当前位置:首页 - 行情中心 - 陆家嘴(600663) - 财务分析 - 现金流量表

陆家嘴

(600663)

  

流通市值:278.96亿  总市值:445.11亿
流通股本:31.56亿   总股本:50.35亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金3,767,666,394.7312,247,806,293.3411,622,215,549.227,846,609,147.24
收取利息、手续费及佣金的现金196,329,144.65831,985,207.88586,426,874.68398,899,628.78
拆入资金净增加额400,000,000---
回购业务资金净增加额1,934,000,000--16,959,000
收到的税费返还441,413.66134,917,175.9381,556,700.48192,233.8
收到其他与经营活动有关的现金307,156,744.481,369,598,001.6944,322,964.3612,712,443.28
经营活动现金流入的其他项目46,376,691.811,358,541,640.021,101,184,315.72429,061,151.89
经营活动现金流入的平衡项目0000
经营活动现金流入小计6,651,970,389.3315,942,848,318.7714,335,706,404.49,304,433,604.99
购买商品、接受劳务支付的现金1,213,897,500.27,229,147,511.254,494,858,419.973,057,666,870.5
客户贷款及垫款净增加额38,918,211.24530,800,000210,400,000-
支付利息、手续费及佣金的现金18,865,860.346,631,786.0127,637,873.2320,111,740.72
支付给职工以及为职工支付的现金406,131,686.681,285,504,865.161,001,261,864.51708,504,156.63
支付的各项税费973,376,773.633,924,550,305.692,944,696,673.652,574,530,073.49
支付其他与经营活动有关的现金1,019,866,879.991,353,704,705.82744,695,178.06419,554,852.95
经营活动现金流出的其他项目1,862,496,360.96256,658,806198,657,817.96120,249,123.52
经营活动现金流出的平衡项目0000
经营活动现金流出小计5,533,553,27314,626,997,979.939,622,207,827.386,900,616,817.81
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额1,118,417,116.331,315,850,338.844,713,498,577.022,403,816,787.18
二、投资活动产生的现金流量:
收回投资收到的现金2,158,041,019.8522,976,997,822.8218,623,210,129.5213,357,280,503.63
取得投资收益收到的现金61,915,203.11599,927,024.05358,814,760.73396,961,847.33
处置固定资产、无形资产和其他长期资产收回的现金净额639,062,1003,537,603,055.74469,797.44291,993.55
收到的其他与投资活动有关的现金--6,321,963.4815,896,980.11
投资活动现金流入的平衡项目0000
投资活动现金流入小计2,859,018,322.9627,114,527,902.6118,988,816,651.1713,770,431,324.62
购建固定资产、无形资产和其他长期资产支付的现金358,287,536.013,351,858,872.97713,259,132.86561,482,229.99
投资支付的现金2,382,935,632.7919,663,305,218.718,432,841,252.8712,672,710,787.44
支付其他与投资活动有关的现金-18,045,890.25--
投资活动现金流出的平衡项目0000
投资活动现金流出小计2,741,223,168.823,033,209,981.9219,146,100,385.7313,234,193,017.43
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额117,795,154.164,081,317,920.69-157,283,734.56536,238,307.19
三、筹资活动产生的现金流量:
吸收投资收到的现金565,000,0002,223,039,828.091,797,130,737.181,797,130,737.18
其中:子公司吸收少数股东投资收到的现金565,000,000425,909,090.91--
取得借款收到的现金9,429,565,130.6430,730,529,113.3325,700,990,992.5818,206,379,615.07
发行债券收到的现金1,190,000,0005,500,000,0005,500,000,0003,500,000,000
筹资活动现金流入其他项目-70,559,173.4--
筹资活动现金流入平衡项目0000
筹资活动现金流入小计11,184,565,130.6438,524,128,114.8232,998,121,729.7623,503,510,352.25
偿还债务支付的现金10,313,205,788.6538,532,050,547.0135,652,932,186.5624,606,196,591.79
分配股利、利润或偿付利息支付的现金1,473,626,369.673,515,466,031.062,795,142,101.492,022,821,939.86
其中:子公司支付给少数股东的股利、利润825,333,447.3285,710,794.9965,460,794.9947,250,000
支付其他与筹资活动有关的现金1,378,994.862,658,521,201.362,621,093,811.972,614,837,528.47
筹资活动现金流出其他项目-2,487,689,375.6--
筹资活动现金流出平衡项目0000
筹资活动现金流出小计11,788,211,153.1847,193,727,155.0341,069,168,100.0229,243,856,060.12
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-603,646,022.54-8,669,599,040.21-8,071,046,370.26-5,740,345,707.87
四、汇率变动对现金及现金等价物的影响17,838.53-2,362,823.29-2,759,352.91-2,360,432.67
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额632,584,086.48-3,274,793,603.97-3,517,590,880.71-2,802,651,046.17
加:期初现金及现金等价物余额7,743,248,619.3111,018,042,223.2811,018,042,223.2811,018,042,223.28
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额8,375,832,705.797,743,248,619.317,500,451,342.578,215,391,177.11
补充资料:
净利润-1,794,775,738.53-709,943,926.38
资产减值准备-179,377,046.69--
固定资产和投资性房地产折旧-1,005,285,430.28-77,084,387.07
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-147,299,040.66-77,084,387.07
投资性房地产折旧-857,986,389.62--
无形资产摊销-20,066,632.28-10,745,181.39
长期待摊费用摊销-26,841,951.34-14,377,916.03
处置固定资产、无形资产和其他长期资产的损失--2,129,104,836.71--113,844.66
公允价值变动损失--17,067,722.53--
财务费用-1,397,277,358.2-690,943,731.8
投资损失--571,879,338.62--61,733,286.88
递延所得税-125,362,811.73--23,484,264.76
其中:递延所得税资产减少-125,362,811.73--23,484,264.76
存货的减少--174,241,367.21--1,275,122,587.76
经营性应收项目的减少--1,927,410,306.87-538,213,272.98
经营性应付项目的增加-1,526,616,276.7-1,039,172,303.38
其他---572,071,172.62
现金的期末余额-6,695,924,640.2-7,505,003,003.59
减:现金的期初余额-10,318,245,641.6-10,318,245,641.6
加:现金等价物的期末余额-1,047,323,979.11-710,388,173.52
减:现金等价物的期初余额-699,796,581.68-699,796,581.68
公告日期2025-04-232025-04-232024-10-302024-08-24
审计意见(境内)标准无保留意见
TOP↑