当前位置:首页 - 行情中心 - 美凯龙(601828) - 财务分析 - 现金流量表

美凯龙

(601828)

  

流通市值:106.24亿  总市值:128.03亿
流通股本:36.13亿   总股本:43.55亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,523,877,036.717,832,611,502.075,739,449,618.793,785,644,478.1
收到其他与经营活动有关的现金93,010,206.84375,280,132.17298,643,689.19206,904,617.6
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,616,887,243.558,207,891,634.246,038,093,307.983,992,549,095.7
购买商品、接受劳务支付的现金253,295,785.371,243,732,842.33960,767,266.29765,036,346.09
支付给职工以及为职工支付的现金561,198,470.952,197,251,081.571,719,034,896.751,154,647,605.36
支付的各项税费226,132,593.21,414,293,253.121,174,542,784.74874,601,499.5
支付其他与经营活动有关的现金688,709,156.953,136,240,706.862,715,166,579.892,019,530,540.49
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,729,336,006.477,991,517,883.886,569,511,527.674,813,815,991.44
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-112,448,762.92216,373,750.36-531,418,219.69-821,266,895.74
二、投资活动产生的现金流量:
收回投资收到的现金110,003,474.88413,376,510.82343,284,329.83158,451,469.4
取得投资收益收到的现金8,886,694.546,939,927.4632,862,987.515,382,341.71
处置固定资产、无形资产和其他长期资产收回的现金净额1,664,265.583,774,636.912,875,467.511,567,524.74
收到的其他与投资活动有关的现金166,834,437.162,110,902,374.61392,822,070.72218,122,856.75
投资活动现金流入的平衡项目0000
投资活动现金流入小计287,388,872.122,574,993,449.8771,844,855.56393,524,192.6
购建固定资产、无形资产和其他长期资产支付的现金72,410,605.16370,279,049.76282,803,146.5194,886,587.96
投资支付的现金10,900,0002,578,3551,028,35528,355
取得子公司及其他营业单位支付的现金-2,054,615.852,054,615.852,054,615.85
支付其他与投资活动有关的现金203,817,996.931,568,921,913.33341,482,259.39309,621,753.01
投资活动现金流出的平衡项目0000
投资活动现金流出小计287,128,602.091,943,833,933.94627,368,376.74506,591,311.82
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额260,270.03631,159,515.86144,476,478.82-113,067,119.22
三、筹资活动产生的现金流量:
吸收投资收到的现金1,685,00010,987,50010,287,5003,387,500
其中:子公司吸收少数股东投资收到的现金1,685,00010,987,50010,287,5003,387,500
取得借款收到的现金2,792,136,651.513,141,842,164.368,121,001,808.387,286,201,808.38
收到其他与筹资活动有关的现金2,404,313,481.9416,243,999,664.4810,990,346,380.488,146,977,728.59
筹资活动现金流入平衡项目0000
筹资活动现金流入小计5,198,135,133.4429,396,829,328.8419,121,635,688.8615,436,567,036.97
偿还债务支付的现金2,232,373,591.9518,744,882,404.0412,358,201,828.8810,111,584,981.89
分配股利、利润或偿付利息支付的现金450,551,872.691,972,890,856.31,597,677,308.451,042,977,218.61
其中:子公司支付给少数股东的股利、利润4,000,00040,623,358.836,623,358.830,757,195.65
支付其他与筹资活动有关的现金1,408,684,353.328,921,693,376.963,705,496,183.753,501,013,645.72
筹资活动现金流出平衡项目0000
筹资活动现金流出小计4,091,609,817.9629,639,466,637.317,661,375,321.0814,655,575,846.22
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额1,106,525,315.48-242,637,308.461,460,260,367.78780,991,190.75
四、汇率变动对现金及现金等价物的影响-8,175.82136,802.98-822,519.92-217,634.7
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额994,328,646.77605,032,760.741,072,496,106.99-153,560,458.91
加:期初现金及现金等价物余额3,111,832,972.032,506,800,211.292,506,800,211.292,506,800,211.29
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额4,106,161,618.83,111,832,972.033,579,296,318.282,353,239,752.38
补充资料:
净利润--3,190,129,943.13--1,327,588,856.81
资产减值准备-246,553,111.85-84,754,109.3
固定资产和投资性房地产折旧-120,689,167.8-63,814,587.4
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-120,689,167.8-63,814,587.4
无形资产摊销-37,621,044.92-19,529,591.9
长期待摊费用摊销-97,380,785.23-49,018,554.52
处置固定资产、无形资产和其他长期资产的损失--165,720,016.39--42,442,908.14
公允价值变动损失-2,028,664,232.86-919,010,495.57
财务费用-2,370,645,402.94-1,205,781,814.95
投资损失-29,578,508.14-18,032,445.97
递延所得税--751,622,268.28--316,928,431.7
其中:递延所得税资产减少--774,115,210.74--383,423,122.2
递延所得税负债增加-22,492,942.46-66,494,690.5
存货的减少-34,591,683.44-36,066,686.1
经营性应收项目的减少-580,070,304.2-468,900,201.05
经营性应付项目的增加--2,567,874,104.89--2,688,968,432.21
现金的期末余额-3,111,832,972.03-2,353,239,752.38
减:现金的期初余额-2,506,800,211.29-2,506,800,211.29
公告日期2025-04-302025-03-282024-10-312024-08-31
审计意见(境内)标准无保留意见
TOP↑