当前位置:首页 - 行情中心 - 中国平安(601318) - 财务分析 - 现金流量表

中国平安

(601318)

  

流通市值:5687.15亿  总市值:9660.43亿
流通股本:106.60亿   总股本:181.08亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型保险保险保险保险
一、经营活动产生的现金流量:
  客户存款和同业存放款项净增加额207,109,000,000203,837,000,000173,647,000,00055,136,000,000
  收到再保险业务现金净额163,000,00059,000,000226,000,000169,000,000
  收取利息、手续费及佣金的现金122,490,000,00063,385,000,000251,124,000,000188,613,000,000
  银行业务及证券业务拆借资金净增加额31,734,000,00011,977,000,000-12,967,000,000
  存放中央银行和同业款项净减少额5,810,000,0001,875,000,00042,583,000,00030,501,000,000
  银行及证券业务卖出回购资金净增加额31,965,000,00072,909,000,000--
  银行及证券业务买入返售资金净减少额621,000,000141,000,000--
  收到其他与经营活动有关的现金110,562,000,00061,020,000,000189,830,000,000140,677,000,000
  经营活动现金流入的其他项目576,141,000,000296,156,000,0001,194,695,000,000849,473,000,000
  经营活动现金流入小计1,086,595,000,000711,359,000,0001,852,105,000,0001,277,536,000,000
  银行业务及证券业务拆借资金净减少额--7,478,000,000-
  银行业务及证券业务买入返售资金净增加额--1,966,000,0004,280,000,000
  银行业务及证券业务卖出回购资金净减少额--60,525,000,00053,279,000,000
  发放贷款及垫款净增加额100,002,000,00090,208,000,000102,755,000,000104,716,000,000
  支付利息、手续费及佣金的现金87,907,000,00043,148,000,000166,020,000,000126,656,000,000
  支付给职工以及为职工支付的现金55,061,000,00036,882,000,00090,203,000,00071,375,000,000
  支付的各项税费31,488,000,00011,608,000,00057,753,000,00043,825,000,000
  支付其他与经营活动有关的现金143,109,000,00076,881,000,000213,500,000,000161,749,000,000
  经营活动现金流出的其他项目300,991,000,000321,568,000,000493,273,000,000371,509,000,000
  经营活动现金流出小计718,558,000,000580,295,000,0001,193,473,000,000937,389,000,000
  经营活动产生的现金流量净额368,037,000,000131,064,000,000658,632,000,000340,147,000,000
二、投资活动产生的现金流量:
  收回投资收到的现金1,989,820,000,000825,242,000,0003,221,844,000,0002,357,554,000,000
  取得投资收益收到的现金115,813,000,00053,035,000,000224,837,000,000176,901,000,000
  处置固定资产、无形资产和其他长期资产收回的现金净额661,000,00066,000,000708,000,000463,000,000
  处置子公司及其他营业单位收到的现金748,000,000-9,488,000,0009,495,000,000
  收到的其他与投资活动有关的现金2,027,000,0001,846,000,0007,431,000,0004,715,000,000
  投资活动现金流入小计2,109,069,000,000880,189,000,0003,464,308,000,0002,549,128,000,000
  投资支付的现金2,119,831,000,0001,001,731,000,0004,014,957,000,0002,991,154,000,000
  购建固定资产、无形资产和其他长期资产支付的现金3,038,000,0001,392,000,0008,355,000,0004,817,000,000
  收购子公司及其他营业单位支付的现金净额--949,000,0003,000,000
  投资活动现金流出小计2,122,869,000,0001,003,123,000,0004,024,261,000,0002,995,974,000,000
  投资活动产生的现金流量净额-13,800,000,000-122,934,000,000-559,953,000,000-446,846,000,000
三、筹资活动产生的现金流量:
  吸收投资收到的现金11,995,000,0002,902,000,00076,739,000,00046,646,000,000
  取得借款收到的现金36,565,000,00019,990,000,00093,075,000,00080,832,000,000
  发行债券收到的现金242,238,000,000160,204,000,000878,243,000,000617,115,000,000
  收到卖出回购金融资产款现金净额--230,683,000,000267,877,000,000
  收到其他与筹资活动有关的现金550,000,000271,000,000791,000,000597,000,000
  筹资活动现金流入其他项目501,000,000-4,199,000,000-
  筹资活动现金流入小计291,849,000,000183,367,000,0001,283,730,000,0001,013,067,000,000
  偿还债务支付的现金417,167,000,000184,195,000,0001,083,496,000,000782,693,000,000
  分配股利、利润或偿付利息支付的现金33,561,000,0005,976,000,00077,146,000,00051,255,000,000
  支付卖出回购金融资产款现金净额193,281,000,00035,286,000,000--
  支付其他与筹资活动有关的现金5,949,000,0003,649,000,0003,175,000,0005,749,000,000
  筹资活动现金流出其他项目16,379,000,00013,072,000,00044,525,000,00042,856,000,000
  筹资活动现金流出小计666,337,000,000242,178,000,0001,208,342,000,000882,553,000,000
  筹资活动产生的现金流量净额-374,488,000,000-58,811,000,00075,388,000,000130,514,000,000
四、汇率变动对现金及现金等价物的影响-3,119,000,000-1,296,000,000-2,888,000,000-20,000,000
五、现金及现金等价物净增加额-23,370,000,000-51,977,000,000171,179,000,00023,795,000,000
  加:期初现金及现金等价物余额650,224,000,000650,224,000,000479,045,000,000479,045,000,000
  期末现金及现金等价物余额626,854,000,000598,247,000,000650,224,000,000502,840,000,000
补充资料:
  净利润--158,301,000,000-
  固定资产和投资性房地产折旧--9,645,000,000-
  其中:固定资产折旧--3,963,000,000-
  无形资产及长期待摊费用等摊销--4,235,000,000-
  其中:无形资产摊销--2,819,000,000-
  长期待摊费用摊销--1,416,000,000-
  处置固定资产、无形资产和其他长期资产的损失---325,000,000-
  公允价值变动损失--10,379,000,000-
  投资损失---269,302,000,000-
  汇兑损失---618,000,000-
  递延所得税--4,349,000,000-
  经营性应收项目的减少---162,661,000,000-
  经营性应付项目的增加--804,401,000,000-
  经营活动产生的现金流量净额其他项目--96,018,000,000-
  经营活动产生的现金流量净额368,037,000,000131,064,000,000658,632,000,000340,147,000,000
  现金的期末余额--446,717,000,000-
  减:现金的期初余额--381,829,000,000-
  加:现金等价物的期末余额--203,507,000,000-
  减:现金等价物的期初余额--97,216,000,000-
  现金及现金等价物的净增加额-23,370,000,000-51,977,000,000171,179,000,00023,795,000,000
公告日期2026-08-212026-04-292026-03-272025-10-29
审计意见(境内)标准无保留意见
TOP↑