当前位置:首页 - 行情中心 - 招商轮船(601872) - 财务分析 - 现金流量表

招商轮船

(601872)

  

流通市值:700.06亿  总市值:700.06亿
流通股本:80.75亿   总股本:80.75亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金12,103,473,197.45,628,342,138.825,655,355,192.5918,985,896,140.95
  收到的税费返还40,496,640.3414,218,060.6783,756,290.0378,517,149.68
  收到其他与经营活动有关的现金320,336,173.09163,490,423.57451,995,783.71389,128,970.93
  经营活动现金流入小计12,464,306,010.835,806,050,623.0426,191,107,266.3319,453,542,261.56
  购买商品、接受劳务支付的现金6,930,099,706.183,432,658,143.613,665,342,756.2910,208,444,208.27
  支付给职工以及为职工支付的现金1,215,750,939.49658,061,098.992,609,052,656.171,805,452,905.01
  支付的各项税费562,256,168130,064,814.76967,516,757.7598,924,853.98
  支付其他与经营活动有关的现金229,812,895.23205,195,186.6472,974,510.06438,557,683.81
  经营活动现金流出小计8,937,919,708.94,425,979,243.9517,714,886,680.2213,051,379,651.07
  经营活动产生的现金流量净额3,526,386,301.931,380,071,379.098,476,220,586.116,402,162,610.49
二、投资活动产生的现金流量:
  取得投资收益收到的现金20,461,819.858,600,316.15372,342,282148,799,472.09
  处置固定资产、无形资产和其他长期资产收回的现金净额65,42561,925163,464,808.45163,426,698.45
  收到的其他与投资活动有关的现金52,428,401.3412,808,981.573,285,534.2355,122,773.67
  投资活动现金流入小计72,955,646.1921,471,222.65609,092,624.68367,348,944.21
  购建固定资产、无形资产和其他长期资产支付的现金2,623,470,299.08756,573,520.527,550,235,457.356,442,620,876.22
  投资支付的现金77,430,187.273,362,978.7921,385,035.94618,417,700.67
  支付其他与投资活动有关的现金--10,00010,000
  投资活动现金流出小计2,700,900,486.28829,936,499.228,471,630,493.297,061,048,576.89
  投资活动产生的现金流量净额-2,627,944,840.09-808,465,276.57-7,862,537,868.61-6,693,699,632.68
三、筹资活动产生的现金流量:
  吸收投资收到的现金--38,194.0238,194.02
  其中:子公司吸收少数股东投资收到的现金--38,194.02-
  取得借款收到的现金15,540,860,630.228,302,664,625.5914,360,707,261.2210,783,743,280.09
  筹资活动现金流入小计15,540,860,630.228,302,664,625.5914,360,745,455.2410,783,781,474.11
  偿还债务支付的现金11,425,019,262.957,885,359,386.7610,882,284,152.088,298,269,736.15
  分配股利、利润或偿付利息支付的现金1,929,033,844.23282,864,317.124,014,331,890.212,877,896,078.41
  其中:子公司支付给少数股东的股利、利润98,700,000-75,640,674.0275,409,410.9
  支付其他与筹资活动有关的现金625,332,637.7349,473,450.78511,134,309.03245,048,082.51
  筹资活动现金流出小计13,979,385,744.888,517,697,154.6615,407,750,351.3211,421,213,897.07
  筹资活动产生的现金流量净额1,561,474,885.34-215,032,529.07-1,047,004,896.08-637,432,422.96
四、汇率变动对现金及现金等价物的影响2,889,044.55294,196.3371,462,074.155,999,449.35
五、现金及现金等价物净增加额2,462,805,391.73356,867,769.78-361,860,104.43-922,969,995.8
  加:期初现金及现金等价物余额4,586,880,4514,586,880,4514,948,740,555.434,948,740,555.43
  期末现金及现金等价物余额7,049,685,842.734,943,748,220.784,586,880,4514,025,770,559.63
补充资料:
  净利润2,156,235,633.9-5,209,203,848.74-
  资产减值准备279,986.57-9,973,162.9-
  固定资产和投资性房地产折旧1,202,385,431.85-2,263,046,020.29-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧1,202,385,431.85---
  无形资产摊销6,759,845.79-17,925,744.33-
  长期待摊费用摊销260,228,296.96-509,244,834.38-
  处置固定资产、无形资产和其他长期资产的损失-158,882,140.6--2,854,182.82-
  固定资产报废损失79,555.92---
  公允价值变动损失351,429.51---
  财务费用568,153,499.51-1,231,703,016.16-
  投资损失-371,936,558.06--671,035,942.84-
  递延所得税246,356,495.63-11,831,164.94-
  其中:递延所得税资产减少-3,107,284.11-14,633,567.1-
    递延所得税负债增加249,463,779.74--2,802,402.16-
  存货的减少76,685,770.15--105,127,033.81-
  经营性应收项目的减少-577,919,083.65-463,877,157.25-
  经营性应付项目的增加-202,296,534.2--731,908,616.8-
  其他---106,140,951.18-
  不涉及现金收支的投资和筹资活动金额其他项目--723,621,051.62-
  现金的期末余额7,049,685,842.73-4,586,880,451-
  减:现金的期初余额4,586,880,451-4,948,740,555.43-
  现金及现金等价物的净增加额2,462,805,391.73--361,860,104.43-
公告日期2025-08-282025-04-302025-03-282024-10-29
审计意见(境内)标准无保留意见
TOP↑