当前位置:首页 - 行情中心 - 招商轮船(601872) - 财务分析 - 现金流量表

招商轮船

(601872)

  

流通市值:698.74亿  总市值:698.74亿
流通股本:81.44亿   总股本:81.44亿

现金流量表

报告期2023-12-312023-09-302023-06-302023-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金25,805,611,765.5619,636,025,338.6612,703,169,691.125,829,138,765.61
收到的税费返还143,117,229.94101,507,252.9576,914,088.4951,225,733.09
收到其他与经营活动有关的现金1,094,897,236.76789,299,783.76544,278,738.89395,652,467.82
经营活动现金流入的平衡项目0000
经营活动现金流入小计27,043,626,232.2620,526,832,375.3713,324,362,518.56,276,016,966.52
购买商品、接受劳务支付的现金14,142,277,377.5211,065,050,184.846,900,707,549.063,113,701,478.84
支付给职工以及为职工支付的现金2,637,484,200.31,787,601,256.931,243,654,652.16629,311,880.13
支付的各项税费711,486,781.56531,224,764.35427,022,546.7134,294,552.83
支付其他与经营活动有关的现金635,072,984.74465,007,145.82309,203,213.42163,020,564.67
经营活动现金流出的平衡项目0000
经营活动现金流出小计18,126,321,344.1213,848,883,351.948,880,587,961.344,040,328,476.47
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额8,917,304,888.146,677,949,023.434,443,774,557.162,235,688,490.05
二、投资活动产生的现金流量:
取得投资收益收到的现金265,796,351.06264,499,626.92255,416,521.14-
处置固定资产、无形资产和其他长期资产收回的现金净额194,989,996.0512,381,489.58135,335.42890
收到的其他与投资活动有关的现金70,619,005.1347,921,033.122,415,601.6-
投资活动现金流入的平衡项目0000
投资活动现金流入小计531,405,352.24324,802,149.6277,967,458.16890
购建固定资产、无形资产和其他长期资产支付的现金4,488,728,178.313,026,350,820.11,707,669,375.71891,204,501.59
投资支付的现金193,934,551.18262,822,378.85190,620,816.96188,616,424.79
取得子公司及其他营业单位支付的现金565,083,838.06---
投资活动现金流出的平衡项目0000
投资活动现金流出小计5,247,746,567.553,289,173,198.951,898,290,192.671,079,820,926.38
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-4,716,341,215.31-2,964,371,049.35-1,620,322,734.51-1,079,820,036.38
三、筹资活动产生的现金流量:
吸收投资收到的现金47,478,111.7847,478,019.68--
其中:子公司吸收少数股东投资收到的现金92.1---
取得借款收到的现金9,652,862,232.125,607,533,932.823,230,391,297.78525,965,609.5
筹资活动现金流入平衡项目0000
筹资活动现金流入小计9,700,340,343.95,655,011,952.53,230,391,297.78525,965,609.5
偿还债务支付的现金16,931,789,504.2113,045,157,321.579,814,116,999.295,201,188,958.22
分配股利、利润或偿付利息支付的现金2,831,703,256.832,516,818,155.292,222,107,878.99318,801,862.45
其中:子公司支付给少数股东的股利、利润14,385,786.3114,385,786.3111,538,654.7-
支付其他与筹资活动有关的现金313,194,389.31163,234,326.4118,271,836.7657,739,542
筹资活动现金流出平衡项目0000
筹资活动现金流出小计20,076,687,150.3515,725,209,803.2612,154,496,715.045,577,730,362.67
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-10,376,346,806.45-10,070,197,850.76-8,924,105,417.26-5,051,764,753.17
四、汇率变动对现金及现金等价物的影响37,669,651.66104,773,680.09109,717,674.03-71,226,306.42
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-6,137,713,481.96-6,251,846,196.59-5,990,935,920.58-3,967,122,605.92
加:期初现金及现金等价物余额11,086,454,037.3911,086,454,037.3911,086,454,037.3911,086,454,037.39
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额4,948,740,555.434,834,607,840.85,095,518,116.817,119,331,431.47
补充资料:
净利润4,921,639,348.3-2,803,773,619.41-
资产减值准备52,540,637.95--1,039,893.59-
固定资产和投资性房地产折旧2,190,212,838.55-1,073,201,927.44-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧2,190,212,838.55-1,073,201,927.44-
无形资产摊销12,212,045.54-5,249,419.39-
长期待摊费用摊销457,474,744.23-185,810,652.24-
处置固定资产、无形资产和其他长期资产的损失-50,642,648.89--31,911.12-
固定资产报废损失174,841.6-101,778.63-
财务费用1,268,730,838.5-639,029,748.91-
投资损失-655,394,681.87--317,255,758.35-
递延所得税-27,312,259.22--8,335,610.92-
其中:递延所得税资产减少-27,668,281.4--5,725,565.48-
递延所得税负债增加356,022.18--2,610,045.44-
存货的减少110,403,769.03-264,573,795.41-
经营性应收项目的减少465,178,010.75-130,212,621.55-
经营性应付项目的增加-43,805,904.04--438,527,665.6-
其他62,362,424.15-39,990,871.5-
现金的期末余额4,948,740,555.43-5,095,518,116.81-
减:现金的期初余额11,086,454,037.39-11,086,454,037.39-
公告日期2024-03-282023-10-312023-08-292023-04-29
审计意见(境内)标准无保留意见
TOP↑