当前位置:首页 - 行情中心 - 士兰微(600460) - 财务分析 - 现金流量表

士兰微

(600460)

  

流通市值:401.21亿  总市值:401.21亿
流通股本:16.64亿   总股本:16.64亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金4,719,196,574.223,022,023,305.891,390,191,725.695,776,533,691.79
收到的税费返还16,647,614.843,329,497.581,733,490.2855,265,162.58
收到其他与经营活动有关的现金183,671,981.34111,138,248.43147,117,091.58137,211,581.3
经营活动现金流入的平衡项目0000
经营活动现金流入小计4,919,516,170.43,136,491,051.91,539,042,307.555,969,010,435.67
购买商品、接受劳务支付的现金2,672,031,518.131,657,991,136.99871,162,141.233,283,475,681.35
支付给职工以及为职工支付的现金1,611,163,252.441,107,448,463.35662,344,531.711,753,297,652.01
支付的各项税费242,269,764.87140,819,628.7454,020,330.96288,051,572.87
支付其他与经营活动有关的现金248,301,792.73117,249,795.1663,954,964.63327,353,378.71
经营活动现金流出的平衡项目0000
经营活动现金流出小计4,773,766,328.173,023,509,024.241,651,481,968.535,652,178,284.94
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额145,749,842.23112,982,027.66-112,439,660.98316,832,150.73
二、投资活动产生的现金流量:
收回投资收到的现金6,550,0006,550,0006,550,000135,704,580.06
取得投资收益收到的现金1,188,258.513,864.793,175.299,972,001.67
处置固定资产、无形资产和其他长期资产收回的现金净额16,760,997.244,679,233.222,269,9555,429,525.92
收到的其他与投资活动有关的现金543,521.721,444,502.19-44,629,887.56
投资活动现金流入的平衡项目0000
投资活动现金流入小计25,042,777.4712,677,600.28,823,130.29195,735,995.21
购建固定资产、无形资产和其他长期资产支付的现金1,265,941,785.44683,114,098.46283,865,014.871,119,982,887.05
投资支付的现金6,550,0006,550,0006,550,00044,500,000
支付其他与投资活动有关的现金12,550,0009,750,0005,350,00017,320,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,285,041,785.44699,414,098.46295,765,014.871,181,802,887.05
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-1,259,999,007.97-686,736,498.26-286,941,884.58-986,066,891.84
三、筹资活动产生的现金流量:
吸收投资收到的现金154,400,000153,400,000150,000,0005,819,433,962.27
其中:子公司吸收少数股东投资收到的现金---400,000,000
取得借款收到的现金1,495,932,967.34915,442,967.34233,542,967.343,294,413,680
收到其他与筹资活动有关的现金112,945,989.32--62,513,903.3
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,763,278,956.661,068,842,967.34383,542,967.349,176,361,545.57
偿还债务支付的现金1,777,539,275.051,511,822,840.95839,630,213.43,531,369,522.74
分配股利、利润或偿付利息支付的现金153,872,378.85104,890,498.6653,406,347.7362,643,743.86
支付其他与筹资活动有关的现金199,142,506.89138,208,619.1681,488,394.86703,625,830.28
筹资活动现金流出平衡项目0000
筹资活动现金流出小计2,130,554,160.791,754,921,958.77974,524,955.964,597,639,096.88
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-367,275,204.13-686,078,991.43-590,981,988.624,578,722,448.69
四、汇率变动对现金及现金等价物的影响-9,220,929.362,694,354.19342,510.33-6,839,822.47
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-1,490,745,299.23-1,257,139,107.84-990,021,023.853,902,647,885.11
加:期初现金及现金等价物余额6,088,244,598.496,088,244,598.496,088,244,598.492,185,596,713.38
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额4,597,499,299.264,831,105,490.655,098,223,574.646,088,244,598.49
补充资料:
净利润--111,370,535.83--64,557,632.35
资产减值准备-181,878,335.56-118,464,353.68
固定资产和投资性房地产折旧-535,489,294.89-809,272,560.96
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-535,489,294.89-809,272,560.96
无形资产摊销-77,713,490.25-72,088,010.88
长期待摊费用摊销-20,342,025.39-33,609,151.62
处置固定资产、无形资产和其他长期资产的损失-2,738,344.72--11,089,568.99
固定资产报废损失-7,939,046.26-7,720,304.99
公允价值变动损失-189,966,491.43-612,822,010.42
财务费用-132,561,838.35-306,765,815.74
投资损失-13,892,426.27--219,823,163.34
递延所得税--61,993,133--32,713,174.96
其中:递延所得税资产减少--42,725,436.04-18,160,233.14
递延所得税负债增加--19,267,696.96--50,873,408.1
存货的减少--12,411,876.83--590,533,844.02
经营性应收项目的减少--530,420,783.39--1,269,643,961.62
经营性应付项目的增加--335,881,411.53-541,976,912.56
其他----2,301,975.4
现金的期末余额-4,831,105,490.65-6,088,244,598.49
减:现金的期初余额-6,088,244,598.49-2,185,596,713.38
公告日期2024-10-312024-08-202024-04-302024-04-09
审计意见(境内)标准无保留意见
TOP↑