流通市值:369.80亿 | 总市值:369.80亿 | ||
流通股本:47.17亿 | 总股本:47.17亿 |
报告期 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 |
公司类型 | 证券 | 证券 | 证券 | 证券 |
一、经营活动产生的现金流量: | ||||
处置交易性金融资产净增加额 | - | - | - | 1,287,781,580.57 |
收取利息、手续费及佣金的现金 | 1,261,700,030.19 | 949,060,891.66 | 626,073,169.69 | 324,531,314.35 |
拆入资金净增加额 | 700,000,000 | - | 700,000,000 | - |
代理买卖证券收到的现金净额 | 2,008,987,929.89 | 1,348,693,523.17 | 718,793,843.52 | 331,961,409.25 |
买入返售金融资产收到的现金 | - | 345,947,701.48 | 336,885,619.15 | 181,051,359.09 |
回购业务资金净增加额 | 6,341,518,912.18 | 3,545,017,482.38 | 4,502,598,141.88 | 4,317,537,482.38 |
收到其他与经营活动有关的现金 | 1,358,499,806.82 | 1,174,286,346.76 | 761,509,652.71 | 298,123,712.02 |
经营活动现金流入平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流入小计 | 11,670,706,679.08 | 7,363,005,945.45 | 7,645,860,426.95 | 6,740,986,857.66 |
买入返售金融资产支付的现金净额 | 310,852,983.56 | - | - | - |
支付利息、手续费及佣金的现金 | 279,899,270.75 | 213,570,115.72 | 139,352,257.83 | 69,252,399.4 |
拆入资金净减少额 | - | 100,000,000 | - | 250,000,000 |
支付给职工及为职工支付现金 | 551,167,056.34 | 433,143,732.57 | 205,178,690.79 | 99,708,674.46 |
支付的各项税费 | 97,621,206.23 | 72,479,506.27 | 53,604,219.24 | 18,450,677.6 |
支付其他与经营活动有关的现金 | 6,903,947,462.05 | 5,745,232,846.28 | 6,377,953,507.91 | 5,968,026,092.89 |
经营活动现金流出其他项目 | 1,994,615,829.96 | 39,388,536.96 | 120,658,936.7 | - |
经营活动现金流出平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流出小计 | 10,138,103,808.89 | 6,603,814,737.8 | 6,896,747,612.47 | 6,405,437,844.35 |
经营活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
经营活动产生的现金流量净额 | 1,532,602,870.19 | 759,191,207.65 | 749,112,814.48 | 335,549,013.31 |
二、投资活动产生的现金流量: | ||||
处置固定资产、无形资产及其他长期资产收回的现金净额 | 89,359.15 | 76,441.49 | 58,521.49 | 4,891.49 |
收到其他与投资活动有关的现金 | 25,069,703.88 | - | - | - |
投资活动现金流入平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流入小计 | 25,159,063.03 | 76,441.49 | 58,521.49 | 4,891.49 |
购建固定资产、无形资产和其他长期资产支付的现金 | 86,048,689.83 | 35,542,969.88 | 30,133,854.77 | 7,900,562.67 |
支付其他与投资活动有关的现金 | 453,222.52 | 2,252,379.16 | - | - |
投资活动现金流出平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流出小计 | 86,501,912.35 | 37,795,349.04 | 30,133,854.77 | 7,900,562.67 |
投资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
投资活动产生的现金流量净额 | -61,342,849.32 | -37,718,907.55 | -30,075,333.28 | -7,895,671.18 |
三、筹资活动产生的现金流量: | ||||
发行债券收到的现金 | 11,951,610,000 | 8,153,310,000 | 4,753,350,000 | 2,353,370,000 |
收到其他与筹资活动有关的现金 | - | 316,291.16 | 247,618.32 | 136,239.72 |
筹资活动现金流入平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流入小计 | 11,951,610,000 | 8,153,626,291.16 | 4,753,597,618.32 | 2,353,506,239.72 |
偿还债务支付的现金 | 10,249,380,000 | 7,000,300,000 | 4,100,330,000 | 2,735,360,000 |
分配股利、利润或偿付利息支付的现金 | 829,239,206.75 | 586,563,109.23 | 533,934,364.1 | 191,306,303.18 |
支付其他与筹资活动有关的现金 | 73,637,768.19 | 34,291,885.18 | 22,412,712.9 | 9,358,878.95 |
筹资活动现金流出平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流出小计 | 11,152,256,974.94 | 7,621,154,994.41 | 4,656,677,077 | 2,936,025,182.13 |
筹资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
筹资活动产生的现金流量净额 | 799,353,025.06 | 532,471,296.75 | 96,920,541.32 | -582,518,942.41 |
四、汇率变动对现金及现金等价物的影响 | 530,459.98 | -354,552.34 | 163,112.82 | 25,136.25 |
现金及现金等价物净增加额平衡项目 | 0 | 0 | 0 | 0 |
五、现金及现金等价物净增加额 | 2,271,143,505.91 | 1,253,589,044.51 | 816,121,135.34 | -254,840,464.03 |
加:期初现金及现金等价物余额 | 6,026,522,371.93 | 6,026,522,371.93 | 6,026,522,371.93 | 6,026,522,371.93 |
期末现金及现金等价物余额平衡项目 | 0 | 0 | 0 | 0 |
期末现金及现金等价物余额 | 8,297,665,877.84 | 7,280,111,416.44 | 6,842,643,507.27 | 5,771,681,907.9 |
补充资料: | ||||
净利润 | 762,278,621.29 | - | 439,349,321.15 | - |
固定资产和投资性房地产折旧 | 25,909,408.88 | - | 12,880,481.74 | - |
固定资产折旧、油气资产折耗、生产性生物资产折旧 | 25,909,408.88 | - | 12,880,481.74 | - |
无形资产及长期待摊费用等摊销 | 52,901,104.61 | - | 26,856,822.75 | - |
其中:无形资产摊销 | 44,631,103.28 | - | 22,655,052.18 | - |
长期待摊费用摊销 | 8,270,001.33 | - | 4,201,770.57 | - |
处置固定资产、无形资产和其他长期资产的损失 | 29,457.38 | - | 228,162.4 | - |
公允价值变动损失 | 62,033,885.38 | - | -82,006,929.49 | - |
财务费用 | 284,922,246.32 | - | 122,493,264.6 | - |
递延所得税 | 64,233,630.55 | - | 31,126,381.78 | - |
其中:递延所得税资产减少 | 61,626,257.75 | - | 44,044,301 | - |
递延所得税负债增加 | 2,607,372.8 | - | -12,917,919.22 | - |
存货的减少 | 4,457,527.29 | - | -79,236,687.46 | - |
交易性金融资产的减少 | -2,482,641,742.25 | - | -111,055,190.69 | - |
经营性应收项目的减少 | -5,975,676,920.73 | - | -4,215,946,097.01 | - |
经营性应付项目的增加 | 8,660,891,578.25 | - | 4,558,811,333.6 | - |
现金的期末余额 | 8,297,665,877.84 | - | 6,842,643,507.27 | - |
减:现金的期初余额 | 6,026,522,371.93 | - | 6,026,522,371.93 | - |
公告日期 | 2025-03-29 | 2024-10-31 | 2024-08-31 | 2024-04-30 |
审计意见(境内) | 标准无保留意见 |