中国动力
(600482)
| 流通市值：776.87亿 | | | 总市值：776.87亿 |
| 流通股本：22.68亿 | | | 总股本：22.68亿 |
| 利润表 |
| 报告期 | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 |
| 营业总收入 | 30,842,099,404.47 | 12,859,720,288.15 | 57,799,963,168.11 | 40,970,849,577.44 |
| 营业总成本 | 28,011,113,532.23 | 11,689,289,571.54 | 54,390,720,041.92 | 38,594,251,270.51 |
| 其他经营收益 | | | | |
| 营业利润 | 3,051,622,192.04 | 1,297,313,564.12 | 3,875,607,065.54 | 2,793,426,112.12 |
| 利润总额 | 3,026,692,678.62 | 1,299,388,828.95 | 3,960,514,544.87 | 2,857,496,683.92 |
| 净利润 | 2,644,566,071.01 | 1,172,114,998.07 | 3,329,654,118.04 | 2,501,574,894.53 |
| 每股收益 | | | | |
| 其他综合收益 | 25,303,501.26 | 16,015,109.06 | 16,694,634.42 | 57,098,544.8 |
| 综合收益总额 | 2,669,869,572.27 | 1,188,130,107.13 | 3,346,348,752.46 | 2,558,673,439.33 |
| 资产负债表 |
| 报告期 | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 |
| 流动资产: | | | | |
| 流动资产合计 | 98,369,240,758.07 | 93,660,740,479.95 | 90,312,077,089.82 | 88,710,422,864.53 |
| 非流动资产: | | | | |
| 非流动资产合计 | 26,203,327,966.17 | 26,304,866,263.92 | 26,483,514,068.91 | 25,947,009,321.65 |
| 资产总计 | 124,572,568,724.24 | 119,965,606,743.87 | 116,795,591,158.73 | 114,657,432,186.18 |
| 流动负债: | | | | |
| 流动负债合计 | 55,242,845,505.26 | 51,604,630,683.62 | 51,041,080,444.6 | 52,485,388,877.35 |
| 非流动负债: | | | | |
| 非流动负债合计 | 13,945,980,720.08 | 13,199,886,883.83 | 12,093,098,746.97 | 9,197,367,454.82 |
| 负债合计 | 69,188,826,225.34 | 64,804,517,567.45 | 63,134,179,191.57 | 61,682,756,332.17 |
| 所有者权益(或股东权益): | | | | |
| 归属于母公司股东权益合计 | 41,180,785,651.4 | 40,902,555,938.06 | 39,988,236,344.52 | 40,130,446,324.51 |
| 股东权益合计 | 55,383,742,498.9 | 55,161,089,176.42 | 53,661,411,967.16 | 52,974,675,854.01 |
| 负债和股东权益合计 | 124,572,568,724.24 | 119,965,606,743.87 | 116,795,591,158.73 | 114,657,432,186.18 |
| 现金流量表 |
| 报告期 | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 |
| 经营活动产生的现金流量: | | | | |
| 经营活动现金流入小计 | 38,017,169,980.19 | 15,486,520,371.65 | 68,236,280,878.7 | 47,054,307,451.66 |
| 经营活动现金流出小计 | 31,184,119,179.26 | 14,031,063,868.61 | 56,665,236,825.97 | 39,496,307,311.47 |
| 经营活动产生的现金流量净额 | 6,833,050,800.93 | 1,455,456,503.04 | 11,571,044,052.73 | 7,558,000,140.19 |
| 投资活动产生的现金流量: | | | | |
| 投资活动现金流入小计 | 10,662,874,465.61 | 6,378,629,065.13 | 7,482,045,274.82 | 4,840,799,358.27 |
| 投资活动现金流出小计 | 12,899,179,046.44 | 5,634,623,985.91 | 25,886,681,664.65 | 6,285,216,074.91 |
| 投资活动产生的现金流量净额 | -2,236,304,580.83 | 744,005,079.22 | -18,404,636,389.83 | -1,444,416,716.64 |
| 筹资活动产生的现金流量: | | | | |
| 筹资活动现金流入小计 | 2,230,900,000 | 1,060,000,000 | 3,696,106,911.61 | 2,065,450,000 |
| 筹资活动现金流出小计 | 5,255,016,292.36 | 2,456,508,917.14 | 4,342,453,192.35 | 4,040,746,280.51 |
| 筹资活动产生的现金流量净额 | -3,024,116,292.36 | -1,396,508,917.14 | -646,346,280.74 | -1,975,296,280.51 |
| 汇率变动对现金及现金等价物的影响 | -9,899,271.01 | -4,166,214.66 | -70,207,417.14 | -63,214,104.36 |
| 现金及现金等价物净增加额 | 1,562,730,656.73 | 798,786,450.46 | -7,550,146,034.98 | 4,075,073,038.68 |
| 期末现金及现金等价物余额 | 22,988,845,321.11 | 22,224,901,114.84 | 21,426,114,664.38 | 33,051,333,738.04 |
| 补充资料: | | | | |
| 现金及现金等价物的净增加额 | 1,562,730,656.73 | - | -7,550,146,034.98 | - |
最新报告期：2026-09-16| 研究机构 | 分析师 | 预测每股收益(元) | 更新日 |
| 2026年 | 2027年 | 2028年 |
| 长江证券 | 屈奇,臧雄,赵智勇 | 1.33 | 1.86 | 2.40 | 2026-09-16 |
| 广发证券 | 孟祥杰,邱净博 | 1.36 | 1.90 | 2.45 | 2026-09-11 |
| 浙商证券 | 张菁,王华君,邱世梁 | 1.29 | 1.83 | 2.46 | 2026-09-11 |
| 东吴证券 | 周尔双,韦译捷 | 1.27 | 1.91 | 2.38 | 2026-09-03 |
| 中信建投 | 籍星博,许光坦 | 1.33 | 1.88 | 2.45 | 2026-09-01 |