当前位置:首页 - 行情中心 - 厦门钨业(600549) - 财务分析 - 现金流量表

厦门钨业

(600549)

  

流通市值:443.80亿  总市值:453.41亿
流通股本:15.54亿   总股本:15.88亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金17,016,595,150.997,418,887,491.9830,076,172,587.0522,384,080,132.88
  收到的税费返还122,143,768.3852,737,059.63104,332,071.1585,338,887.52
  收到其他与经营活动有关的现金255,439,275.64190,441,336.28567,598,273.83350,134,250.63
  经营活动现金流入小计17,394,178,195.017,662,065,887.8930,748,102,932.0322,819,553,271.03
  购买商品、接受劳务支付的现金14,194,308,324.926,843,021,951.9622,650,416,615.8616,970,762,683.19
  支付给职工以及为职工支付的现金1,421,260,257.66736,764,965.983,001,406,196.512,044,068,682.02
  支付的各项税费613,591,504.87289,112,959.11,296,200,861.87961,217,670.37
  支付其他与经营活动有关的现金360,714,502.04169,482,047.13701,432,152.22550,424,223.6
  经营活动现金流出小计16,589,874,589.498,038,381,924.1727,649,455,826.4620,526,473,259.18
  经营活动产生的现金流量净额804,303,605.52-376,316,036.283,098,647,105.572,293,080,011.85
二、投资活动产生的现金流量:
  收回投资收到的现金1,631,263,268.86908,998,0002,202,986,514.991,911,001,118.71
  取得投资收益收到的现金43,941,809.974,688,109.5853,969,659.8553,126,226.07
  处置固定资产、无形资产和其他长期资产收回的现金净额945,107.46142,117.9129,089,163.53644,394.33
  处置子公司及其他营业单位收到的现金净额--545,601,121515,398,464.66
  收到的其他与投资活动有关的现金1,108,800554,400653,360-
  投资活动现金流入小计1,677,258,986.29914,382,627.492,832,299,819.372,480,170,203.77
  购建固定资产、无形资产和其他长期资产支付的现金794,262,968.77372,050,808.712,114,419,846.451,572,493,241.8
  投资支付的现金1,956,496,757.881,328,998,499.94,044,119,326.842,166,148,356.16
  支付其他与投资活动有关的现金--38,912.838,912.8
  投资活动现金流出小计2,750,759,726.651,701,049,308.616,158,578,086.093,738,680,510.76
  投资活动产生的现金流量净额-1,073,500,740.36-786,666,681.12-3,326,278,266.72-1,258,510,306.99
三、筹资活动产生的现金流量:
  吸收投资收到的现金141,361,656.942,254,271.273,738,113,602.155,600,000
  其中:子公司吸收少数股东投资收到的现金141,361,656.94-220,193,546.35,600,000
  取得借款收到的现金3,284,385,118.451,559,885,118.454,713,289,277.144,239,970,724.44
  收到其他与筹资活动有关的现金400,000,000-446,217,143.62405,408,623.29
  筹资活动现金流入小计3,825,746,775.391,562,139,389.728,897,620,022.914,650,979,347.73
  偿还债务支付的现金3,315,169,116.381,796,713,199.754,369,934,905.333,619,005,953.88
  分配股利、利润或偿付利息支付的现金1,305,191,104.2389,911,737.961,499,706,308.421,112,289,613.91
  其中:子公司支付给少数股东的股利、利润473,217,965.43-582,021,622.71259,211,461.6
  支付其他与筹资活动有关的现金26,508,943.2221,547,052.9395,876,223.49376,998,175.28
  筹资活动现金流出小计4,646,869,163.831,908,171,990.616,265,517,437.245,108,293,743.07
  筹资活动产生的现金流量净额-821,122,388.44-346,032,600.892,632,102,585.67-457,314,395.34
四、汇率变动对现金及现金等价物的影响39,336,254.9220,633,542.7717,647,388.5418,217,551.69
五、现金及现金等价物净增加额-1,050,983,268.36-1,488,381,775.522,422,118,813.06595,472,861.21
  加:期初现金及现金等价物余额5,259,969,674.315,259,969,674.312,837,850,861.252,837,850,861.25
  期末现金及现金等价物余额4,208,986,405.953,771,587,898.795,259,969,674.313,433,323,722.46
补充资料:
  净利润1,438,397,696.55-2,705,556,685.66-
  资产减值准备66,562,129.65-310,671,964.05-
  固定资产和投资性房地产折旧595,896,316.94-1,096,563,237.36-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧595,896,316.94-1,096,563,237.36-
  无形资产摊销34,172,942.37-67,341,638.46-
  长期待摊费用摊销11,664,792.32-21,957,799.07-
  处置固定资产、无形资产和其他长期资产的损失-231,473.45--6,136,464.8-
  固定资产报废损失6,250,556.45-22,476,995.46-
  公允价值变动损失-18,532,281.34--7,285,332.86-
  财务费用127,586,670.88-336,970,892.35-
  投资损失-11,020,839.71--224,616,493.58-
  递延所得税-43,738,436.59-37,033,467.92-
  其中:递延所得税资产减少-39,313,133.94-33,059,599.46-
    递延所得税负债增加-4,425,302.65-3,973,868.46-
  存货的减少-1,735,218,307.91--1,275,087,408.35-
  经营性应收项目的减少-405,490,633.06--919,359,490.35-
  经营性应付项目的增加655,049,579.23-942,171,042.54-
  其他32,358,992.69-22,423,982.97-
  现金的期末余额4,208,986,405.95-5,259,969,674.31-
  减:现金的期初余额5,259,969,674.31-2,837,850,861.25-
  现金及现金等价物的净增加额-1,050,983,268.36-2,422,118,813.06-
公告日期2025-08-222025-04-262025-04-262024-10-26
审计意见(境内)标准无保留意见
TOP↑