当前位置:首页 - 行情中心 - 中国海油(600938) - 财务分析 - 现金流量表

中国海油

(600938)

  

流通市值:1119.46亿  总市值:17795.21亿
流通股本:29.90亿   总股本:475.30亿

现金流量表

报告期2025-12-312025-09-302025-06-302025-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金427,315,000,000328,544,000,000211,154,000,000105,861,000,000
  收到的税费返还1,385,000,0001,100,000,0009,000,000-
  收到其他与经营活动有关的现金1,232,000,00075,000,00061,000,00037,000,000
  经营活动现金流入小计429,932,000,000329,719,000,000211,224,000,000105,898,000,000
  购买商品、接受劳务支付的现金114,076,000,00079,551,000,00049,489,000,00023,940,000,000
  支付给职工以及为职工支付的现金13,488,000,0007,870,000,0005,352,000,0002,540,000,000
  支付的各项税费93,054,000,00070,372,000,00047,049,000,00022,054,000,000
  支付其他与经营活动有关的现金272,000,000177,000,000152,000,00090,000,000
  经营活动现金流出小计220,890,000,000157,970,000,000102,042,000,00048,624,000,000
  经营活动产生的现金流量净额209,042,000,000171,749,000,000109,182,000,00057,274,000,000
二、投资活动产生的现金流量:
  收回投资收到的现金160,845,000,00099,420,000,00062,401,000,00018,638,000,000
  取得投资收益收到的现金5,134,000,0003,553,000,0002,455,000,000692,000,000
  处置固定资产、无形资产和其他长期资产收回的现金净额12,000,0006,000,0006,000,0006,000,000
  处置子公司及其他营业单位收到的现金净额7,592,000,0007,592,000,0007,592,000,000-
  投资活动现金流入小计173,583,000,000110,571,000,00072,454,000,00019,336,000,000
  购建固定资产、无形资产和其他长期资产支付的现金111,555,000,00077,793,000,00052,244,000,00025,311,000,000
  投资支付的现金187,292,000,000134,153,000,00093,993,000,00029,433,000,000
  投资活动现金流出小计298,847,000,000211,946,000,000146,237,000,00054,744,000,000
  投资活动产生的现金流量净额-125,264,000,000-101,375,000,000-73,783,000,000-35,408,000,000
三、筹资活动产生的现金流量:
  吸收投资收到的现金556,000,000104,000,00033,000,00033,000,000
  其中:子公司吸收少数股东投资收到的现金556,000,000104,000,00033,000,00033,000,000
  取得借款收到的现金100,000,00051,000,00028,000,0009,000,000
  筹资活动现金流入小计656,000,000155,000,00061,000,00042,000,000
  偿还债务支付的现金23,073,000,00022,254,000,00020,714,000,0001,160,000,000
  分配股利、利润或偿付利息支付的现金63,566,000,00031,038,000,0001,798,000,000676,000,000
  筹资活动现金流出小计86,639,000,00053,292,000,00022,512,000,0001,836,000,000
  筹资活动产生的现金流量净额-85,983,000,000-53,137,000,000-22,451,000,000-1,794,000,000
四、汇率变动对现金及现金等价物的影响-400,000,000-256,000,000-95,000,00047,000,000
五、现金及现金等价物净增加额-2,605,000,00016,981,000,00012,853,000,00020,119,000,000
  加:期初现金及现金等价物余额81,284,000,00081,284,000,00081,284,000,00081,284,000,000
  期末现金及现金等价物余额78,679,000,00098,265,000,00094,137,000,000101,403,000,000
补充资料:
  净利润122,148,000,000-69,593,000,000-
  资产减值准备3,809,000,000-59,000,000-
  固定资产和投资性房地产折旧76,022,000,000-37,377,000,000-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧76,022,000,000-37,377,000,000-
  无形资产摊销940,000,000-557,000,000-
  长期待摊费用摊销231,000,000-120,000,000-
  处置固定资产、无形资产和其他长期资产的损失6,708,000,000-2,280,000,000-
  公允价值变动损失-682,000,000--383,000,000-
  财务费用823,000,000--548,000,000-
  投资损失940,000,000-1,329,000,000-
  递延所得税2,953,000,000-1,592,000,000-
  其中:递延所得税资产减少1,886,000,000-301,000,000-
    递延所得税负债增加1,067,000,000-1,291,000,000-
  存货的减少-616,000,000--519,000,000-
  经营性应收项目的减少-2,158,000,000--11,938,000,000-
  经营性应付项目的增加-4,664,000,000-8,372,000,000-
  现金的期末余额78,679,000,000-94,137,000,000-
  减:现金的期初余额81,284,000,000-81,284,000,000-
  现金及现金等价物的净增加额-2,605,000,000-12,853,000,000-
公告日期2026-03-272025-10-312025-08-282025-04-30
审计意见(境内)标准无保留意见
TOP↑