当前位置:首页 - 行情中心 - 科力远(600478) - 财务分析 - 现金流量表

科力远

(600478)

  

流通市值:58.44亿  总市值:58.44亿
流通股本:16.94亿   总股本:16.94亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,717,758,235.592,552,290,802.781,365,093,176.334,152,614,739.94
  收到的税费返还2,268,423.182,218,563.651,928,664.1347,565.82
  收到其他与经营活动有关的现金4,177,296,085.132,697,492,005.161,728,883,101.336,315,485,328.96
  经营活动现金流入小计7,897,322,743.95,252,001,371.593,095,904,941.7610,468,447,634.72
  购买商品、接受劳务支付的现金3,107,425,835.152,291,467,868.13965,280,973.983,012,343,554.78
  支付给职工以及为职工支付的现金317,614,094.45222,921,170.04105,081,263.64370,701,556.47
  支付的各项税费203,778,976.83151,151,709.7861,754,430.2202,516,236.93
  支付其他与经营活动有关的现金4,459,485,846.882,999,369,302.41,736,876,620.576,337,038,630.41
  经营活动现金流出小计8,088,304,753.315,664,910,050.352,868,993,288.399,922,599,978.59
  经营活动产生的现金流量净额-190,982,009.41-412,908,678.76226,911,653.37545,847,656.13
二、投资活动产生的现金流量:
  收回投资收到的现金6,414,741.83,875,679.62,669,012.618,136,638.36
  取得投资收益收到的现金110,708,295.96110,707,663.55-109,295,227.3
  处置固定资产、无形资产和其他长期资产收回的现金净额22,397,100.7671,752244,97050,513,178.4
  处置子公司及其他营业单位收到的现金净额2,223,0011,976,0011,976,0014,409,300
  收到的其他与投资活动有关的现金---247,000
  投资活动现金流入小计141,743,139.46117,231,096.154,889,983.6182,601,344.06
  购建固定资产、无形资产和其他长期资产支付的现金293,456,914.49144,217,077.34105,766,677.89313,701,027.31
  投资支付的现金169,000,590.53157,855,545.4497,363,878.49323,308,221.66
  取得子公司及其他营业单位支付的现金49,390,8009,500,0005,000,000245,001
  支付其他与投资活动有关的现金102,177,308.4580,031,057.6532,039,140.916,909,876.55
  投资活动现金流出小计614,025,613.47391,603,680.43240,169,697.28654,164,126.52
  投资活动产生的现金流量净额-472,282,474.01-274,372,584.28-235,279,713.68-471,562,782.46
三、筹资活动产生的现金流量:
  吸收投资收到的现金126,900,360--65,825,000
  其中:子公司吸收少数股东投资收到的现金17,077,500--65,825,000
  取得借款收到的现金4,124,415,9882,415,905,8421,777,105,8423,286,640,943.3
  收到其他与筹资活动有关的现金1,482,165,227.591,288,367,348.92774,150,133.741,224,106,517.62
  筹资活动现金流入小计5,733,481,575.593,704,273,190.922,551,255,975.744,576,572,460.92
  偿还债务支付的现金2,925,213,867.991,377,913,155.591,076,098,155.592,729,284,662.32
  分配股利、利润或偿付利息支付的现金127,908,787.4182,599,410.7539,405,069.03143,023,064
  支付其他与筹资活动有关的现金1,680,694,689.271,407,856,477.64824,729,322.561,202,633,074.12
  筹资活动现金流出小计4,733,817,344.672,868,369,043.981,940,232,547.184,074,940,800.44
  筹资活动产生的现金流量净额999,664,230.92835,904,146.94611,023,428.56501,631,660.48
四、汇率变动对现金及现金等价物的影响-2,398,547.74-2,069,428.3-1,031,657.46-502,637.35
五、现金及现金等价物净增加额334,001,199.76146,553,455.6601,623,710.79575,413,896.8
  加:期初现金及现金等价物余额1,888,054,575.211,888,054,575.211,888,054,575.211,312,640,678.41
  期末现金及现金等价物余额2,222,055,774.972,034,608,030.812,489,678,2861,888,054,575.21
补充资料:
  净利润-45,818,190.93-49,559,113.98
  资产减值准备--2,276,304.46-40,114,023.26
  固定资产和投资性房地产折旧-104,380,804.02-202,701,874.56
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-104,380,804.02-202,701,874.56
  无形资产摊销-28,407,340.82-64,240,205.89
  长期待摊费用摊销-8,750,435.34-9,273,353.57
  处置固定资产、无形资产和其他长期资产的损失-5,726,097.83--33,664,803.88
  固定资产报废损失---450,952.67
  公允价值变动损失--860,280-2,649,711.55
  财务费用-116,086,806.25-190,061,159.31
  投资损失--29,855,167.47--50,874,158.89
  递延所得税--14,590,505.95--25,952,539.81
  其中:递延所得税资产减少--11,936,209.39--20,611,888.48
    递延所得税负债增加--2,654,296.56--5,340,651.33
  存货的减少--562,907,805.22--109,482,133.71
  经营性应收项目的减少--507,377,404.01--1,303,505,445.21
  经营性应付项目的增加-384,059,222.43-1,432,643,295.33
  现金的期末余额-2,034,608,030.81-1,888,054,575.21
  减:现金的期初余额-1,888,054,575.21-1,312,640,678.41
  现金及现金等价物的净增加额-146,553,455.6-575,413,896.8
公告日期2026-10-292026-08-252026-04-302026-04-25
审计意见(境内)标准无保留意见
TOP↑