当前位置:首页 - 行情中心 - 招商轮船(601872) - 财务分析 - 现金流量表

招商轮船

(601872)

  

流通市值:1614.91亿  总市值:1614.91亿
流通股本:80.75亿   总股本:80.75亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金18,735,345,418.727,858,609,364.4327,280,324,093.818,811,674,870.09
  收到的税费返还6,080,455.513,266,184.3699,895,155.0678,706,971.79
  收到其他与经营活动有关的现金360,817,149.28234,864,632.42629,558,196.01459,579,137.36
  经营活动现金流入小计19,102,243,023.518,096,740,181.2128,009,777,444.8719,349,960,979.24
  购买商品、接受劳务支付的现金8,288,281,722.633,854,748,566.8915,213,791,939.3110,817,761,213.95
  支付给职工以及为职工支付的现金1,378,948,321.11632,160,158.462,624,394,447.181,754,542,408.88
  支付的各项税费847,584,709.8562,480,754.13735,834,151.82607,391,024.01
  支付其他与经营活动有关的现金456,848,178.89233,416,758.04380,829,295.26366,776,609
  经营活动现金流出小计10,971,662,932.484,782,806,237.5218,954,849,833.5713,546,471,255.84
  经营活动产生的现金流量净额8,130,580,091.033,313,933,943.699,054,927,611.35,803,489,723.4
二、投资活动产生的现金流量:
  取得投资收益收到的现金144,497,792.8423,045,449.05184,490,820.8642,539,539.14
  处置固定资产、无形资产和其他长期资产收回的现金净额47,279,526.1731,623,798.021,778,782,008.9378,372
  收到的其他与投资活动有关的现金26,248,517.213,946,883.37107,800,018.2477,286,413.05
  投资活动现金流入小计218,025,836.2258,616,130.442,071,072,848.03119,904,324.19
  购建固定资产、无形资产和其他长期资产支付的现金4,753,678,945.833,865,516,535.237,796,879,055.425,827,270,264.4
  投资支付的现金888,248,296.55156,340,809.941,530,854,226.81,109,134,898.78
  取得子公司及其他营业单位支付的现金--701,835,154.18-
  投资活动现金流出小计5,641,927,242.384,021,857,345.1710,029,568,436.46,936,405,163.18
  投资活动产生的现金流量净额-5,423,901,406.16-3,963,241,214.73-7,958,495,588.37-6,816,500,838.99
三、筹资活动产生的现金流量:
  吸收投资收到的现金--6,423,766.08-
  其中:子公司吸收少数股东投资收到的现金--6,423,766.08-
  取得借款收到的现金9,558,928,712.965,076,670,563.2724,264,461,276.9620,026,633,765.63
  筹资活动现金流入小计9,558,928,712.965,076,670,563.2724,270,885,043.0420,026,633,765.63
  偿还债务支付的现金7,925,177,534.973,354,109,470.8520,975,037,848.0416,217,940,121.94
  分配股利、利润或偿付利息支付的现金546,302,679.58258,536,684.323,022,680,020.582,162,208,468.22
  其中:子公司支付给少数股东的股利、利润49,003,802.8816,457,46298,700,00098,700,000
  支付其他与筹资活动有关的现金481,473,971.72202,249,642.761,162,979,991.6839,063,656.21
  筹资活动现金流出小计8,952,954,186.273,814,895,797.9325,160,697,860.2219,219,212,246.37
  筹资活动产生的现金流量净额605,974,526.691,261,774,765.34-889,812,817.18807,421,519.26
四、汇率变动对现金及现金等价物的影响-146,300,213.41-62,498,886.26-75,033,949.79-36,032,486.05
五、现金及现金等价物净增加额3,166,352,998.15549,968,608.04131,585,255.96-241,622,082.38
  加:期初现金及现金等价物余额4,718,465,706.964,718,465,706.964,586,880,4514,586,880,451
  期末现金及现金等价物余额7,884,818,705.115,268,434,3154,718,465,706.964,345,258,368.62
补充资料:
  净利润7,017,979,799.23-6,070,713,066.81-
  资产减值准备3,486,357.89-31,360,624.62-
  固定资产和投资性房地产折旧1,235,894,293.2-2,375,027,311.93-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧1,235,894,293.2-2,375,027,311.93-
  无形资产摊销15,936,806.5-21,434,859.59-
  长期待摊费用摊销334,748,495.28-642,028,663.61-
  处置固定资产、无形资产和其他长期资产的损失-49,684,392.6--677,664,121.77-
  固定资产报废损失105,413.66-327,121.68-
  公允价值变动损失-5,395,205.7--165,379,501.34-
  财务费用538,487,066.01-1,133,226,150.74-
  投资损失-447,206,978.78--789,467,609.64-
  递延所得税1,064,200,062.59--10,798,324.34-
  其中:递延所得税资产减少1,702,713.56--9,373,304.37-
    递延所得税负债增加1,062,497,349.03--1,425,019.97-
  存货的减少-247,788,735.36-106,926,660.56-
  经营性应收项目的减少-1,373,946,583.66--696,387,259.08-
  经营性应付项目的增加-417,673,469.15-234,171,002.55-
  不涉及现金收支的投资和筹资活动金额其他项目765,541,738.7-2,071,322,582.62-
  现金的期末余额7,884,818,705.11-4,718,465,706.96-
  减:现金的期初余额4,718,465,706.96-4,586,880,451-
  现金及现金等价物的净增加额3,166,352,998.15-131,585,255.96-
公告日期2026-08-312026-04-252026-03-272025-10-30
审计意见(境内)标准无保留意见
TOP↑