当前位置:首页 - 行情中心 - 华勤技术(603296) - 财务分析 - 现金流量表

华勤技术

(603296)

  

流通市值:537.33亿  总市值:1019.38亿
流通股本:7.99亿   总股本:15.16亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金160,236,877,397.8489,387,096,308.9843,579,931,460.89170,206,002,290.17
  收到的税费返还8,537,591,552.824,257,775,702.341,462,664,142.215,752,431,513.68
  收到其他与经营活动有关的现金1,812,392,198.222,023,692,344.781,152,108,754.172,003,248,162.97
  经营活动现金流入小计170,586,861,148.8895,668,564,356.146,194,704,357.27177,961,681,966.82
  购买商品、接受劳务支付的现金156,695,840,008.6985,664,322,464.4942,010,884,532.62162,714,097,266.95
  支付给职工以及为职工支付的现金9,219,348,573.856,198,921,274.912,456,355,510.9810,417,326,910.72
  支付的各项税费956,398,555.63711,654,847.58324,428,626.961,372,903,236.59
  支付其他与经营活动有关的现金2,934,245,479.272,451,053,469.82827,339,498.723,680,667,330.26
  经营活动现金流出小计169,805,832,617.4495,025,952,056.845,619,008,169.28178,184,994,744.52
  经营活动产生的现金流量净额781,028,531.44642,612,299.3575,696,187.99-223,312,777.7
二、投资活动产生的现金流量:
  收回投资收到的现金2,124,193,923.61,453,795,977.75587,168,266.367,006,686,302.69
  取得投资收益收到的现金641,924,248.2577,263,952.455,469,016.25258,227,175.95
  处置固定资产、无形资产和其他长期资产收回的现金净额96,452,849.1645,694,418.6251,228,426.7427,355,279.7
  收到的其他与投资活动有关的现金526,271.87917,047.89917,047.8911,108,267.63
  投资活动现金流入小计2,863,097,292.881,577,671,396.71644,782,757.247,303,377,025.97
  购建固定资产、无形资产和其他长期资产支付的现金2,961,130,393.51,846,269,867.241,290,549,675.783,431,567,361.47
  投资支付的现金6,581,466,484.844,837,169,259.391,074,073,956.819,032,184,745.5
  取得子公司及其他营业单位支付的现金5,000,0005,000,0005,000,0002,223,249,761.95
  支付其他与投资活动有关的现金--1,391.525,809.66
  投资活动现金流出小计9,547,596,878.346,688,439,126.632,369,625,024.1114,687,007,678.58
  投资活动产生的现金流量净额-6,684,499,585.46-5,110,767,729.92-1,724,842,266.87-7,383,630,652.61
三、筹资活动产生的现金流量:
  吸收投资收到的现金5,217,965,097.234,655,687,654.11110,840,261263,934,784.18
  其中:子公司吸收少数股东投资收到的现金562,539,600--157,460,400
  取得借款收到的现金40,865,282,744.4331,111,453,389.4213,046,873,975.6724,737,379,321.66
  收到其他与筹资活动有关的现金767,828,333.34100,000,000-498,869,660.3
  筹资活动现金流入小计46,851,076,17535,867,141,043.5313,157,714,236.6725,500,183,766.14
  偿还债务支付的现金29,320,410,195.8621,494,563,413.027,847,369,280.4316,030,604,822.87
  分配股利、利润或偿付利息支付的现金1,652,152,019.631,536,260,092.8997,807,296.71,288,583,642.98
  支付其他与筹资活动有关的现金11,338,093,075.211,933,768,967.652,076,013,726.311,489,365,323.13
  筹资活动现金流出小计42,310,655,290.724,964,592,473.5610,021,190,303.4418,808,553,788.98
  筹资活动产生的现金流量净额4,540,420,884.310,902,548,569.973,136,523,933.236,691,629,977.16
四、汇率变动对现金及现金等价物的影响18,663,055.09179,977,782.2753,335,607.58-239,618,885.73
五、现金及现金等价物净增加额-1,344,387,114.636,614,370,921.622,040,713,461.93-1,154,932,338.88
  加:期初现金及现金等价物余额10,270,247,999.5810,270,247,999.5810,270,247,999.5811,425,180,338.46
  期末现金及现金等价物余额8,925,860,884.9516,884,618,921.212,310,961,461.5110,270,247,999.58
补充资料:
  净利润-3,026,289,717.24-4,104,529,256.24
  资产减值准备-293,140,903.92-198,883,663.71
  固定资产和投资性房地产折旧-750,840,115.56-1,221,145,159.63
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-750,840,115.56-1,221,145,159.63
  无形资产摊销-94,639,647.26-163,083,509.99
  长期待摊费用摊销-34,529,699.35-57,329,647.93
  处置固定资产、无形资产和其他长期资产的损失-7,746,467.81-583,210.1
  固定资产报废损失-1,581,613.76-1,892,550.59
  公允价值变动损失--1,305,560,466.95--196,957,657.57
  财务费用-61,170,199.99-254,863,682.31
  投资损失--131,902,467.88--281,025,646.63
  递延所得税-35,825,055.72--64,002,926.74
  其中:递延所得税资产减少--212,134,462.97-129,758,265.59
    递延所得税负债增加-247,959,518.69--193,761,192.33
  存货的减少--13,943,789,260.34--3,353,652,313.93
  经营性应收项目的减少--9,114,178,484.83--12,168,729,601.14
  经营性应付项目的增加-20,652,284,852.02-9,521,329,582.95
  其他-57,376,829.14-98,415,654.1
  现金的期末余额-16,884,618,921.2-10,270,247,999.58
  减:现金的期初余额-10,270,247,999.58-11,425,180,338.46
  现金及现金等价物的净增加额-6,614,370,921.62--1,154,932,338.88
公告日期2026-10-282026-08-262026-04-302026-03-24
审计意见(境内)标准无保留意见
TOP↑