当前位置:首页 - 行情中心 - 中国平安(601318) - 财务分析 - 现金流量表

中国平安

(601318)

  

流通市值:5561.07亿  总市值:9409.23亿
流通股本:107.63亿   总股本:182.10亿

现金流量表

报告期2024-12-312024-09-302024-06-302024-03-31
公司类型保险保险保险保险
一、经营活动产生的现金流量:
客户存款和同业存放款项净增加额84,021,000,000127,606,000,000249,592,000,00076,201,000,000
收到再保险业务现金净额174,000,000111,000,000352,000,000233,000,000
收取利息、手续费及佣金的现金267,078,000,000198,149,000,000134,665,000,00069,097,000,000
存放中央银行和同业款项净减少额10,686,000,00025,770,000,00030,415,000,00038,261,000,000
银行及证券业务卖出回购资金净增加额74,541,000,00042,324,000,000-23,174,000,000
银行及证券业务买入返售资金净减少额4,968,000,0004,578,000,0001,468,000,000-
收到其他与经营活动有关的现金226,980,000,000229,044,000,000170,436,000,00059,997,000,000
经营活动现金流入的其他项目977,878,000,000768,880,000,000533,660,000,000324,454,000,000
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,646,326,000,0001,396,462,000,0001,120,588,000,000591,417,000,000
银行业务及证券业务拆借资金净减少额63,194,000,00021,440,000,00050,301,000,00018,494,000,000
银行业务及证券业务买入返售资金净增加额---269,000,000
银行业务及证券业务卖出回购资金净减少额--23,244,000,000-
发放贷款及垫款净增加额52,121,000,00033,851,000,00038,410,000,00087,593,000,000
支付利息、手续费及佣金的现金171,928,000,000131,033,000,00089,757,000,00043,358,000,000
支付给职工以及为职工支付的现金83,915,000,00065,652,000,00048,329,000,00029,466,000,000
支付的各项税费45,164,000,00031,871,000,00023,830,000,0009,592,000,000
支付其他与经营活动有关的现金160,462,000,000122,021,000,00083,467,000,00045,666,000,000
经营活动现金流出的其他项目687,068,000,000572,977,000,000458,367,000,000282,021,000,000
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,263,852,000,000978,845,000,000815,705,000,000516,459,000,000
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额382,474,000,000417,617,000,000304,883,000,00074,958,000,000
二、投资活动产生的现金流量:
收回投资收到的现金1,995,887,000,0001,412,611,000,000927,254,000,000481,526,000,000
取得投资收益收到的现金207,477,000,000159,109,000,000101,498,000,00044,921,000,000
处置固定资产、无形资产和其他长期资产收回的现金净额409,000,000245,000,000106,000,00032,000,000
收到的其他与投资活动有关的现金11,385,000,0009,719,000,0002,241,000,0002,990,000,000
投资活动现金流入的平衡项目0000
投资活动现金流入小计2,215,158,000,0001,581,684,000,0001,031,099,000,000529,469,000,000
投资支付的现金2,624,731,000,0001,784,958,000,0001,177,729,000,000528,533,000,000
购建固定资产、无形资产和其他长期资产支付的现金6,678,000,0003,070,000,0001,794,000,0001,063,000,000
处置子公司及其他营业单位流出的现金净额-91,000,00073,000,00050,000,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计2,631,409,000,0001,788,119,000,0001,179,596,000,000529,646,000,000
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-416,251,000,000-206,435,000,000-148,497,000,000-177,000,000
三、筹资活动产生的现金流量:
吸收投资收到的现金38,252,000,0002,541,000,000222,000,000183,000,000
取得借款收到的现金97,127,000,00066,502,000,00055,808,000,00031,277,000,000
发行债券收到的现金891,175,000,000643,395,000,000511,589,000,000324,625,000,000
收到卖出回购金融资产款现金净额156,749,000,0008,946,000,00040,069,000,000-
收到其他与筹资活动有关的现金2,685,000,0002,485,000,0003,066,000,0001,081,000,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,185,988,000,000723,869,000,000610,754,000,000357,166,000,000
偿还债务支付的现金1,038,128,000,000854,177,000,000731,391,000,000338,315,000,000
分配股利、利润或偿付利息支付的现金74,669,000,00049,542,000,00019,310,000,0005,821,000,000
支付卖出回购金融资产款现金净额---19,708,000,000
支付其他与筹资活动有关的现金8,078,000,0006,207,000,0008,260,000,0004,214,000,000
筹资活动现金流出其他项目34,162,000,00012,611,000,0006,828,000,0001,130,000,000
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,155,037,000,000922,537,000,000765,789,000,000369,188,000,000
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额30,951,000,000-198,668,000,000-155,035,000,000-12,022,000,000
四、汇率变动对现金及现金等价物的影响1,399,000,000-1,556,000,000885,000,000871,000,000
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-1,427,000,00010,958,000,0002,236,000,00063,630,000,000
加:期初现金及现金等价物余额480,472,000,000480,472,000,000480,472,000,000480,472,000,000
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额479,045,000,000491,430,000,000482,708,000,000544,102,000,000
补充资料:
净利润146,733,000,000---
固定资产和投资性房地产折旧9,860,000,000---
其中:固定资产折旧4,555,000,000---
无形资产及长期待摊费用等摊销4,779,000,000---
其中:无形资产摊销3,167,000,000---
长期待摊费用摊销1,612,000,000---
处置固定资产、无形资产和其他长期资产的损失-3,000,000---
公允价值变动损失-66,504,000,000---
投资损失-190,136,000,000---
汇兑损失-380,000,000---
递延所得税-1,535,000,000---
经营性应收项目的减少-312,888,000,000---
经营性应付项目的增加675,454,000,000---
现金的期末余额381,829,000,000---
减:现金的期初余额317,130,000,000---
加:现金等价物的期末余额97,216,000,000---
减:现金等价物的期初余额163,342,000,000---
公告日期2025-03-202024-10-222024-08-232024-04-24
审计意见(境内)标准无保留意见
TOP↑