当前位置:首页 - 行情中心 - 华勤技术(603296) - 财务分析 - 现金流量表

华勤技术

(603296)

  

流通市值:518.97亿  总市值:922.51亿
流通股本:5.71亿   总股本:10.16亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金79,484,144,952.9835,929,061,055.02108,167,795,361.7873,632,973,519.08
  收到的税费返还2,491,444,550.451,219,617,081.482,122,128,872.131,313,699,037.41
  收到其他与经营活动有关的现金864,498,297.62603,083,361.032,776,722,137.883,273,796,461.84
  经营活动现金流入小计82,840,087,801.0537,751,761,497.53113,066,646,371.7978,220,469,018.33
  购买商品、接受劳务支付的现金77,461,654,903.3935,113,948,072.23100,315,233,597.7869,031,371,872.3
  支付给职工以及为职工支付的现金4,657,132,344.012,516,211,754.757,621,681,427.425,671,036,347.28
  支付的各项税费656,367,489.87295,686,758.051,012,023,774.07680,456,744.48
  支付其他与经营活动有关的现金1,587,408,926.961,235,719,940.822,741,953,872.761,698,218,804.02
  经营活动现金流出小计84,362,563,664.2339,161,566,525.85111,690,892,672.0377,081,083,768.08
  经营活动产生的现金流量净额-1,522,475,863.18-1,409,805,028.321,375,753,699.761,139,385,250.25
二、投资活动产生的现金流量:
  收回投资收到的现金3,554,820,243.871,848,059,00011,403,151,867.58,152,434,426.22
  取得投资收益收到的现金127,390,614.1531,756,731147,375,309.896,824,505.43
  处置固定资产、无形资产和其他长期资产收回的现金净额51,349,541.19,453,564.8518,557,982.3437,423,248.04
  处置子公司及其他营业单位收到的现金净额--4,857,511.7310,902,150.23
  收到的其他与投资活动有关的现金-916,752.21--
  投资活动现金流入小计3,733,560,399.121,890,186,048.0611,573,942,671.378,297,584,329.92
  购建固定资产、无形资产和其他长期资产支付的现金1,476,552,807.81681,685,718.242,066,927,742.481,365,332,449.72
  投资支付的现金4,912,373,278.343,316,514,601.3410,605,153,464.857,938,530,985.69
  取得子公司及其他营业单位支付的现金32,011,638.7132,011,638.712,521,314,059.73217,593,964.68
  支付其他与投资活动有关的现金62.649,156,639.351,231.18-
  投资活动现金流出小计6,420,937,787.54,039,368,597.6415,193,396,498.249,521,457,400.09
  投资活动产生的现金流量净额-2,687,377,388.38-2,149,182,549.58-3,619,453,826.87-1,223,873,070.17
三、筹资活动产生的现金流量:
  吸收投资收到的现金246,338,398.1888,877,998.1874,384,043.3374,384,043.33
  其中:子公司吸收少数股东投资收到的现金157,460,400---
  取得借款收到的现金23,999,195,374.6215,365,250,375.4420,288,355,441.828,003,882,108.1
  收到其他与筹资活动有关的现金280,000,000100,000,000192,672,519.962,670,973.81
  筹资活动现金流入小计24,525,533,772.815,554,128,373.6220,555,412,005.0928,080,937,125.24
  偿还债务支付的现金16,532,158,555.3510,850,491,798.0114,699,164,853.9423,109,516,319.51
  分配股利、利润或偿付利息支付的现金1,112,613,986.7889,333,531.461,065,565,241.521,145,522,421.48
  支付其他与筹资活动有关的现金2,300,287,991.141,223,675,836.61,442,638,958.272,501,317,535.59
  筹资活动现金流出小计19,945,060,533.2712,163,501,166.0717,207,369,053.7326,756,356,276.58
  筹资活动产生的现金流量净额4,580,473,239.533,390,627,207.553,348,042,951.361,324,580,848.66
四、汇率变动对现金及现金等价物的影响236,624,187.22115,093,210.9590,199,439.36175,261,491.97
五、现金及现金等价物净增加额607,244,175.19-53,267,159.41,194,542,263.611,415,354,520.71
  加:期初现金及现金等价物余额11,425,180,338.4611,425,180,338.4610,230,638,074.8510,230,638,074.85
  期末现金及现金等价物余额12,032,424,513.6511,371,913,179.0611,425,180,338.4611,645,992,595.56
补充资料:
  净利润1,889,604,800.58-2,913,633,883.22-
  资产减值准备180,943,794.1-127,193,312.34-
  固定资产和投资性房地产折旧580,764,604.98-973,210,254.24-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧580,764,604.98-973,210,254.24-
  无形资产摊销79,372,016.04-85,644,972.39-
  长期待摊费用摊销25,134,684.19-47,567,148.37-
  处置固定资产、无形资产和其他长期资产的损失-384,530.06-1,026,341.05-
  固定资产报废损失323,392-319,022.99-
  公允价值变动损失37,061,136.36-188,394,381.69-
  财务费用-82,751,323.9-177,117,619.07-
  投资损失-193,576,163.31--262,121,116.69-
  递延所得税-77,646,167.79--18,847,764.33-
  其中:递延所得税资产减少-67,174,133.09-1,623,696.05-
    递延所得税负债增加-10,472,034.7--20,471,460.38-
  存货的减少-2,939,018,585.03--6,432,444,011.8-
  经营性应收项目的减少-10,413,616,371.53--10,612,174,476.28-
  经营性应付项目的增加9,227,885,432.01-13,969,808,487.27-
  其他51,943,018.28-90,279,147.09-
  现金的期末余额12,032,424,513.65-11,425,180,338.46-
  减:现金的期初余额11,425,180,338.46-10,230,638,074.85-
  现金及现金等价物的净增加额607,244,175.19-1,194,542,263.61-
公告日期2025-08-282025-04-242025-04-242024-10-29
审计意见(境内)标准无保留意见
TOP↑