当前位置:首页 - 行情中心 - 科力远(600478) - 财务分析 - 现金流量表

科力远

(600478)

  

流通市值:74.70亿  总市值:74.70亿
流通股本:16.94亿   总股本:16.94亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,552,290,802.781,365,093,176.334,152,614,739.942,648,943,744.09
  收到的税费返还2,218,563.651,928,664.1347,565.82379,348
  收到其他与经营活动有关的现金2,697,492,005.161,728,883,101.336,315,485,328.964,214,471,544.65
  经营活动现金流入小计5,252,001,371.593,095,904,941.7610,468,447,634.726,863,794,636.74
  购买商品、接受劳务支付的现金2,291,467,868.13965,280,973.983,012,343,554.781,979,665,835.89
  支付给职工以及为职工支付的现金222,921,170.04105,081,263.64370,701,556.47292,899,978.17
  支付的各项税费151,151,709.7861,754,430.2202,516,236.93135,693,195.55
  支付其他与经营活动有关的现金2,999,369,302.41,736,876,620.576,337,038,630.414,166,217,709.55
  经营活动现金流出小计5,664,910,050.352,868,993,288.399,922,599,978.596,574,476,719.16
  经营活动产生的现金流量净额-412,908,678.76226,911,653.37545,847,656.13289,317,917.58
二、投资活动产生的现金流量:
  收回投资收到的现金3,875,679.62,669,012.618,136,638.368,117,046.42
  取得投资收益收到的现金110,707,663.55-109,295,227.3109,295,183.11
  处置固定资产、无形资产和其他长期资产收回的现金净额671,752244,97050,513,178.44,089,404.66
  处置子公司及其他营业单位收到的现金净额1,976,0011,976,0014,409,300-
  收到的其他与投资活动有关的现金--247,000-
  投资活动现金流入小计117,231,096.154,889,983.6182,601,344.06121,501,634.19
  购建固定资产、无形资产和其他长期资产支付的现金144,217,077.34105,766,677.89313,701,027.31124,080,908.73
  投资支付的现金157,855,545.4497,363,878.49323,308,221.66104,892,327.6
  取得子公司及其他营业单位支付的现金9,500,0005,000,000245,00131,726,090.86
  支付其他与投资活动有关的现金80,031,057.6532,039,140.916,909,876.55-
  投资活动现金流出小计391,603,680.43240,169,697.28654,164,126.52260,699,327.19
  投资活动产生的现金流量净额-274,372,584.28-235,279,713.68-471,562,782.46-139,197,693
三、筹资活动产生的现金流量:
  吸收投资收到的现金--65,825,00014,130,000
  其中:子公司吸收少数股东投资收到的现金--65,825,00014,130,000
  取得借款收到的现金2,415,905,8421,777,105,8423,286,640,943.32,106,697,110.86
  收到其他与筹资活动有关的现金1,288,367,348.92774,150,133.741,224,106,517.621,498,379,067.91
  筹资活动现金流入小计3,704,273,190.922,551,255,975.744,576,572,460.923,619,206,178.77
  偿还债务支付的现金1,377,913,155.591,076,098,155.592,729,284,662.321,820,721,681.74
  分配股利、利润或偿付利息支付的现金82,599,410.7539,405,069.03143,023,064103,608,361.96
  支付其他与筹资活动有关的现金1,407,856,477.64824,729,322.561,202,633,074.121,365,014,686.62
  筹资活动现金流出小计2,868,369,043.981,940,232,547.184,074,940,800.443,289,344,730.32
  筹资活动产生的现金流量净额835,904,146.94611,023,428.56501,631,660.48329,861,448.45
四、汇率变动对现金及现金等价物的影响-2,069,428.3-1,031,657.46-502,637.351,481,545.3
五、现金及现金等价物净增加额146,553,455.6601,623,710.79575,413,896.8481,463,218.33
  加:期初现金及现金等价物余额1,888,054,575.211,888,054,575.211,312,640,678.411,312,640,678.41
  期末现金及现金等价物余额2,034,608,030.812,489,678,2861,888,054,575.211,794,103,896.74
补充资料:
  净利润45,818,190.93-49,559,113.98-
  资产减值准备-2,276,304.46-40,114,023.26-
  固定资产和投资性房地产折旧104,380,804.02-202,701,874.56-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧104,380,804.02-202,701,874.56-
  无形资产摊销28,407,340.82-64,240,205.89-
  长期待摊费用摊销8,750,435.34-9,273,353.57-
  处置固定资产、无形资产和其他长期资产的损失5,726,097.83--33,664,803.88-
  固定资产报废损失--450,952.67-
  公允价值变动损失-860,280-2,649,711.55-
  财务费用116,086,806.25-190,061,159.31-
  投资损失-29,855,167.47--50,874,158.89-
  递延所得税-14,590,505.95--25,952,539.81-
  其中:递延所得税资产减少-11,936,209.39--20,611,888.48-
    递延所得税负债增加-2,654,296.56--5,340,651.33-
  存货的减少-562,907,805.22--109,482,133.71-
  经营性应收项目的减少-507,377,404.01--1,303,505,445.21-
  经营性应付项目的增加384,059,222.43-1,432,643,295.33-
  现金的期末余额2,034,608,030.81-1,888,054,575.21-
  减:现金的期初余额1,888,054,575.21-1,312,640,678.41-
  现金及现金等价物的净增加额146,553,455.6-575,413,896.8-
公告日期2026-08-252026-04-302026-04-252025-10-29
审计意见(境内)标准无保留意见
TOP↑