当前位置:首页 - 行情中心 - 陆家嘴(600663) - 财务分析 - 现金流量表

陆家嘴

(600663)

  

流通市值:292.33亿  总市值:374.11亿
流通股本:39.34亿   总股本:50.35亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金12,339,738,449.447,430,857,953.883,733,396,798.1718,150,402,254.12
  收取利息、手续费及佣金的现金685,519,929.86472,953,146.28242,342,753.391,184,024,973.87
  拆入资金净增加额---552,473,305.56
  回购业务资金净增加额1,280,940,0001,149,940,000394,000,000961,757,330.84
  收到的税费返还380,014,872.87110,991,045.07110,659,435.56186,553,672.21
  收到其他与经营活动有关的现金871,545,697.68766,681,409.68237,994,394.81853,218,840.57
  经营活动现金流入的其他项目3,320,526,714.423,404,242,401.222,565,024,051.83403,461,154.3
  经营活动现金流入小计18,878,285,664.2713,335,665,956.137,283,417,433.7622,291,891,531.47
  购买商品、接受劳务支付的现金4,783,761,289.553,222,585,377.421,965,505,921.754,990,203,443
  客户贷款及垫款净增加额---25,852,308.45
  支付利息、手续费及佣金的现金121,212,488.482,400,671.335,659,175.08125,757,490.77
  支付给职工以及为职工支付的现金1,127,388,681.43795,777,733.87462,436,200.371,413,865,940.09
  支付的各项税费3,062,490,706.641,308,017,099.34573,752,441.512,778,159,134.77
  支付其他与经营活动有关的现金1,146,375,199.93875,564,355.76608,546,360.621,363,567,949.12
  经营活动现金流出的其他项目1,492,935,384.321,644,024,105.19381,368,492.031,135,563,620.55
  经营活动现金流出小计11,734,163,750.277,928,369,342.884,027,268,591.3611,832,969,886.75
  经营活动产生的现金流量净额7,144,121,9145,407,296,613.253,256,148,842.410,458,921,644.72
二、投资活动产生的现金流量:
  收回投资收到的现金15,804,965,838.6210,620,607,507.285,835,997,693.910,592,509,626.39
  取得投资收益收到的现金787,956,358.41294,889,917.8290,690,592.28594,371,077.27
  处置固定资产、无形资产和其他长期资产收回的现金净额3,778,468,235.733,778,083,290.7314,858,567639,290,658.14
  投资活动现金流入小计20,371,390,432.7614,693,580,715.835,941,546,853.1811,826,171,361.8
  购建固定资产、无形资产和其他长期资产支付的现金797,873,397.03687,942,851.92599,000,503.191,292,816,173.52
  投资支付的现金19,197,318,734.3712,836,061,171.117,500,510,797.2215,696,563,863.23
  取得子公司及其他营业单位支付的现金---657,300.38
  支付其他与投资活动有关的现金---13,989,886.01
  投资活动现金流出小计19,995,192,131.413,524,004,023.038,099,511,300.4117,004,027,223.14
  投资活动产生的现金流量净额376,198,301.361,169,576,692.8-2,157,964,447.23-5,177,855,861.34
三、筹资活动产生的现金流量:
  吸收投资收到的现金---565,000,000
  其中:子公司吸收少数股东投资收到的现金---565,000,000
  取得借款收到的现金24,573,426,479.9912,443,580,596.347,050,608,455.7728,073,618,362.69
  发行债券收到的现金3,584,198,4001,809,998,400672,150,0005,323,243,000
  筹资活动现金流入其他项目-2,061,403,376.78-3,292,132,056.93
  筹资活动现金流入小计28,157,624,879.9916,314,982,373.127,722,758,455.7737,253,993,419.62
  偿还债务支付的现金30,512,160,514.6417,835,143,046.348,697,305,956.8334,253,143,585.85
  分配股利、利润或偿付利息支付的现金1,798,956,451.651,344,673,317.75501,748,859.973,562,620,583.87
  其中:子公司支付给少数股东的股利、利润130,050,00091,035,000-892,833,447.32
  支付其他与筹资活动有关的现金40,384,593.1629,516,960.4313,512,191.0553,399,794.95
  筹资活动现金流出其他项目-2,253,105,956.83-1,272,741,231.77
  筹资活动现金流出小计32,351,501,559.4521,462,439,281.359,212,567,007.8539,141,905,196.44
  筹资活动产生的现金流量净额-4,193,876,679.46-5,147,456,908.23-1,489,808,552.08-1,887,911,776.82
四、汇率变动对现金及现金等价物的影响-712,247.4-544,831.58-527,639.36-2,624,017.85
五、现金及现金等价物净增加额3,325,731,288.51,428,871,566.24-392,151,796.273,390,529,988.71
  加:期初现金及现金等价物余额11,133,778,608.0211,133,778,608.0211,133,778,608.027,743,248,619.31
  期末现金及现金等价物余额14,459,509,896.5212,562,650,174.2610,741,626,811.7511,133,778,608.02
补充资料:
  净利润-1,121,840,041.64-1,588,094,629.01
  资产减值准备---1,282,715,609.08
  固定资产和投资性房地产折旧-109,064,004.97-1,277,570,035.97
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-109,064,004.97-199,989,240.21
    投资性房地产折旧---1,077,580,795.76
  无形资产摊销-10,511,401.07-20,164,427.25
  长期待摊费用摊销-14,436,380.65-32,116,311.3
  处置固定资产、无形资产和其他长期资产的损失--2,903,758,843.13--1,253,565,435.04
  公允价值变动损失--16,028,298.31-14,612,327.05
  财务费用-689,757,798.75-1,429,411,828.6
  投资损失--474,717,879.77--863,619,485.55
  递延所得税-38,296,649.48--118,896,382.97
  其中:递延所得税资产减少-31,310,897.19--118,896,382.97
    递延所得税负债增加-6,985,752.29--
  存货的减少--853,093,277.69-4,623,864,195.98
  经营性应收项目的减少-163,226,342.81-1,484,205,158.45
  经营性应付项目的增加-6,890,734,186.44-946,622,351.32
  其他-554,138,954.22--
  现金的期末余额-10,114,277,494.44-9,416,542,326.81
  减:现金的期初余额-9,416,542,326.81-6,695,924,640.2
  加:现金等价物的期末余额-2,448,372,679.82-1,717,236,281.21
  减:现金等价物的期初余额-1,717,236,281.21-1,047,323,979.11
  现金及现金等价物的净增加额-1,428,871,566.24-3,390,529,988.71
公告日期2026-10-302026-07-302026-04-222026-04-22
审计意见(境内)标准无保留意见
TOP↑