当前位置:首页 - 行情中心 - 中国国航(601111) - 财务分析 - 现金流量表

中国国航

(601111)

  

流通市值:687.81亿  总市值:1211.11亿
流通股本:116.38亿   总股本:204.93亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金98,447,556,00048,947,531,000186,407,123,000138,792,073,000
  收到的税费返还21,642,0005,491,000392,095,000382,170,000
  收到其他与经营活动有关的现金6,543,328,0003,688,482,00018,128,414,0008,859,071,000
  经营活动现金流入小计105,012,526,00052,641,504,000204,927,632,000148,033,314,000
  购买商品、接受劳务支付的现金62,581,540,00027,589,971,000109,795,421,00080,640,788,000
  支付给职工以及为职工支付的现金18,638,159,00010,520,759,00036,294,522,00026,089,465,000
  支付的各项税费1,747,266,000738,413,0002,488,372,0001,822,301,000
  支付其他与经营活动有关的现金8,378,882,0004,641,076,00014,304,104,0005,403,946,000
  经营活动现金流出小计91,345,847,00043,490,219,000162,882,419,000113,956,500,000
  经营活动产生的现金流量净额13,666,679,0009,151,285,00042,045,213,00034,076,814,000
二、投资活动产生的现金流量:
  收回投资收到的现金1,990,452,0001,867,350,000673,447,000139,947,000
  取得投资收益收到的现金1,087,391,00017,192,0001,491,848,0001,060,259,000
  处置固定资产、无形资产和其他长期资产收回的现金净额135,594,00020,863,0001,885,877,0001,533,447,000
  减少质押和定期存款所收到的现金9,001,000---
  收到的其他与投资活动有关的现金218,076,00087,830,000568,912,000438,617,000
  投资活动现金流入的其他项目--1,781,0001,884,000
  投资活动现金流入小计3,440,514,0001,993,235,0004,621,865,0003,174,154,000
  购建固定资产、无形资产和其他长期资产支付的现金15,536,076,0007,051,321,00017,561,276,00010,751,934,000
  投资支付的现金135,173,00043,061,0001,258,322,0001,573,654,000
  增加质押和定期存款所支付的现金21,862,000-8,954,0007,937,000
  支付其他与投资活动有关的现金-737,113,000875,063,0001,464,861,000
  投资活动现金流出小计15,693,111,0007,831,495,00019,703,615,00013,798,386,000
  投资活动产生的现金流量净额-12,252,597,000-5,838,260,000-15,081,750,000-10,624,232,000
三、筹资活动产生的现金流量:
  吸收投资收到的现金21,450,463,000-2,711,901,000715,943,000
  取得借款收到的现金22,726,282,0008,806,894,00036,526,783,00033,563,886,000
  发行债券收到的现金7,400,000,0004,400,000,00044,500,000,00037,500,000,000
  筹资活动现金流入小计51,576,745,00013,206,894,00083,738,684,00071,779,829,000
  偿还债务支付的现金31,124,964,00011,804,842,00072,986,148,00059,092,192,000
  分配股利、利润或偿付利息支付的现金2,455,764,0001,118,809,0005,700,816,0004,423,147,000
  其中:子公司支付给少数股东的股利、利润17,551,000-29,833,00015,134,000
  筹资活动现金流出其他项目19,472,733,0004,211,020,00038,702,842,00028,508,890,000
  筹资活动现金流出小计53,053,461,00017,134,671,000117,389,806,00092,024,229,000
  筹资活动产生的现金流量净额-1,476,716,000-3,927,777,000-33,651,122,000-20,244,400,000
四、汇率变动对现金及现金等价物的影响-92,707,000-53,242,000-56,545,000-34,530,000
五、现金及现金等价物净增加额-155,341,000-667,994,000-6,744,204,0003,173,652,000
  加:期初现金及现金等价物余额14,295,268,00014,295,268,00021,039,472,00021,039,472,000
  期末现金及现金等价物余额14,139,927,00013,627,274,00014,295,268,00024,213,124,000
补充资料:
  净利润-3,425,574,000--3,524,826,000-
  资产减值准备47,230,000-586,080,000-
  固定资产和投资性房地产折旧7,571,155,000-14,791,475,000-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧7,563,700,000-14,776,563,000-
    投资性房地产折旧7,455,000-14,912,000-
  无形资产摊销138,271,000-292,552,000-
  长期待摊费用摊销77,953,000-123,268,000-
  公允价值变动损失-259,000--2,413,000-
  财务费用1,598,235,000-4,656,579,000-
  投资损失-1,766,488,000--3,487,409,000-
  递延所得税163,299,000-1,633,581,000-
  其中:递延所得税资产减少157,114,000-1,623,403,000-
    递延所得税负债增加6,185,000-10,178,000-
  存货的减少-803,820,000--589,934,000-
  经营性应收项目的减少-3,101,024,000-646,067,000-
  经营性应付项目的增加5,066,028,000-11,434,086,000-
  融资租入固定资产--26,120,388,000-
  现金的期末余额14,139,927,000---
  减:现金的期初余额14,295,268,000---
  现金及现金等价物的净增加额-155,341,000--6,744,204,000-
公告日期2026-08-312026-04-302026-03-272025-10-31
审计意见(境内)标准无保留意见
TOP↑