当前位置:首页 - 行情中心 - 中国电影(600977) - 财务分析 - 现金流量表

中国电影

(600977)

  

流通市值:322.80亿  总市值:322.80亿
流通股本:18.67亿   总股本:18.67亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,259,768,773.951,678,500,224.911,049,189,205.034,378,765,024.23
  收到的税费返还3,652,289.173,062,513.352,180.768,819,820.01
  收到其他与经营活动有关的现金554,188,571.47316,526,458.631,648,060,193.181,069,092,199.73
  经营活动现金流入小计3,817,609,634.591,998,089,196.892,697,251,578.975,456,677,043.97
  购买商品、接受劳务支付的现金2,490,985,564.911,528,328,084.48812,980,627.073,437,264,987.62
  支付给职工以及为职工支付的现金481,864,535.05343,456,638.21209,793,506.89636,550,240.23
  支付的各项税费145,858,625.93104,567,231.5945,351,162.64296,776,114.09
  支付其他与经营活动有关的现金586,905,487.2563,712,454.63301,495,402.38354,494,019.65
  经营活动现金流出小计3,705,614,213.092,540,064,408.911,369,620,698.984,725,085,361.59
  经营活动产生的现金流量净额111,995,421.5-541,975,212.021,327,630,879.99731,591,682.38
二、投资活动产生的现金流量:
  收回投资收到的现金3,597,535,351.882,577,892,237.891,270,450,793.12,660,098,965.39
  取得投资收益收到的现金76,534,428.2152,830,720.2513,179,080.83124,854,370.26
  处置固定资产、无形资产和其他长期资产收回的现金净额835,574.91154,686.12157,576.54,991,919.43
  处置子公司及其他营业单位收到的现金净额4,019,647.78---
  收到的其他与投资活动有关的现金5,000,0001,241.53-150,713,092.73
  投资活动现金流入小计3,683,925,002.782,630,878,885.791,283,787,450.432,940,658,347.81
  购建固定资产、无形资产和其他长期资产支付的现金162,411,498.06102,381,172.6875,558,445.51153,726,586.23
  投资支付的现金5,611,200,0003,729,200,0002,622,000,0003,210,400,000
  取得子公司及其他营业单位支付的现金---2,288,316.39
  支付其他与投资活动有关的现金-1,620.42--
  投资活动现金流出小计5,773,611,498.063,831,582,793.12,697,558,445.513,366,414,902.62
  投资活动产生的现金流量净额-2,089,686,495.28-1,200,703,907.31-1,413,770,995.08-425,756,554.81
三、筹资活动产生的现金流量:
  吸收投资收到的现金---2,149,000
  其中:子公司吸收少数股东投资收到的现金---2,149,000
  取得借款收到的现金659,360,000374,400,000-625,600,000
  收到其他与筹资活动有关的现金300,000--1,385,950
  筹资活动现金流入平衡项目00-0
  筹资活动现金流入小计659,660,000374,400,000-629,134,950
  分配股利、利润或偿付利息支付的现金105,486,700.9378,933,226.3578,473,041.88185,745,403.76
  其中:子公司支付给少数股东的股利、利润32,759,952.455,801,951.855,341,767.3840,282,320.62
  支付其他与筹资活动有关的现金64,512,579.6866,004,71029,651,086.18203,321,109.77
  筹资活动现金流出小计169,999,280.61144,937,936.35108,124,128.06389,066,513.53
  筹资活动产生的现金流量净额489,660,719.39229,462,063.65-108,124,128.06240,068,436.47
四、汇率变动对现金及现金等价物的影响-2,079,609.561,074,424.31-318,145.371,951,432.93
五、现金及现金等价物净增加额-1,490,109,963.95-1,512,142,631.37-194,582,388.52547,854,996.97
  加:期初现金及现金等价物余额7,837,484,277.867,837,484,277.867,837,484,277.867,289,629,280.89
  期末现金及现金等价物余额6,347,374,313.916,325,341,646.497,642,901,889.347,837,484,277.86
补充资料:
  净利润--102,693,151.09-170,217,401.95
  资产减值准备--186,403.28-100,459,796.11
  固定资产和投资性房地产折旧-67,382,250.37-140,187,016.02
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-67,382,250.37-140,187,016.02
  无形资产摊销-18,674,119.91-40,308,806.28
  长期待摊费用摊销-23,334,297.14-49,478,202.54
  处置固定资产、无形资产和其他长期资产的损失--9,055,225.32--37,383,635.46
  固定资产报废损失-135,232.93-637,479.23
  公允价值变动损失-4,014,674.4--14,339,621.02
  财务费用-33,493,781.03-79,710,735.91
  投资损失--62,951,047.76--148,899,707.06
  递延所得税-11,692,424.02--41,557,343.98
  其中:递延所得税资产减少-40,246,098.03-24,664,092.35
    递延所得税负债增加--28,553,674.01--66,221,436.33
  存货的减少--245,694,176.08--55,440,083.1
  经营性应收项目的减少-207,808,772.57-581,230,064.56
  经营性应付项目的增加--575,301,567.48--446,710,931.24
  不涉及现金收支的投资和筹资活动金额其他项目-45,029,939.31-67,562,493.82
  现金的期末余额-6,325,341,646.49-7,837,484,277.86
  减:现金的期初余额-7,837,484,277.86-7,289,629,280.89
  现金及现金等价物的净增加额--1,512,142,631.37-547,854,996.97
公告日期2025-10-292025-08-272025-04-302025-04-19
审计意见(境内)标准无保留意见
TOP↑