当前位置:首页 - 行情中心 - 中国平安(601318) - 财务分析 - 现金流量表

中国平安

(601318)

  

流通市值:4242.64亿  总市值:7178.48亿
流通股本:107.63亿   总股本:182.10亿

现金流量表

报告期2023-12-312023-09-302023-06-302023-03-31
公司类型保险保险保险保险
一、经营活动产生的现金流量:
客户存款和同业存放款项净增加额144,082,000,000139,080,000,000134,176,000,000207,960,000,000
收到再保险业务现金净额124,000,00077,000,00041,000,00022,000,000
收取利息、手续费及佣金的现金289,156,000,000220,569,000,000149,034,000,00074,721,000,000
存放中央银行和同业款项净减少额4,198,000,000-10,851,000,0002,429,000,000
银行及证券业务卖出回购资金净增加额51,034,000,0004,516,000,00013,196,000,00032,767,000,000
银行及证券业务买入返售资金净减少额-3,274,000,0002,471,000,000-
收到其他与经营活动有关的现金122,895,000,000113,205,000,00081,025,000,00050,201,000,000
经营活动现金流入的其他项目996,537,000,000808,146,000,000537,258,000,000319,032,000,000
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,608,026,000,0001,288,867,000,000928,052,000,000687,132,000,000
银行业务及证券业务拆借资金净减少额53,381,000,00042,319,000,0003,924,000,00010,173,000,000
银行业务及证券业务买入返售资金净增加额506,000,000--713,000,000
发放贷款及垫款净增加额165,754,000,000157,973,000,000151,054,000,000129,045,000,000
支付利息、手续费及佣金的现金167,388,000,000125,802,000,00082,641,000,00042,632,000,000
存放中央银行和同业款项净增加额-383,000,000--
支付给职工以及为职工支付的现金85,055,000,00068,038,000,00051,047,000,00030,954,000,000
支付的各项税费57,581,000,00046,736,000,00036,259,000,00010,956,000,000
支付其他与经营活动有关的现金225,179,000,000142,167,000,000126,088,000,00051,824,000,000
经营活动现金流出的其他项目492,779,000,000392,801,000,000314,742,000,000200,849,000,000
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,247,623,000,000976,219,000,000765,755,000,000477,146,000,000
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额360,403,000,000312,648,000,000162,297,000,000209,986,000,000
二、投资活动产生的现金流量:
收回投资收到的现金1,745,888,000,0001,398,176,000,0001,007,288,000,000505,052,000,000
取得投资收益收到的现金212,923,000,000155,323,000,000103,265,000,00044,277,000,000
处置固定资产、无形资产和其他长期资产收回的现金净额1,068,000,000836,000,000240,000,000140,000,000
处置子公司及其他营业单位收到的现金65,000,00072,000,0005,000,0005,000,000
收到的其他与投资活动有关的现金10,784,000,0007,252,000,0005,522,000,000409,000,000
投资活动现金流入的平衡项目0000
投资活动现金流入小计1,970,728,000,0001,561,659,000,0001,116,320,000,000549,883,000,000
投资支付的现金2,066,919,000,0001,591,555,000,0001,151,315,000,000576,028,000,000
购建固定资产、无形资产和其他长期资产支付的现金7,810,000,0005,417,000,0002,881,000,0001,414,000,000
收购子公司及其他营业单位支付的现金净额---16,000,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计2,074,729,000,0001,596,972,000,0001,154,196,000,000577,458,000,000
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-104,001,000,000-35,313,000,000-37,876,000,000-27,575,000,000
三、筹资活动产生的现金流量:
吸收投资收到的现金2,999,000,0002,972,000,0001,670,000,00016,000,000
取得借款收到的现金107,295,000,00086,924,000,00070,760,000,00036,799,000,000
发行债券收到的现金1,064,814,000,000734,916,000,000530,997,000,000189,144,000,000
收到其他与筹资活动有关的现金7,763,000,0004,409,000,0004,253,000,0002,965,000,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,182,871,000,000829,221,000,000607,680,000,000228,924,000,000
偿还债务支付的现金1,202,227,000,000946,979,000,000622,472,000,000272,266,000,000
分配股利、利润或偿付利息支付的现金73,087,000,00049,756,000,00034,814,000,0008,183,000,000
支付卖出回购金融资产款现金净额81,822,000,00066,759,000,00019,197,000,00019,983,000,000
支付其他与筹资活动有关的现金27,002,000,00023,265,000,00016,406,000,00011,098,000,000
筹资活动现金流出其他项目20,789,000,00019,770,000,00018,951,000,00016,484,000,000
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,404,927,000,0001,106,529,000,000711,840,000,000328,014,000,000
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-222,056,000,000-277,308,000,000-104,160,000,000-99,090,000,000
四、汇率变动对现金及现金等价物的影响1,924,000,0004,414,000,0004,856,000,000-940,000,000
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额36,270,000,0004,441,000,00025,117,000,00082,381,000,000
加:期初现金及现金等价物余额444,202,000,000444,202,000,000444,202,000,000444,202,000,000
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额480,472,000,000448,643,000,000469,319,000,000526,583,000,000
补充资料:
净利润109,274,000,000---
固定资产和投资性房地产折旧11,595,000,000---
其中:固定资产折旧6,376,000,000---
无形资产及长期待摊费用等摊销4,866,000,000---
其中:无形资产摊销2,843,000,000---
长期待摊费用摊销2,023,000,000---
处置固定资产、无形资产和其他长期资产的损失-563,000,000---
公允价值变动损失9,039,000,000---
投资损失-156,452,000,000---
汇兑损失-120,000,000---
递延所得税-6,856,000,000---
经营性应收项目的减少-180,598,000,000---
经营性应付项目的增加462,009,000,000---
现金的期末余额317,130,000,000---
减:现金的期初余额354,238,000,000---
加:现金等价物的期末余额163,342,000,000---
减:现金等价物的期初余额89,964,000,000---
公告日期2024-03-222023-10-282023-08-302023-04-27
审计意见(境内)标准无保留意见
TOP↑