当前位置:首页 - 行情中心 - 中国动力(600482) - 财务分析 - 现金流量表

中国动力

(600482)

  

流通市值:510.70亿  总市值:510.70亿
流通股本:22.53亿   总股本:22.53亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金13,117,276,019.4565,084,463,898.6442,263,645,669.5826,827,829,533.11
收到的税费返还36,322,411.29271,343,445.13196,304,633.91124,027,785.38
收到其他与经营活动有关的现金200,328,293.731,433,867,482.441,011,533,859.62604,791,207.04
经营活动现金流入的平衡项目0000
经营活动现金流入小计13,353,926,724.4766,789,674,826.2143,471,484,163.1127,556,648,525.53
购买商品、接受劳务支付的现金8,914,447,063.0243,480,371,559.9427,804,211,910.3218,392,089,520.77
支付给职工以及为职工支付的现金1,147,322,190.084,888,759,273.953,316,833,883.722,280,994,146.8
支付的各项税费653,165,1122,176,512,579.91,410,229,523.36953,473,080.44
支付其他与经营活动有关的现金430,737,194.071,842,426,228.731,618,008,816.071,161,607,802.73
经营活动现金流出的平衡项目0000
经营活动现金流出小计11,145,671,559.1752,388,069,642.5234,149,284,133.4722,788,164,550.74
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额2,208,255,165.314,401,605,183.699,322,200,029.644,768,483,974.79
二、投资活动产生的现金流量:
收回投资收到的现金34,500104,794.67104,794.67104,794.67
取得投资收益收到的现金23,672,544.33133,338,594.85132,669,321.2329,434,304.28
处置固定资产、无形资产和其他长期资产收回的现金净额2,672,23510,756,719.36,579,838.274,707,473.33
处置子公司及其他营业单位收到的现金净额200,654.3---
收到的其他与投资活动有关的现金1,184,679,502.252,681,130,067.37857,798,743.89606,141,506.8
投资活动现金流入的平衡项目0000
投资活动现金流入小计1,211,259,435.882,825,330,176.19997,152,698.06640,388,079.08
购建固定资产、无形资产和其他长期资产支付的现金254,299,774.641,086,535,462.25677,626,454.37434,649,846.47
支付其他与投资活动有关的现金1,414,224,815.464,514,468,885.623,051,236,653.04969,105,942.51
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,668,524,590.15,601,004,347.873,728,863,107.411,403,755,788.98
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-457,265,154.22-2,775,674,171.68-2,731,710,409.35-763,367,709.9
三、筹资活动产生的现金流量:
取得借款收到的现金280,000,0004,436,500,0002,664,500,0001,859,500,000
收到其他与筹资活动有关的现金-39,260,00039,260,0002,920,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计280,000,0004,475,760,0002,703,760,0001,862,420,000
偿还债务支付的现金114,000,0006,696,048,5763,942,399,2882,716,399,288
分配股利、利润或偿付利息支付的现金34,372,970.02637,031,204.27531,385,440.92152,713,310.89
其中:子公司支付给少数股东的股利、利润-127,611,783.132,370,4002,246,200
支付其他与筹资活动有关的现金1,560,040.7383,261,128.61761,008.84325,008.84
筹资活动现金流出平衡项目0000
筹资活动现金流出小计149,933,010.757,416,340,908.884,474,545,737.762,869,437,607.73
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额130,066,989.25-2,940,580,908.88-1,770,785,737.76-1,007,017,607.73
四、汇率变动对现金及现金等价物的影响-26,602,387.09-62,051,450.82-44,170,518.37-19,597,157.49
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额1,854,454,613.248,623,298,652.314,775,533,364.162,978,501,499.67
加:期初现金及现金等价物余额28,976,260,699.3620,352,962,047.0520,352,962,047.0520,352,962,047.05
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额30,830,715,312.628,976,260,699.3625,128,495,411.2123,331,463,546.72
补充资料:
净利润-2,552,703,003.18-779,847,248.37
资产减值准备-231,503,618.97-37,248,182.21
固定资产和投资性房地产折旧-1,206,289,271.18-580,020,440.11
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-1,206,289,271.18-580,020,440.11
无形资产摊销-184,440,571.16-87,392,764.13
长期待摊费用摊销-12,928,493.5-4,510,294.23
处置固定资产、无形资产和其他长期资产的损失--17,505,085.39--624,134.64
固定资产报废损失--3,297,246.08--1,746,736.2
公允价值变动损失-0--
财务费用-60,975,041.47-30,533,603.95
投资损失--219,659,325.47--84,069,973.37
递延所得税-14,877,064.98--211,423.04
其中:递延所得税资产减少-3,063,364.94--2,586,448.05
递延所得税负债增加-11,813,700.04-2,375,025.01
存货的减少-352,658,578.84--198,709,655.33
经营性应收项目的减少-1,804,792,782.06--398,822,327.24
经营性应付项目的增加-8,134,017,197.9-3,948,763,383.21
其他-0--
现金的期末余额-28,976,260,699.36-23,331,463,546.72
减:现金的期初余额-20,352,962,047.05-20,352,962,047.05
公告日期2025-04-262025-04-262024-10-312024-08-31
审计意见(境内)标准无保留意见
TOP↑