当前位置:首页 - 行情中心 - 科力远(600478) - 财务分析 - 现金流量表

科力远

(600478)

  

流通市值:103.93亿  总市值:103.93亿
流通股本:16.66亿   总股本:16.66亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金793,687,131.473,431,879,962.552,222,769,472.471,359,081,908.72
收到的税费返还31,782.1828,655,443.7336,780,001.414,355,855.15
收到其他与经营活动有关的现金1,158,961,659.143,223,039,352.192,043,705,722.391,283,317,499.38
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,952,680,572.796,683,574,758.474,303,255,196.272,646,755,263.25
购买商品、接受劳务支付的现金494,761,477.462,375,683,724.751,494,080,090.08900,284,972.72
支付给职工以及为职工支付的现金104,663,820.23381,737,819.28295,205,116.58199,729,011.22
支付的各项税费43,539,821.09129,538,560.795,564,368.9266,739,736.33
支付其他与经营活动有关的现金1,088,416,144.263,280,519,398.292,158,101,419.471,361,182,774.92
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,731,381,263.046,167,479,503.024,042,950,995.052,527,936,495.19
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额221,299,309.75516,095,255.45260,304,201.22118,818,768.06
二、投资活动产生的现金流量:
收回投资收到的现金2,873,582.36107,674,292.3292,312,874.1885,594,773.82
取得投资收益收到的现金-96,793,002.7295,693,132.7195,693,395.24
处置固定资产、无形资产和其他长期资产收回的现金净额406,781.4916,965,075.2317,455,125.0516,786,830.04
收到的其他与投资活动有关的现金-222,043.09--
投资活动现金流入的平衡项目0000
投资活动现金流入小计3,280,363.85221,654,413.36205,461,131.94198,074,999.1
购建固定资产、无形资产和其他长期资产支付的现金44,457,269.36283,620,983.26237,191,803.95131,992,616.87
投资支付的现金15,122,732.53170,564,956.2691,804,827.5586,419,879.36
取得子公司及其他营业单位支付的现金--3,000,0003,000,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计59,580,001.89454,185,939.52331,996,631.5221,412,496.23
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-56,299,638.04-232,531,526.16-126,535,499.56-23,337,497.13
三、筹资活动产生的现金流量:
吸收投资收到的现金-1,250,000--
取得借款收到的现金945,791,209.982,243,679,070.861,611,800,000977,000,000
收到其他与筹资活动有关的现金742,274,393.81,271,137,439.281,760,650,964.671,250,223,187.89
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,688,065,603.783,516,066,510.143,372,450,964.672,227,223,187.89
偿还债务支付的现金745,492,395.742,141,100,959.461,629,265,591.461,030,022,795.73
分配股利、利润或偿付利息支付的现金34,202,903.75172,729,058.42133,794,997.7273,675,445.16
支付其他与筹资活动有关的现金662,863,322.271,390,172,540.841,566,693,084.41,120,475,425.72
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,442,558,621.763,704,002,558.723,329,753,673.582,224,173,666.61
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额245,506,982.02-187,936,048.5842,697,291.093,049,521.28
四、汇率变动对现金及现金等价物的影响1,944,453.63621,769.61368,205.28-1,409,376.3
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额412,451,107.3696,249,450.32176,834,198.0397,121,415.91
加:期初现金及现金等价物余额1,312,640,678.411,216,391,228.091,217,524,587.071,217,524,587.07
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,725,091,785.771,312,640,678.411,394,358,785.11,314,646,002.98
补充资料:
净利润-46,804,685.76-4,929,722.73
资产减值准备-7,001,490.99--174,025.19
固定资产和投资性房地产折旧-191,375,444.54-93,786,462.5
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-191,375,444.54-93,786,462.5
无形资产摊销-51,713,931.45-29,349,012.08
长期待摊费用摊销-9,731,455.92-1,652,035.75
处置固定资产、无形资产和其他长期资产的损失--1,807,494.59-1,071,840.75
固定资产报废损失-53,646.39--
公允价值变动损失-3,519,223.57-1,168,405
财务费用-141,204,263.08-53,786,420.89
投资损失--25,058,276.24--12,534,935.28
递延所得税--34,211,871.37--11,282,940.43
其中:递延所得税资产减少--31,606,723.03--8,908,159.93
递延所得税负债增加--2,605,148.34--2,374,780.5
存货的减少-83,410,212.66-18,293,438.98
经营性应收项目的减少--40,785,008.19-1,954,042.36
经营性应付项目的增加-44,244,175.68--72,861,111.12
现金的期末余额-1,312,640,678.41-1,314,646,002.98
减:现金的期初余额-1,216,391,228.09-1,217,524,587.07
公告日期2025-04-292025-04-292024-10-312024-08-30
审计意见(境内)标准无保留意见
TOP↑