当前位置:首页 - 行情中心 - 中国国航(601111) - 财务分析 - 现金流量表

中国国航

(601111)

  

流通市值:908.94亿  总市值:1362.72亿
流通股本:116.38亿   总股本:174.48亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金85,418,872,00040,353,061,000179,287,364,000137,171,566,000
  收到的税费返还106,875,00065,572,000801,544,000590,866,000
  收到其他与经营活动有关的现金5,299,918,0004,161,814,0009,494,478,0006,013,482,000
  经营活动现金流入小计90,825,665,00044,580,447,000189,583,386,000143,775,914,000
  购买商品、接受劳务支付的现金50,508,057,00024,027,112,000108,244,698,00080,389,661,000
  支付给职工以及为职工支付的现金17,912,349,0009,996,301,00033,921,223,00024,505,116,000
  支付的各项税费1,208,274,000471,275,0002,488,805,0001,656,932,000
  支付其他与经营活动有关的现金3,365,835,0001,744,358,00010,382,953,0006,482,268,000
  经营活动现金流出小计72,994,515,00036,239,046,000155,037,679,000113,033,977,000
  经营活动产生的现金流量净额17,831,150,0008,341,401,00034,545,707,00030,741,937,000
二、投资活动产生的现金流量:
  收回投资收到的现金590,419,000278,155,00093,005,00093,296,000
  取得投资收益收到的现金937,323,00024,759,0001,596,521,000926,741,000
  处置固定资产、无形资产和其他长期资产收回的现金净额716,817,00074,873,0001,673,765,0001,063,890,000
  收到的其他与投资活动有关的现金285,792,000131,527,000521,356,000385,630,000
  投资活动现金流入的其他项目805,000-1,138,0001,138,000
  投资活动现金流入小计2,531,156,000509,314,0003,885,785,0002,470,695,000
  购建固定资产、无形资产和其他长期资产支付的现金8,219,667,0004,140,915,00020,104,315,00011,520,075,000
  投资支付的现金510,127,000394,850,0001,014,204,000515,836,000
  增加质押和定期存款所支付的现金4,003,000-2,055,0002,055,000
  支付其他与投资活动有关的现金1,135,398,000187,800,000627,763,000672,298,000
  投资活动现金流出小计9,869,195,0004,723,565,00021,748,337,00012,710,264,000
  投资活动产生的现金流量净额-7,338,039,000-4,214,251,000-17,862,552,000-10,239,569,000
三、筹资活动产生的现金流量:
  吸收投资收到的现金715,943,000-7,811,584,0001,815,742,000
  取得借款收到的现金27,689,016,00017,119,947,00067,310,833,00025,623,809,000
  发行债券收到的现金26,500,000,0009,000,000,000-7,000,000,000
  筹资活动现金流入小计54,904,959,00026,119,947,00075,122,417,00034,439,551,000
  偿还债务支付的现金39,738,040,00017,449,370,00059,977,115,00029,070,173,000
  分配股利、利润或偿付利息支付的现金3,003,178,0001,460,773,0006,581,177,0005,001,126,000
  其中:子公司支付给少数股东的股利、利润--19,491,000747,000
  支付其他与筹资活动有关的现金--722,000-
  筹资活动现金流出其他项目18,385,178,00010,616,290,00019,121,281,00015,651,427,000
  筹资活动现金流出小计61,126,396,00029,526,433,00085,680,295,00049,722,726,000
  筹资活动产生的现金流量净额-6,221,437,000-3,406,486,000-10,557,878,000-15,283,175,000
四、汇率变动对现金及现金等价物的影响19,955,00011,726,000-102,609,00024,863,000
五、现金及现金等价物净增加额4,291,629,000732,390,0006,022,668,0005,244,056,000
  加:期初现金及现金等价物余额21,039,472,00021,039,472,00015,016,804,00015,016,804,000
  期末现金及现金等价物余额25,331,101,00021,771,862,00021,039,472,00020,260,860,000
补充资料:
  净利润-2,710,958,000--2,450,090,000-
  资产减值准备85,154,000-156,000,000-
  固定资产和投资性房地产折旧7,011,122,000-13,315,096,000-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧7,003,666,000-13,300,186,000-
    投资性房地产折旧7,456,000-14,910,000-
  无形资产摊销148,018,000-286,918,000-
  长期待摊费用摊销60,076,000-92,443,000-
  公允价值变动损失-663,000--54,000-
  财务费用2,428,854,000-6,636,915,000-
  投资损失-1,370,349,000--2,897,364,000-
  递延所得税-200,731,000-596,851,000-
  其中:递延所得税资产减少-199,761,000-795,832,000-
    递延所得税负债增加-970,000--198,981,000-
  存货的减少-527,291,000--432,413,000-
  经营性应收项目的减少-1,354,582,000--1,088,440,000-
  经营性应付项目的增加6,592,695,000-5,810,059,000-
  融资租入固定资产--17,146,062,000-
  现金及现金等价物的净增加额4,291,629,000-6,022,668,000-
公告日期2025-08-292025-04-302025-03-282024-10-31
审计意见(境内)标准无保留意见
TOP↑