当前位置:首页 - 行情中心 - 中国动力(600482) - 财务分析 - 现金流量表

中国动力

(600482)

  

流通市值:500.14亿  总市值:500.14亿
流通股本:22.53亿   总股本:22.53亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金29,582,634,743.8213,117,276,019.4565,084,463,898.6442,263,645,669.58
  收到的税费返还61,499,254.1536,322,411.29271,343,445.13196,304,633.91
  收到其他与经营活动有关的现金717,620,414.1200,328,293.731,433,867,482.441,011,533,859.62
  经营活动现金流入小计30,361,754,412.0713,353,926,724.4766,789,674,826.2143,471,484,163.11
  购买商品、接受劳务支付的现金20,442,393,851.38,914,447,063.0243,480,371,559.9427,804,211,910.32
  支付给职工以及为职工支付的现金2,141,673,087.311,147,322,190.084,888,759,273.953,316,833,883.72
  支付的各项税费1,367,344,168.35653,165,1122,176,512,579.91,410,229,523.36
  支付其他与经营活动有关的现金1,121,845,250.24430,737,194.071,842,426,228.731,618,008,816.07
  经营活动现金流出小计25,073,256,357.211,145,671,559.1752,388,069,642.5234,149,284,133.47
  经营活动产生的现金流量净额5,288,498,054.872,208,255,165.314,401,605,183.699,322,200,029.64
二、投资活动产生的现金流量:
  收回投资收到的现金134,500104,794.67104,794.67
  取得投资收益收到的现金124,436,559.0323,672,544.33133,338,594.85132,669,321.23
  处置固定资产、无形资产和其他长期资产收回的现金净额9,768,392.272,672,23510,756,719.36,579,838.27
  处置子公司及其他营业单位收到的现金净额200,654.3200,654.3--
  收到的其他与投资活动有关的现金2,066,522,331.551,184,679,502.252,681,130,067.37857,798,743.89
  投资活动现金流入小计2,200,927,938.151,211,259,435.882,825,330,176.19997,152,698.06
  购建固定资产、无形资产和其他长期资产支付的现金578,241,528.66254,299,774.641,086,535,462.25677,626,454.37
  支付其他与投资活动有关的现金3,087,358,917.641,414,224,815.464,514,468,885.623,051,236,653.04
  投资活动现金流出小计3,665,600,446.31,668,524,590.15,601,004,347.873,728,863,107.41
  投资活动产生的现金流量净额-1,464,672,508.15-457,265,154.22-2,775,674,171.68-2,731,710,409.35
三、筹资活动产生的现金流量:
  取得借款收到的现金970,560,000280,000,0004,436,500,0002,664,500,000
  收到其他与筹资活动有关的现金--39,260,00039,260,000
  筹资活动现金流入小计970,560,000280,000,0004,475,760,0002,703,760,000
  偿还债务支付的现金1,189,799,288114,000,0006,696,048,5763,942,399,288
  分配股利、利润或偿付利息支付的现金913,171,348.1534,372,970.02637,031,204.27531,385,440.92
  其中:子公司支付给少数股东的股利、利润1,184,400-127,611,783.132,370,400
  支付其他与筹资活动有关的现金3,233,911.061,560,040.7383,261,128.61761,008.84
  筹资活动现金流出小计2,106,204,547.21149,933,010.757,416,340,908.884,474,545,737.76
  筹资活动产生的现金流量净额-1,135,644,547.21130,066,989.25-2,940,580,908.88-1,770,785,737.76
四、汇率变动对现金及现金等价物的影响-50,490,062.14-26,602,387.09-62,051,450.82-44,170,518.37
五、现金及现金等价物净增加额2,637,690,937.371,854,454,613.248,623,298,652.314,775,533,364.16
  加:期初现金及现金等价物余额28,976,260,699.3628,976,260,699.3620,352,962,047.0520,352,962,047.05
  期末现金及现金等价物余额31,613,951,636.7330,830,715,312.628,976,260,699.3625,128,495,411.21
补充资料:
  净利润1,756,243,384.57-2,552,703,003.18-
  资产减值准备139,400,643.69-231,503,618.97-
  固定资产和投资性房地产折旧596,077,262.97-1,206,289,271.18-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧596,077,262.97-1,206,289,271.18-
  无形资产摊销89,298,939.96-184,440,571.16-
  长期待摊费用摊销9,469,920.74-12,928,493.5-
  处置固定资产、无形资产和其他长期资产的损失-980,850.81--17,505,085.39-
  固定资产报废损失2,919,678.74--3,297,246.08-
  公允价值变动损失-427,519.28-0-
  财务费用123,619,561.33-60,975,041.47-
  投资损失-109,567,364.52--219,659,325.47-
  递延所得税-8,682,582.21-14,877,064.98-
  其中:递延所得税资产减少-9,821,834.34-3,063,364.94-
    递延所得税负债增加1,139,252.13-11,813,700.04-
  存货的减少233,823,032.69-352,658,578.84-
  经营性应收项目的减少-2,479,881,037.67-1,804,792,782.06-
  经营性应付项目的增加4,913,611,919.27-8,134,017,197.9-
  其他--0-
  现金的期末余额31,613,951,636.73-28,976,260,699.36-
  减:现金的期初余额28,976,260,699.36-20,352,962,047.05-
  现金及现金等价物的净增加额2,637,690,937.37-8,623,298,652.31-
公告日期2025-08-302025-04-262025-04-262024-10-31
审计意见(境内)标准无保留意见
TOP↑