当前位置:首页 - 行情中心 - 中炬高新(600872) - 财务分析 - 现金流量表

中炬高新

(600872)

  

流通市值:144.10亿  总市值:145.59亿
流通股本:7.71亿   总股本:7.79亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,454,784,501.061,282,656,506.715,963,450,054.534,396,545,585.18
  收到的税费返还81,579.919,198.0511,464.21-
  收到其他与经营活动有关的现金22,537,212.5917,955,834.6648,761,300.650,196,052.82
  经营活动现金流入小计2,477,403,293.551,300,631,539.426,012,222,819.344,446,741,638
  购买商品、接受劳务支付的现金1,394,068,277.25780,687,010.523,587,958,118.172,503,704,797.96
  支付给职工以及为职工支付的现金370,787,899.39195,021,908.65717,605,351.02564,199,832.77
  支付的各项税费298,561,637.18140,790,029347,047,769.91262,859,338.5
  支付其他与经营活动有关的现金143,726,466.4366,298,951.96271,849,063.33201,776,459.41
  经营活动现金流出小计2,207,144,280.251,182,797,900.134,924,460,302.433,532,540,428.64
  经营活动产生的现金流量净额270,259,013.3117,833,639.291,087,762,516.91914,201,209.36
二、投资活动产生的现金流量:
  收回投资收到的现金797,266,307.23160,000,0001,294,828,971.9888,135,319.1
  取得投资收益收到的现金31,838,853.638,092,905.2621,595,477.4517,096,870.59
  处置固定资产、无形资产和其他长期资产收回的现金净额979,562.298,087.822,528,178.6921,413,764.79
  投资活动现金流入小计830,084,723.06168,190,993.061,338,952,628.04926,645,954.48
  购建固定资产、无形资产和其他长期资产支付的现金67,204,272.6332,333,845.68304,703,358.66215,214,204.66
  投资支付的现金930,000,000110,000,0002,273,411,566.671,872,656,400
  投资活动现金流出小计997,204,272.63142,333,845.682,578,114,925.332,087,870,604.66
  投资活动产生的现金流量净额-167,119,549.5725,857,147.38-1,239,162,297.29-1,161,224,650.18
三、筹资活动产生的现金流量:
  吸收投资收到的现金2,450,000---
  取得借款收到的现金584,752,361.1585,274,861.09962,569,609.32469,048,392.4
  收到其他与筹资活动有关的现金--168,699,945.35168,699,945.35
  筹资活动现金流入小计587,202,361.1585,274,861.091,131,269,554.67637,748,337.75
  偿还债务支付的现金480,000,000220,000,000400,000,000100,000,000
  分配股利、利润或偿付利息支付的现金12,357,589.2611,246,703.35290,164,697.14289,108,540.47
  支付其他与筹资活动有关的现金60,345,315.641,254,390.83102,974,076.02102,829,371.93
  筹资活动现金流出小计552,702,904.9232,501,094.18793,138,773.16491,937,912.4
  筹资活动产生的现金流量净额34,499,456.2352,773,766.91338,130,781.51145,810,425.35
四、汇率变动对现金及现金等价物的影响-9,820.33-258.334,946.76-2,179.39
五、现金及现金等价物净增加额137,629,099.6496,464,295.25186,735,947.89-101,215,194.86
  加:期初现金及现金等价物余额686,932,697.45686,932,697.45500,196,749.56500,196,749.56
  期末现金及现金等价物余额824,561,797.051,183,396,992.7686,932,697.45398,981,554.7
补充资料:
  净利润257,419,219.22-959,018,006.85-
  资产减值准备50,453.79-5,275,427.06-
  固定资产和投资性房地产折旧90,653,377.24-173,004,421.8-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧90,653,377.24-173,004,421.8-
  无形资产摊销3,552,433.68-6,929,259.69-
  长期待摊费用摊销3,667,353.24-7,720,999.84-
  处置固定资产、无形资产和其他长期资产的损失-6,694.99-207,600,409.92-
  固定资产报废损失1,134,769.65-365,763.89-
  公允价值变动损失-2,897,001.96--3,491,030.79-
  财务费用2,316,017.74-9,616,408.18-
  投资损失-33,822,797.26--56,641,488.57-
  递延所得税-5,857,158.81-2,067,241.48-
  其中:递延所得税资产减少-13,199,857.51-3,238,711.67-
    递延所得税负债增加7,342,698.7--1,171,470.19-
  存货的减少79,572,635.65-84,903,838.56-
  经营性应收项目的减少-28,065,499.09--155,188,662.99-
  经营性应付项目的增加-108,588,598.17--196,557,487.79-
  其他14,704,961.25-17,860,427.28-
  现金的期末余额824,561,797.05-686,932,697.45-
  减:现金的期初余额686,932,697.45-500,196,749.56-
  现金及现金等价物的净增加额137,629,099.6-186,735,947.89-
公告日期2025-08-282025-04-302025-04-092024-10-26
审计意见(境内)标准无保留意见
TOP↑