股东的股利、利润2,147,627.26497,627.26497,627.2648,296,586.44
  支付其他与筹资活动有关的现金1,077,560,724.95733,484,256.35370,070,276.441,459,812,288.09
  筹资活动现金流出其他项目---300,000,000
  筹资活动现金流出小计2,184,834,984.31,781,837,225.2543,320,657.42,658,955,808.74
  筹资活动产生的现金流量净额-1,956,834,984.3-1,553,837,225.2-533,320,657.4-2,325,621,919.85
四、汇率变动对现金及现金等价物的影响-672,454.69-638,667.47-336,708.32-981,918.92
五、现金及现金等价物净增加额-307,154,890.97-372,596,081.18-281,766,474.67123,418,122.07
  加:期初现金及现金等价物余额1,421,365,141.171,421,365,141.171,421,365,141.171,297,947,019.1
  期末现金及现金等价物余额1,114,210,250.21,048,769,059.991,139,598,666.51,421,365,141.17
补充资料:
  净利润-478,966,770.83-814,285,836.81
  资产减值准备-40,500,747.64-94,155,331.78
  固定资产和投资性房地产折旧-114,251,092.13-238,642,508.39
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-114,251,092.13-238,642,508.39
  无形资产摊销-18,598,118.63-38,542,314.17
  长期待摊费用摊销-154,434,068.35-357,483,497.8
  处置固定资产、无形资产和其他长期资产的损失--38,449,921.63--15,564,799.62
  固定资产报废损失-146,548.45-157,940.91
  公允价值变动损失--11,823,675.11--30,272,633.28
  财务费用-114,232,338.28-283,461,138.21
  投资损失--43,167,505.52--21,904,195.95
  递延所得税-50,558,461.26-71,838,786.94
  其中:递延所得税资产减少-47,993,015.9-77,635,650.9
    递延所得税负债增加-2,565,445.36--5,796,863.96
  存货的减少-1,513,588.8-9,412,545.74
  经营性应收项目的减少--13,407,758.06-77,265,044.7
  经营性应付项目的增加--27,572,572.09-142,276,043.12
  其他-5,007,053.02--4,350,476.61
  不涉及现金收支的投资和筹资活动金额其他项目-180,009,194.92--159,592,018.26
  现金的期末余额-1,048,769,059.99-1,421,365,141.17
  减:现金的期初余额-1,421,365,141.17-1,297,947,019.1
  现金及现金等价物的净增加额--372,596,081.18-123,418,122.07
公告日期2026-10-302026-08-292026-04-292026-03-31
审计意见(境内)标准无保留意见
TOP↑