当前位置:首页 - 行情中心 - 士兰微(600460) - 财务分析 - 现金流量表

士兰微

(600460)

  

流通市值:258.01亿  总市值:303.19亿
流通股本:14.16亿   总股本:16.64亿

现金流量表

报告期2023-12-312023-09-302023-06-302023-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金5,776,533,691.793,908,328,656.172,386,299,206.451,146,463,609.39
收到的税费返还55,265,162.5842,084,222.6838,034,158.2228,517,694.25
收到其他与经营活动有关的现金137,211,581.3111,749,859.8273,773,503.4226,918,326.84
经营活动现金流入的平衡项目0000
经营活动现金流入小计5,969,010,435.674,062,162,738.672,498,106,868.091,201,899,630.48
购买商品、接受劳务支付的现金3,283,475,681.352,513,846,760.481,579,723,985.96784,375,081.51
支付给职工以及为职工支付的现金1,753,297,652.011,338,527,812.36936,649,690.04557,984,719.55
支付的各项税费288,051,572.87233,157,107139,512,519.1144,313,281.05
支付其他与经营活动有关的现金327,353,378.71153,955,765.52107,923,469.1650,640,643.04
经营活动现金流出的平衡项目0000
经营活动现金流出小计5,652,178,284.944,239,487,445.362,763,809,664.271,437,313,725.15
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额316,832,150.73-177,324,706.69-265,702,796.18-235,414,094.67
二、投资活动产生的现金流量:
收回投资收到的现金135,704,580.06120,206,859.26115,213,435.8885,736,928.29
取得投资收益收到的现金9,972,001.671,957,618.471,954,908.4391,312.31
处置固定资产、无形资产和其他长期资产收回的现金净额5,429,525.9218,932,121.823,278,146.82343,766.6
收到的其他与投资活动有关的现金44,629,887.567,919,957.6621,911,957.66410,000
投资活动现金流入的平衡项目0000
投资活动现金流入小计195,735,995.21149,016,557.21142,358,448.7986,582,007.2
购建固定资产、无形资产和其他长期资产支付的现金1,119,982,887.05845,878,966.53638,648,002.13320,653,436.59
投资支付的现金44,500,00077,521,643.8472,521,643.84-
支付其他与投资活动有关的现金17,320,0009,120,0002,720,000440,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,181,802,887.05932,520,610.37713,889,645.97321,093,436.59
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-986,066,891.84-783,504,053.16-571,531,197.18-234,511,429.39
三、筹资活动产生的现金流量:
吸收投资收到的现金5,819,433,962.27600,000,000600,000,000500,000,000
其中:子公司吸收少数股东投资收到的现金400,000,000---
取得借款收到的现金3,294,413,6802,491,143,6801,950,143,6801,148,570,020
收到其他与筹资活动有关的现金62,513,903.3---
筹资活动现金流入平衡项目0000
筹资活动现金流入小计9,176,361,545.573,091,143,6802,550,143,6801,648,570,020
偿还债务支付的现金3,531,369,522.742,077,650,9851,275,500,000502,000,000
分配股利、利润或偿付利息支付的现金362,643,743.86311,777,134.44255,483,712.8355,648,092.87
支付其他与筹资活动有关的现金703,625,830.28260,012,417.96206,988,223.26119,144,216.22
筹资活动现金流出平衡项目0000
筹资活动现金流出小计4,597,639,096.882,649,440,537.41,737,971,936.09676,792,309.09
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额4,578,722,448.69441,703,142.6812,171,743.91971,777,710.91
四、汇率变动对现金及现金等价物的影响-6,839,822.47-2,208,491.17831,241.31-6,735,866.73
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额3,902,647,885.11-521,334,108.42-24,231,008.14495,116,320.12
加:期初现金及现金等价物余额2,185,596,713.382,185,596,713.382,185,596,713.382,185,596,713.38
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额6,088,244,598.491,664,262,604.962,161,365,705.242,680,713,033.5
补充资料:
净利润-64,557,632.35--45,251,679.13-
资产减值准备118,464,353.68-74,817,782.04-
固定资产和投资性房地产折旧809,272,560.96-372,504,766.76-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧809,272,560.96-372,504,766.76-
无形资产摊销72,088,010.88-30,785,811.7-
长期待摊费用摊销33,609,151.62-15,260,043.77-
处置固定资产、无形资产和其他长期资产的损失-11,089,568.99--1,108,117.68-
固定资产报废损失7,720,304.99-1,347,550.2-
公允价值变动损失612,822,010.42-267,127,565.26-
财务费用306,765,815.74-127,024,453.95-
投资损失-219,823,163.34-90,251,925.07-
递延所得税-32,713,174.96--68,584,598.59-
其中:递延所得税资产减少18,160,233.14--11,273,964.75-
递延所得税负债增加-50,873,408.1--57,310,633.84-
存货的减少-590,533,844.02--297,308,568.84-
经营性应收项目的减少-1,269,643,961.62--769,059,125.21-
经营性应付项目的增加541,976,912.56--65,609,468.91-
其他-2,301,975.4---
现金的期末余额6,088,244,598.49-2,161,365,705.24-
减:现金的期初余额2,185,596,713.38-2,185,596,713.38-
公告日期2024-04-092023-10-272023-08-192023-04-29
审计意见(境内)标准无保留意见
TOP↑