当前位置:首页 - 行情中心 - 瀚蓝环境(600323) - 财务分析 - 现金流量表

瀚蓝环境

(600323)

  

流通市值:222.43亿  总市值:222.43亿
流通股本:8.15亿   总股本:8.15亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金5,537,395,492.682,725,828,791.5512,033,223,887.727,862,325,687.06
  收到的税费返还70,770,769.5931,857,228.0888,955,722.2744,196,082.74
  收到其他与经营活动有关的现金142,527,573.19,696,206.2992,951,367.27140,496,090.7
  经营活动现金流入小计5,750,693,835.372,767,382,225.9212,215,130,977.268,047,017,860.5
  购买商品、接受劳务支付的现金2,816,319,487.741,329,578,575.795,712,746,2814,226,704,087.94
  支付给职工以及为职工支付的现金1,091,683,699.16606,020,446.022,102,975,996.061,591,629,328.27
  支付的各项税费473,632,931.2160,195,397.71791,958,286.5586,847,473.25
  支付其他与经营活动有关的现金147,913,364.2975,159,632.28334,766,049.13298,924,565.82
  经营活动现金流出小计4,529,549,482.392,170,954,051.88,942,446,612.696,704,105,455.28
  经营活动产生的现金流量净额1,221,144,352.98596,428,174.123,272,684,364.571,342,912,405.22
二、投资活动产生的现金流量:
  收回投资收到的现金7,270,062,500980,000,0007,748,043.967,531,784.68
  取得投资收益收到的现金67,429,556.43,585,960.4131,479,301.6131,479,301.61
  处置固定资产、无形资产和其他长期资产收回的现金净额1,724,927.74728,201.82995,247.41926,989.4
  收到的其他与投资活动有关的现金327,549,116.83-37,792,464.34123,840
  投资活动现金流入小计7,666,766,100.97984,314,162.2378,015,057.3240,061,915.69
  购建固定资产、无形资产和其他长期资产支付的现金883,260,478.93372,659,438.491,665,203,883.361,271,787,887.27
  投资支付的现金7,312,067,377.24,893,348,741.2221,702,836.5105,413,903.05
  取得子公司及其他营业单位支付的现金8,108,963,064.39-27,761,182.0922,865,552.2
  投资活动现金流出小计16,304,290,920.525,266,008,179.691,914,667,901.951,400,067,342.52
  投资活动产生的现金流量净额-8,637,524,819.55-4,281,694,017.46-1,836,652,844.63-1,360,005,426.83
三、筹资活动产生的现金流量:
  吸收投资收到的现金801,284,120800,000,0001,218,557,441.3618,557,441.36
  其中:子公司吸收少数股东投资收到的现金801,284,120800,000,0001,218,557,441.3618,557,441.36
  取得借款收到的现金10,667,244,431.572,858,845,165.188,503,908,234.635,412,357,697.55
  筹资活动现金流入小计11,468,528,551.573,658,845,165.189,722,465,675.995,430,915,138.91
  偿还债务支付的现金3,932,171,105.572,037,949,427.87,430,883,826.24,437,656,992.03
  分配股利、利润或偿付利息支付的现金316,809,688.28131,618,361.18902,862,363.33767,209,947.57
  其中:子公司支付给少数股东的股利、利润--13,142,866.32,724,000
  支付其他与筹资活动有关的现金107,289,437.4287,356,288.7780,827,121.0628,202,003.51
  筹资活动现金流出小计4,356,270,231.272,256,924,077.758,414,573,310.595,233,068,943.11
  筹资活动产生的现金流量净额7,112,258,320.31,401,921,087.431,307,892,365.4197,846,195.8
四、汇率变动对现金及现金等价物的影响115,548.32-35,804.38-296,335.62-
五、现金及现金等价物净增加额-304,006,597.95-2,283,380,560.292,743,627,549.72180,753,174.19
  加:期初现金及现金等价物余额4,247,127,477.274,247,127,477.271,503,499,927.551,503,499,927.55
  期末现金及现金等价物余额3,943,120,879.321,963,746,916.984,247,127,477.271,684,253,101.74
补充资料:
  净利润1,041,998,286.47-1,684,092,595.19-
  资产减值准备20,853,777.48-20,323,224.1-
  固定资产和投资性房地产折旧242,633,767.25-469,444,201.57-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧242,633,767.25-469,444,201.57-
  无形资产摊销363,327,407.75-590,408,831.98-
  长期待摊费用摊销20,590,137.52-53,574,480.39-
  处置固定资产、无形资产和其他长期资产的损失-374,706.89--11,188,558.21-
  固定资产报废损失--348,069.34-
  公允价值变动损失--10,644,510.39-
  财务费用290,761,207.19-510,023,984.37-
  投资损失-88,783,380.72--127,463,731.46-
  递延所得税20,115,697.81-51,389,719.99-
  其中:递延所得税资产减少-6,681,220.13--23,566,378.54-
    递延所得税负债增加26,796,917.94-74,956,098.53-
  存货的减少-2,914,139.74-9,660,332.51-
  经营性应收项目的减少-476,279,953.92--179,297,378.75-
  经营性应付项目的增加-301,664,811.1-39,330,115.72-
  不涉及现金收支的投资和筹资活动金额其他项目14,774,613.73-27,890,541.57-
  现金的期末余额3,943,120,879.32-4,247,127,477.27-
  减:现金的期初余额4,247,127,477.27-1,503,499,927.55-
  现金及现金等价物的净增加额-304,006,597.95-2,743,627,549.72-
公告日期2025-08-272025-04-292025-04-112024-10-28
审计意见(境内)标准无保留意见
TOP↑