当前位置:首页 - 行情中心 - 双良节能(600481) - 财务分析 - 现金流量表

双良节能

(600481)

  

流通市值:77.20亿  总市值:77.20亿
流通股本:20.64亿   总股本:20.64亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,786,471,218.142,554,448,272.521,343,391,225.147,361,345,970.62
  收到的税费返还66,104,785.4243,568,507.2422,173,285.72143,079,582.72
  收到其他与经营活动有关的现金597,629,462.64479,183,958.62682,437,486.11688,032,772.38
  经营活动现金流入小计4,450,205,466.23,077,200,738.382,048,001,996.978,192,458,325.72
  购买商品、接受劳务支付的现金2,524,806,013.381,697,483,345.49998,788,296.74,893,957,066.6
  支付给职工以及为职工支付的现金473,085,771.77358,059,446.87218,427,056.19742,764,586.46
  支付的各项税费124,005,531.3109,231,104.1533,738,909.73210,767,839.08
  支付其他与经营活动有关的现金146,074,644.9393,484,822.16126,945,966.26323,157,064.18
  经营活动现金流出小计3,267,971,961.382,258,258,718.671,377,900,228.886,170,646,556.32
  经营活动产生的现金流量净额1,182,233,504.82818,942,019.71670,101,768.092,021,811,769.4
二、投资活动产生的现金流量:
  收回投资收到的现金225,002,107.74225,002,107.74-31,000,000
  取得投资收益收到的现金2,565,200.842,124,225.253,241,193.558,410,565.03
  处置固定资产、无形资产和其他长期资产收回的现金净额3,522,784.312,728,877.371,416,365.63923,003.37
  收到的其他与投资活动有关的现金145,030,020.52145,030,020.52--
  投资活动现金流入小计376,120,113.41374,885,230.884,657,559.1840,333,568.4
  购建固定资产、无形资产和其他长期资产支付的现金339,308,942.43255,546,443.3875,049,507.8584,415,396.06
  投资支付的现金---10,000,000
  投资活动现金流出小计339,308,942.43255,546,443.3875,049,507.8594,415,396.06
  投资活动产生的现金流量净额36,811,170.98119,338,787.5-70,391,948.62-554,081,827.66
三、筹资活动产生的现金流量:
  取得借款收到的现金4,394,231,305.193,879,024,039.472,231,632,359.3913,470,072,543.73
  收到其他与筹资活动有关的现金---7,578,399
  筹资活动现金流入小计4,394,231,305.193,879,024,039.472,231,632,359.3913,477,650,942.73
  偿还债务支付的现金4,305,564,015.263,481,234,818.441,875,232,5007,371,059,207.73
  分配股利、利润或偿付利息支付的现金190,036,496.97138,155,437.6363,952,935.71295,635,600.83
  支付其他与筹资活动有关的现金1,440,763,308.771,348,239,154.57815,252,529.147,318,293,791.01
  筹资活动现金流出小计5,936,363,8214,967,629,410.642,754,437,964.8514,984,988,599.57
  筹资活动产生的现金流量净额-1,542,132,515.81-1,088,605,371.17-522,805,605.46-1,507,337,656.84
四、汇率变动对现金及现金等价物的影响-47,307.46-3,095,685.64-1,157,457.155,455,806.05
  现金及现金等价物净增加额平衡项目0000.01
五、现金及现金等价物净增加额-323,135,147.47-153,420,249.675,746,756.86-34,151,909.04
  加:期初现金及现金等价物余额455,845,133.46455,845,133.46455,845,133.46489,997,042.5
  期末现金及现金等价物余额132,709,985.99302,424,883.86531,591,890.32455,845,133.46
补充资料:
  净利润--767,856,252.21--1,121,360,670.95
  资产减值准备-206,824,082.87-337,610,994.97
  固定资产和投资性房地产折旧-596,189,051.52-1,049,410,062.67
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-596,189,051.52-1,049,410,062.67
  无形资产摊销-23,871,261.18-53,433,088.35
  长期待摊费用摊销-1,659,065.83-3,384,411.11
  处置固定资产、无形资产和其他长期资产的损失--84,422.76-98,238.77
  固定资产报废损失--257,900.59-1,380,222.5
  公允价值变动损失--1.41--41,577,045.6
  财务费用-191,861,610.07-453,238,186.97
  投资损失--15,655,612.84-23,421,720.6
  递延所得税--159,514,886.08--184,009,165.15
  其中:递延所得税资产减少--159,514,886.08--175,182,925.33
    递延所得税负债增加----8,826,239.82
  存货的减少--105,102,087.65-95,281,577.6
  经营性应收项目的减少--238,517,114.6--798,842,388.2
  经营性应付项目的增加-1,090,690,534.37-2,134,274,146.12
  不涉及现金收支的投资和筹资活动金额其他项目---2,134,838.46
  现金的期末余额-302,424,883.86-455,845,133.46
  减:现金的期初余额-455,845,133.46-489,997,042.5
  现金及现金等价物的净增加额--153,420,249.6--34,151,909.04
公告日期2026-10-312026-08-282026-04-302026-04-28
审计意见(境内)标准无保留意见
TOP↑