当前位置:首页 - 行情中心 - 招商轮船(601872) - 财务分析 - 现金流量表

招商轮船

(601872)

  

流通市值:1388.01亿  总市值:1388.01亿
流通股本:80.75亿   总股本:80.75亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金30,380,143,134.718,735,345,418.727,858,609,364.4327,280,324,093.8
  收到的税费返还71,226,036.996,080,455.513,266,184.3699,895,155.06
  收到其他与经营活动有关的现金986,765,450.91360,817,149.28234,864,632.42629,558,196.01
  经营活动现金流入小计31,438,134,622.619,102,243,023.518,096,740,181.2128,009,777,444.87
  购买商品、接受劳务支付的现金13,920,999,587.848,288,281,722.633,854,748,566.8915,213,791,939.31
  支付给职工以及为职工支付的现金1,862,993,786.581,378,948,321.11632,160,158.462,624,394,447.18
  支付的各项税费1,052,087,748.92847,584,709.8562,480,754.13735,834,151.82
  支付其他与经营活动有关的现金913,348,399.49456,848,178.89233,416,758.04380,829,295.26
  经营活动现金流出小计17,749,429,522.8310,971,662,932.484,782,806,237.5218,954,849,833.57
  经营活动产生的现金流量净额13,688,705,099.778,130,580,091.033,313,933,943.699,054,927,611.3
二、投资活动产生的现金流量:
  取得投资收益收到的现金183,395,119.17144,497,792.8423,045,449.05184,490,820.86
  处置固定资产、无形资产和其他长期资产收回的现金净额385,978,612.3647,279,526.1731,623,798.021,778,782,008.93
  收到的其他与投资活动有关的现金3,320,455,409.8226,248,517.213,946,883.37107,800,018.24
  投资活动现金流入小计3,889,829,141.35218,025,836.2258,616,130.442,071,072,848.03
  购建固定资产、无形资产和其他长期资产支付的现金6,739,097,688.534,753,678,945.833,865,516,535.237,796,879,055.42
  投资支付的现金1,079,008,472.24888,248,296.55156,340,809.941,530,854,226.8
  取得子公司及其他营业单位支付的现金---701,835,154.18
  支付其他与投资活动有关的现金629,989,830.6---
  投资活动现金流出小计8,448,095,991.375,641,927,242.384,021,857,345.1710,029,568,436.4
  投资活动产生的现金流量净额-4,558,266,850.02-5,423,901,406.16-3,963,241,214.73-7,958,495,588.37
三、筹资活动产生的现金流量:
  吸收投资收到的现金---6,423,766.08
  其中:子公司吸收少数股东投资收到的现金---6,423,766.08
  取得借款收到的现金13,921,443,925.879,558,928,712.965,076,670,563.2724,264,461,276.96
  筹资活动现金流入小计13,921,443,925.879,558,928,712.965,076,670,563.2724,270,885,043.04
  偿还债务支付的现金11,983,987,547.667,925,177,534.973,354,109,470.8520,975,037,848.04
  分配股利、利润或偿付利息支付的现金2,820,720,049.43546,302,679.58258,536,684.323,022,680,020.58
  其中:子公司支付给少数股东的股利、利润49,003,802.8849,003,802.8816,457,46298,700,000
  支付其他与筹资活动有关的现金843,631,988.59481,473,971.72202,249,642.761,162,979,991.6
  筹资活动现金流出小计15,648,339,585.688,952,954,186.273,814,895,797.9325,160,697,860.22
  筹资活动产生的现金流量净额-1,726,895,659.81605,974,526.691,261,774,765.34-889,812,817.18
四、汇率变动对现金及现金等价物的影响-243,388,796-146,300,213.41-62,498,886.26-75,033,949.79
五、现金及现金等价物净增加额7,160,153,793.943,166,352,998.15549,968,608.04131,585,255.96
  加:期初现金及现金等价物余额4,718,465,706.964,718,465,706.964,718,465,706.964,586,880,451
  期末现金及现金等价物余额11,878,619,500.97,884,818,705.115,268,434,3154,718,465,706.96
补充资料:
  净利润-7,017,979,799.23-6,070,713,066.81
  资产减值准备-3,486,357.89-31,360,624.62
  固定资产和投资性房地产折旧-1,235,894,293.2-2,375,027,311.93
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-1,235,894,293.2-2,375,027,311.93
  无形资产摊销-15,936,806.5-21,434,859.59
  长期待摊费用摊销-334,748,495.28-642,028,663.61
  处置固定资产、无形资产和其他长期资产的损失--49,684,392.6--677,664,121.77
  固定资产报废损失-105,413.66-327,121.68
  公允价值变动损失--5,395,205.7--165,379,501.34
  财务费用-538,487,066.01-1,133,226,150.74
  投资损失--447,206,978.78--789,467,609.64
  递延所得税-1,064,200,062.59--10,798,324.34
  其中:递延所得税资产减少-1,702,713.56--9,373,304.37
    递延所得税负债增加-1,062,497,349.03--1,425,019.97
  存货的减少--247,788,735.36-106,926,660.56
  经营性应收项目的减少--1,373,946,583.66--696,387,259.08
  经营性应付项目的增加--417,673,469.15-234,171,002.55
  不涉及现金收支的投资和筹资活动金额其他项目-765,541,738.7-2,071,322,582.62
  现金的期末余额-7,884,818,705.11-4,718,465,706.96
  减:现金的期初余额-4,718,465,706.96-4,586,880,451
  现金及现金等价物的净增加额-3,166,352,998.15-131,585,255.96
公告日期2026-10-292026-08-312026-04-252026-03-27
审计意见(境内)标准无保留意见
TOP↑