当前位置:首页 - 行情中心 - 厦门钨业(600549) - 财务分析 - 现金流量表

厦门钨业

(600549)

  

流通市值:547.45亿  总市值:559.31亿
流通股本:15.54亿   总股本:15.88亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金48,084,608,962.2331,193,640,585.9413,465,213,532.9139,680,168,911.37
  收到的税费返还445,440,085.95391,803,050.6113,468,617.32243,657,151.2
  收到其他与经营活动有关的现金793,148,943.56522,352,638.81320,114,317.09926,115,198.05
  经营活动现金流入小计49,323,197,991.7432,107,796,275.3513,898,796,467.3240,849,941,260.62
  购买商品、接受劳务支付的现金43,585,084,062.8630,089,516,285.3614,394,270,243.3631,882,547,714.02
  支付给职工以及为职工支付的现金2,441,589,544.291,638,056,686.1844,410,122.423,327,087,917.98
  支付的各项税费2,865,366,891.862,066,919,438.28813,448,736.771,552,561,328.82
  支付其他与经营活动有关的现金1,070,927,903.11775,964,423.87416,525,254.231,117,069,664.64
  经营活动现金流出小计49,962,968,402.1234,570,456,833.6116,468,654,356.7837,879,266,625.46
  经营活动产生的现金流量净额-639,770,410.38-2,462,660,558.26-2,569,857,889.462,970,674,635.16
二、投资活动产生的现金流量:
  收回投资收到的现金5,745,018,172.313,930,464,389.182,288,000,0006,725,245,961.78
  取得投资收益收到的现金49,980,127.8339,128,999.445,786,025.01101,577,088.13
  处置固定资产、无形资产和其他长期资产收回的现金净额154,622,266.63445,475.28379,875.745,319,831.28
  收到的其他与投资活动有关的现金2,513,2801,626,24073,9201,552,320
  投资活动现金流入小计5,952,133,846.773,971,665,103.92,294,239,820.756,833,695,201.19
  购建固定资产、无形资产和其他长期资产支付的现金1,378,266,635.41916,957,919.78528,989,277.531,988,793,436.64
  投资支付的现金6,952,694,139.473,802,444,461.331,820,400,0006,736,995,000
  取得子公司及其他营业单位支付的现金62,449,887.3110,264,887.31--
  支付其他与投资活动有关的现金195,000,000---
  投资活动现金流出小计8,588,410,662.194,729,667,268.422,349,389,277.538,725,788,436.64
  投资活动产生的现金流量净额-2,636,276,815.42-758,002,164.52-55,149,456.78-1,892,093,235.45
三、筹资活动产生的现金流量:
  吸收投资收到的现金200,006,962.5201,478,432.513,926,960145,554,656.91
  其中:子公司吸收少数股东投资收到的现金200,006,962.5201,478,432.513,926,960145,554,656.91
  取得借款收到的现金14,894,470,261.6112,077,270,135.647,791,159,277.456,151,377,324.24
  收到其他与筹资活动有关的现金690,000,000690,000,000170,000,000425,692,198.5
  筹资活动现金流入小计15,784,477,224.1112,968,748,568.147,975,086,237.456,722,624,179.65
  偿还债务支付的现金8,532,631,941.566,667,898,926.73,996,706,162.456,797,203,916.11
  分配股利、利润或偿付利息支付的现金2,101,536,534.181,186,831,112.7104,256,025.431,923,689,635.72
  其中:子公司支付给少数股东的股利、利润530,126,503.18377,536,869.64-636,901,048.28
  支付其他与筹资活动有关的现金288,024,271.6573,751,200.126,470,972.92468,542,085.92
  筹资活动现金流出小计10,922,192,747.397,928,481,239.524,107,433,160.89,189,435,637.75
  筹资活动产生的现金流量净额4,862,284,476.725,040,267,328.623,867,653,076.65-2,466,811,458.1
四、汇率变动对现金及现金等价物的影响-43,644,435.97-55,317,448.52-19,214,690.3123,410,900.35
五、现金及现金等价物净增加额1,542,592,814.951,764,287,157.321,223,431,040.1-1,364,819,158.04
  加:期初现金及现金等价物余额3,905,011,896.693,905,011,896.693,904,875,677.965,269,694,836
  期末现金及现金等价物余额5,447,604,711.645,669,299,054.015,128,306,718.063,904,875,677.96
补充资料:
  净利润-3,175,797,741.1-3,350,757,180.61
  资产减值准备-1,123,510,855.62-355,531,006.68
  固定资产和投资性房地产折旧-725,730,621.8-1,266,204,486.03
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-725,730,621.8-1,266,204,486.03
  无形资产摊销-41,175,876.17-74,226,308.23
  长期待摊费用摊销-16,899,170.94-35,734,256.89
  处置固定资产、无形资产和其他长期资产的损失--2,340,144.78--776,815.35
  固定资产报废损失-7,062,417.6-27,651,162.41
  公允价值变动损失--4,929,362.43--25,435,360.87
  财务费用-253,454,738.92-301,284,558.65
  投资损失--143,573,415.53--36,351,086.88
  递延所得税--365,241,019.23--99,645,150.98
  其中:递延所得税资产减少--361,021,513--131,875,098.66
    递延所得税负债增加--4,219,506.23-32,229,947.68
  存货的减少--9,744,668,550.85--6,497,251,306.48
  经营性应收项目的减少--3,432,863,527.82--4,775,851,550.56
  经营性应付项目的增加-5,676,953,165.62-8,775,891,755.54
  其他-40,119,407.76-32,911,362.81
  现金的期末余额-5,669,299,054.01-3,904,875,677.96
  减:现金的期初余额-3,905,011,896.69-5,269,694,836
  现金及现金等价物的净增加额-1,764,287,157.32--1,364,819,158.04
公告日期2026-10-272026-08-212026-04-242026-04-24
审计意见(境内)标准无保留意见
TOP↑