当前位置:首页 - 行情中心 - 陆家嘴(600663) - 财务分析 - 现金流量表

陆家嘴

(600663)

  

流通市值:242.60亿  总市值:398.03亿
流通股本:29.33亿   总股本:48.13亿

现金流量表

报告期2023-09-302023-06-302023-03-312022-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金16,224,894,598.043,970,147,431.571,908,960,859.3813,124,306,188.51
收取利息、手续费及佣金的现金681,701,511.42488,555,088.57255,404,638.261,488,482,653.79
回购业务资金净增加额---18,937,587.61
收到的税费返还279,096,203.0395,254,604.722,901,174.65572,563,358.51
收到其他与经营活动有关的现金1,096,065,811.29999,659,421.58296,282,988.13478,733,390.19
经营活动现金流入的其他项目446,767,586.69705,800,000100,000,00088,745,849.25
经营活动现金流入的平衡项目0000
经营活动现金流入小计18,728,525,710.476,259,416,546.442,563,549,660.4215,817,044,654.75
购买商品、接受劳务支付的现金5,389,765,269.972,515,017,398.54962,760,860.179,048,973,868.24
客户贷款及垫款净增加额---2,014,000,000
支付利息、手续费及佣金的现金33,056,787.423,063,039.6211,026,594.5650,685,818.06
支付给职工以及为职工支付的现金937,243,392.63636,567,064.97362,707,834.91,313,184,799.68
支付的各项税费3,626,120,137.492,505,829,163.241,022,000,180.913,288,210,735.97
支付其他与经营活动有关的现金622,333,260.39362,411,770.52251,901,023.14637,754,592.75
经营活动现金流出的其他项目402,448,527.35272,566,998.15253,406,554.673,261,142.3
经营活动现金流出的平衡项目0000
经营活动现金流出小计11,010,967,375.236,315,455,435.042,863,803,048.3516,356,070,957
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额7,717,558,335.24-56,038,888.6-300,253,387.93-539,026,302.25
二、投资活动产生的现金流量:
收回投资收到的现金19,664,200,836.0214,631,376,961.977,944,765,239.4719,373,386,079.4
取得投资收益收到的现金389,322,885.27214,311,046.67133,458,441.41953,442,784.01
处置固定资产、无形资产和其他长期资产收回的现金净额38,248.1539,242.9119,340216,774.42
处置子公司及其他营业单位收到的现金净额38,451,714.23---
收到的其他与投资活动有关的现金---398,909.67
投资活动现金流入的平衡项目0000
投资活动现金流入小计20,092,013,683.6714,845,727,251.558,078,243,020.8820,327,444,547.5
购建固定资产、无形资产和其他长期资产支付的现金1,087,047,452.69340,510,613.53215,194,909.062,191,579,855.22
投资支付的现金23,116,949,929.0317,497,572,637.395,302,110,240.7726,982,923,394.06
投资活动现金流出的平衡项目0000
投资活动现金流出小计24,203,997,381.7217,838,083,250.925,517,305,149.8329,174,503,249.28
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-4,111,983,698.05-2,992,355,999.372,560,937,871.05-8,847,058,701.78
三、筹资活动产生的现金流量:
取得借款收到的现金29,166,162,594.0618,480,355,817.0811,873,838,258.8730,154,933,627.99
发行债券收到的现金5,581,000,0005,581,000,0001,500,000,00010,342,000,000
收到其他与筹资活动有关的现金---108,000,000
筹资活动现金流入其他项目---3,149,473,922.27
筹资活动现金流入平衡项目0000
筹资活动现金流入小计34,747,162,594.0624,061,355,817.0813,373,838,258.8743,754,407,550.26
偿还债务支付的现金31,287,584,734.0317,287,697,071.7712,746,584,895.4630,330,580,031.17
分配股利、利润或偿付利息支付的现金2,904,033,749.81,974,372,144.42887,082,745.574,784,688,499.07
其中:子公司支付给少数股东的股利、利润67,500,00067,500,000-93,921,120.39
支付其他与筹资活动有关的现金1,266,723,090.7236,382,200.223,592,452.936,169,180,662.59
筹资活动现金流出其他项目---2,680,473,577.98
筹资活动现金流出平衡项目0000
筹资活动现金流出小计35,458,341,574.5519,298,451,416.4113,637,260,093.9643,964,922,770.81
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-711,178,980.494,762,904,400.67-263,421,835.09-210,515,220.55
四、汇率变动对现金及现金等价物的影响990,197.111,105,119.92-287,459.061,873,685.19
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额2,895,385,853.811,715,614,632.621,996,975,188.97-9,594,726,539.39
加:期初现金及现金等价物余额4,794,832,513.834,380,454,218.134,380,454,218.1313,975,180,757.52
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额7,690,218,367.646,096,068,850.756,377,429,407.14,380,454,218.13
补充资料:
净利润-972,131,322.66-1,460,922,031.31
固定资产和投资性房地产折旧-79,794,341.79-160,036,478.08
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-79,794,341.79-160,036,478.08
无形资产摊销-9,450,483.83-19,954,047.03
长期待摊费用摊销-11,815,284.92-26,165,909.3
处置固定资产、无形资产和其他长期资产的损失-101,101.72--47,166.49
公允价值变动损失---237,494,447.45
财务费用-779,206,673.85-1,459,179,575.17
投资损失--129,610,467.57--111,675,676.87
递延所得税-56,110,441.57--312,978,402.2
其中:递延所得税资产减少-56,110,441.57--312,978,402.2
存货的减少--744,943,492.41--4,533,309,060.81
经营性应收项目的减少--4,566,103,363.75-97,941,391.69
经营性应付项目的增加-3,233,611,355.81-167,747,041.13
其他-226,237,731.75-562,766,957.02
现金的期末余额-5,417,944,751.08-3,646,694,793.57
减:现金的期初余额-3,646,694,793.57-13,352,516,789.35
加:现金等价物的期末余额-678,124,099.67-733,759,424.56
减:现金等价物的期初余额-733,759,424.56-622,663,968.17
公告日期2023-10-282023-07-292023-04-282023-03-31
审计意见(境内)标准无保留意见
TOP↑