当前位置:首页 - 行情中心 - 双良节能(600481) - 财务分析 - 现金流量表

双良节能

(600481)

  

流通市值:114.49亿  总市值:114.49亿
流通股本:18.74亿   总股本:18.74亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,775,834,858.781,432,503,752.459,926,705,085.187,825,990,101.3
  收到的税费返还51,961,110.199,101,088.71948,455,400.33213,269,517.36
  收到其他与经营活动有关的现金157,985,339.78161,944,338.44245,342,577.68164,185,990.38
  经营活动现金流入小计2,985,781,308.751,603,549,179.611,120,503,063.198,203,445,609.04
  购买商品、接受劳务支付的现金1,344,678,232.98732,275,062.679,107,294,4297,665,757,419.38
  支付给职工以及为职工支付的现金449,550,987.63264,489,671.031,073,862,671.62916,972,259.46
  支付的各项税费78,788,891.3921,685,014.52467,069,251.43282,265,446.33
  支付其他与经营活动有关的现金419,981,193.92226,901,289.85473,303,515.3413,939,919.42
  经营活动现金流出的平衡项目0-0.010-0.01
  经营活动现金流出小计2,292,999,305.921,245,351,038.0611,121,529,867.359,278,935,044.58
  经营活动产生的现金流量净额692,782,002.83358,198,141.54-1,026,804.16-1,075,489,435.54
二、投资活动产生的现金流量:
  收回投资收到的现金--1,388,110,818.851,262,597,144.11
  取得投资收益收到的现金--4,809,204.4420,378,370.29
  处置固定资产、无形资产和其他长期资产收回的现金净额18,819,820.72292,108.943,904,818.081,368,024.95
  收到的其他与投资活动有关的现金-2,952,347.75-649,011.54
  投资活动现金流入小计18,819,820.723,244,456.691,396,824,841.371,284,992,550.89
  购建固定资产、无形资产和其他长期资产支付的现金117,886,662.7926,388,632.09256,418,327.3196,800,129.61
  投资支付的现金10,000,000-1,262,981,563.551,141,981,563.55
  支付其他与投资活动有关的现金9,479,758.3620,462.148,546,007.3814,043,200.79
  投资活动现金流出小计137,366,421.0927,009,094.231,527,945,898.231,352,824,893.95
  投资活动产生的现金流量净额-118,546,600.37-23,764,637.54-131,121,056.86-67,832,343.06
三、筹资活动产生的现金流量:
  取得借款收到的现金6,718,497,607.634,361,775,825.811,884,955,423.928,534,484,715.89
  收到其他与筹资活动有关的现金7,500,00025,928,572.381,235,638,7561,212,295,851
  筹资活动现金流入小计6,725,997,607.634,387,704,398.1813,120,594,179.929,746,780,566.89
  偿还债务支付的现金2,898,653,244.991,905,072,114.437,057,036,794.694,627,676,062.4
  分配股利、利润或偿付利息支付的现金104,885,591.553,231,440.87443,921,670.18410,621,334.18
  支付其他与筹资活动有关的现金4,233,243,470.92,788,359,887.16,974,318,430.844,813,658,513.78
  筹资活动现金流出小计7,236,782,307.394,746,663,442.414,475,276,895.719,851,955,910.36
  筹资活动产生的现金流量净额-510,784,699.76-358,959,044.22-1,354,682,715.79-105,175,343.47
四、汇率变动对现金及现金等价物的影响6,635,546.282,573,848.757,392,043.112,567,302.4
五、现金及现金等价物净增加额70,086,248.98-21,951,691.47-1,479,438,533.7-1,245,929,819.67
  加:期初现金及现金等价物余额489,997,042.5519,448,625.351,969,435,576.21,969,435,576.2
  期末现金及现金等价物余额560,083,291.48497,496,933.88489,997,042.5723,505,756.53
补充资料:
  净利润-599,191,964.8--2,141,039,639.33-
  资产减值准备165,812,879.33-1,026,156,446.7-
  固定资产和投资性房地产折旧515,854,011.35-883,846,126.9-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧515,854,011.35-883,846,126.9-
  无形资产摊销29,925,953.05-69,544,203.71-
  长期待摊费用摊销1,743,459.38-5,928,850.81-
  处置固定资产、无形资产和其他长期资产的损失-178,904.99-812,915.37-
  固定资产报废损失1,053,182.64-556,957.63-
  公允价值变动损失---93,097,082.99-
  财务费用247,744,225.06-518,963,522.07-
  投资损失7,096,813.57-49,484,437.16-
  递延所得税-142,480,893.92--466,771,509.27-
  其中:递延所得税资产减少-142,480,893.92--344,126,019.24-
    递延所得税负债增加---122,645,490.03-
  存货的减少47,293,697.58--654,276,848.68-
  经营性应收项目的减少499,876,606.31--720,621,124.38-
  经营性应付项目的增加-99,844,776.73-1,443,239,516.04-
  不涉及现金收支的投资和筹资活动金额其他项目0-23,698,055.02-
  现金的期末余额560,083,291.48-489,997,042.5-
  减:现金的期初余额489,997,042.5-1,969,435,576.2-
  现金及现金等价物的净增加额70,086,248.98--1,479,438,533.7-
公告日期2025-08-292025-04-302025-04-302024-10-31
审计意见(境内)标准无保留意见
TOP↑