当前位置:首页 - 行情中心 - 陆家嘴(600663) - 财务分析 - 现金流量表

陆家嘴

(600663)

  

流通市值:312.41亿  总市值:536.24亿
流通股本:29.33亿   总股本:50.35亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金11,622,215,549.227,846,609,147.243,203,010,748.5522,625,053,576.38
收取利息、手续费及佣金的现金586,426,874.68398,899,628.78233,168,459.47903,548,737.67
拆入资金净增加额---10,047,561.64
回购业务资金净增加额-16,959,0001,892,000-
收到的税费返还81,556,700.48192,233.8191,468.25325,713,393.66
收到其他与经营活动有关的现金944,322,964.3612,712,443.28194,672,576.85957,181,411.95
经营活动现金流入的其他项目1,101,184,315.72429,061,151.89935,988,242.7846,907,711.51
经营活动现金流入的平衡项目0000
经营活动现金流入小计14,335,706,404.49,304,433,604.994,568,923,495.924,868,452,392.81
购买商品、接受劳务支付的现金4,494,858,419.973,057,666,870.52,045,980,855.436,029,540,398.91
客户贷款及垫款净增加额210,400,000--134,200,000
支付利息、手续费及佣金的现金27,637,873.2320,111,740.7211,216,555.9842,635,003.35
支付给职工以及为职工支付的现金1,001,261,864.51708,504,156.63429,093,753.321,303,587,079.88
支付的各项税费2,944,696,673.652,574,530,073.491,273,352,724.864,310,534,305.79
支付其他与经营活动有关的现金744,695,178.06419,554,852.95212,047,110.56958,098,070.97
经营活动现金流出的其他项目198,657,817.96120,249,123.52-709,306,757.02
经营活动现金流出的平衡项目0000
经营活动现金流出小计9,622,207,827.386,900,616,817.813,971,691,000.1513,487,901,615.92
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额4,713,498,577.022,403,816,787.18597,232,495.7511,380,550,776.89
二、投资活动产生的现金流量:
收回投资收到的现金18,623,210,129.5213,357,280,503.638,569,502,553.1324,750,509,271.32
取得投资收益收到的现金358,814,760.73396,961,847.3381,826,953.7689,013,127.93
处置固定资产、无形资产和其他长期资产收回的现金净额469,797.44291,993.551,351,518,812.062,829,902,130.02
收到的其他与投资活动有关的现金6,321,963.4815,896,980.11--
投资活动现金流入的平衡项目0000
投资活动现金流入小计18,988,816,651.1713,770,431,324.6210,002,848,318.8928,269,424,529.27
购建固定资产、无形资产和其他长期资产支付的现金713,259,132.86561,482,229.99281,716,661.933,238,805,641.68
投资支付的现金18,432,841,252.8712,672,710,787.449,037,172,470.6723,265,408,734.95
支付其他与投资活动有关的现金---49,502,859.49
投资活动现金流出的平衡项目0000
投资活动现金流出小计19,146,100,385.7313,234,193,017.439,318,889,132.626,553,717,236.12
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-157,283,734.56536,238,307.19683,959,186.291,715,707,293.15
三、筹资活动产生的现金流量:
吸收投资收到的现金1,797,130,737.181,797,130,737.18-200,000,000
其中:子公司吸收少数股东投资收到的现金---200,000,000
取得借款收到的现金25,700,990,992.5818,206,379,615.079,679,844,105.1530,551,043,877.86
发行债券收到的现金5,500,000,0003,500,000,0002,500,000,0007,580,000,000
筹资活动现金流入其他项目---964,289,281.5
筹资活动现金流入平衡项目0000
筹资活动现金流入小计32,998,121,729.7623,503,510,352.2512,179,844,105.1539,295,333,159.36
偿还债务支付的现金35,652,932,186.5624,606,196,591.7914,828,678,391.7935,072,556,669.18
分配股利、利润或偿付利息支付的现金2,795,142,101.492,022,821,939.86857,283,017.743,212,287,581.89
其中:子公司支付给少数股东的股利、利润65,460,794.9947,250,000-67,500,000
支付其他与筹资活动有关的现金2,621,093,811.972,614,837,528.472,610,909,803.15,219,477,050.86
筹资活动现金流出其他项目---2,664,766,730.71
筹资活动现金流出平衡项目0000
筹资活动现金流出小计41,069,168,100.0229,243,856,060.1218,296,871,212.6346,169,088,032.64
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-8,071,046,370.26-5,740,345,707.87-6,117,027,107.48-6,873,754,873.28
四、汇率变动对现金及现金等价物的影响-2,759,352.91-2,360,432.67-443706,512.69
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-3,517,590,880.71-2,802,651,046.17-4,835,835,868.446,223,209,709.45
加:期初现金及现金等价物余额11,018,042,223.2811,018,042,223.2811,018,042,223.284,794,832,513.83
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额7,500,451,342.578,215,391,177.116,182,206,354.8411,018,042,223.28
补充资料:
净利润-709,943,926.38-1,644,700,634.1
固定资产和投资性房地产折旧-77,084,387.07-1,004,287,656.06
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-77,084,387.07-158,335,687.11
投资性房地产折旧---845,951,968.95
无形资产摊销-10,745,181.39-19,390,240.17
长期待摊费用摊销-14,377,916.03-29,014,270.57
处置固定资产、无形资产和其他长期资产的损失--113,844.66--1,794,120,113.21
公允价值变动损失----14,034,587.48
财务费用-690,943,731.8-1,585,498,167.28
投资损失--61,733,286.88--239,921,719.26
递延所得税--23,484,264.76-65,136,299.97
其中:递延所得税资产减少--23,484,264.76-65,136,299.97
存货的减少--1,275,122,587.76--3,667,064,911.16
经营性应收项目的减少-538,213,272.98--925,259,507.44
经营性应付项目的增加-1,039,172,303.38-13,596,069,040.88
其他-572,071,172.62--
现金的期末余额-7,505,003,003.59-10,318,245,641.6
减:现金的期初余额-10,318,245,641.6-4,061,073,089.27
加:现金等价物的期末余额-710,388,173.52-699,796,581.68
减:现金等价物的期初余额-699,796,581.68-733,759,424.56
公告日期2024-10-302024-08-242024-04-302024-04-30
审计意见(境内)标准无保留意见
TOP↑