当前位置:首页 - 行情中心 - 中炬高新(600872) - 财务分析 - 现金流量表

中炬高新

(600872)

  

流通市值:147.03亿  总市值:147.03亿
流通股本:7.71亿   总股本:7.71亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,971,692,042.962,714,316,175.531,440,702,056.974,752,217,587.59
  收到的税费返还446.53595.93-250,872.74
  收到其他与经营活动有关的现金25,801,379.9318,840,328.1411,660,856.5441,769,953.05
  经营活动现金流入小计3,997,493,869.422,733,157,099.61,452,362,913.514,794,238,413.38
  购买商品、接受劳务支付的现金2,082,212,844.311,359,763,787.89692,245,361.52,666,136,305.45
  支付给职工以及为职工支付的现金532,202,755.41368,467,316.39208,115,347.46689,926,856.92
  支付的各项税费345,280,751.02228,705,243.43112,526,236.71462,408,124.07
  支付其他与经营活动有关的现金191,680,558.02156,907,217.8795,212,423.72332,717,270.13
  经营活动现金流出小计3,151,376,908.762,113,843,565.581,108,099,369.394,151,188,556.57
  经营活动产生的现金流量净额846,116,960.66619,313,534.02344,263,544.12643,049,856.81
二、投资活动产生的现金流量:
  收回投资收到的现金1,654,121,775.761,044,400,000459,400,0001,848,039,200.52
  取得投资收益收到的现金82,508,691.3634,312,785.812,542,800.1658,151,691.94
  处置固定资产、无形资产和其他长期资产收回的现金净额56,760,950.6551,213,763.6527,000,229.911,954,337.5
  收到的其他与投资活动有关的现金22,804,344.5622,804,344.5622,804,344.56-
  投资活动现金流入小计1,816,195,762.331,152,730,894.01521,747,374.631,908,145,229.96
  购建固定资产、无形资产和其他长期资产支付的现金109,622,058.6752,910,347.6327,928,269.82148,209,250.15
  投资支付的现金1,886,526,5001,141,499,500112,500,0002,180,428,821.92
  支付其他与投资活动有关的现金--6,000,000-
  投资活动现金流出小计1,996,148,558.671,194,409,847.63146,428,269.822,328,638,072.07
  投资活动产生的现金流量净额-179,952,796.34-41,678,953.62375,319,104.81-420,492,842.11
三、筹资活动产生的现金流量:
  吸收投资收到的现金24,310,00024,310,00036,810,0006,925,000
  其中:子公司吸收少数股东投资收到的现金24,310,00024,310,00036,810,0006,925,000
  取得借款收到的现金1,279,928,176.69881,979,301.69563,848,523.9980,287,361.16
  筹资活动现金流入小计1,304,238,176.69906,289,301.69600,658,523.9987,212,361.16
  偿还债务支付的现金960,313,803.85760,303,803.85560,053,803.851,000,000,000
  分配股利、利润或偿付利息支付的现金331,762,479.987,558,077.79420,208.47325,154,094.63
  支付其他与筹资活动有关的现金496,923,053.71367,537,771.92157,485,098.6468,678,319.62
  筹资活动现金流出小计1,788,999,337.541,135,399,653.56717,959,110.961,393,832,414.25
  筹资活动产生的现金流量净额-484,761,160.85-229,110,351.87-117,300,587.06-406,620,053.09
四、汇率变动对现金及现金等价物的影响-182,898.71615,450.36372,837.95203,440.77
五、现金及现金等价物净增加额181,220,104.76349,139,678.89602,654,899.82-183,859,597.62
  加:期初现金及现金等价物余额503,073,099.83503,073,099.83503,073,099.83686,932,697.45
  期末现金及现金等价物余额684,293,204.59852,212,778.721,105,727,999.65503,073,099.83
补充资料:
  净利润-419,562,989.07-538,500,605.7
  资产减值准备-2,554,005.33-1,119,738.98
  固定资产和投资性房地产折旧-98,509,812.33-182,378,488.67
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-98,509,812.33-182,378,488.67
  无形资产摊销-3,918,401.38-7,234,065.74
  长期待摊费用摊销-3,930,621.55-7,497,568.01
  处置固定资产、无形资产和其他长期资产的损失--49,891,993.28--161,661.55
  固定资产报废损失-843,051.95-1,307,778.84
  公允价值变动损失--9,262,571.64--10,031,294.9
  财务费用-1,497,820.64-13,567,383.76
  投资损失--30,940,391.4--64,020,528.96
  递延所得税--49,129,409.54-10,668,162.53
  其中:递延所得税资产减少--39,440,195.8--2,715,210.82
    递延所得税负债增加--9,689,213.74-13,383,373.35
  存货的减少-55,798,465.15-91,896,596.87
  经营性应收项目的减少--35,814,772.87-113,410,894.5
  经营性应付项目的增加-225,003,103.99--274,369,774.01
  其他--18,482,280.92-621,853.64
  现金的期末余额-852,212,778.72-503,073,099.83
  减:现金的期初余额-503,073,099.83-686,932,697.45
  现金及现金等价物的净增加额-349,139,678.89--183,859,597.62
公告日期2026-10-282026-08-202026-04-182026-04-18
审计意见(境内)标准无保留意见
TOP↑