当前位置:首页 - 行情中心 - 华勤技术(603296) - 财务分析 - 现金流量表

华勤技术

(603296)

  

流通市值:626.45亿  总市值:1179.67亿
流通股本:5.70亿   总股本:10.74亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金43,579,931,460.89170,206,002,290.17126,407,937,359.3679,484,144,952.98
  收到的税费返还1,462,664,142.215,752,431,513.684,148,187,603.682,491,444,550.45
  收到其他与经营活动有关的现金1,152,108,754.172,003,248,162.971,593,490,736.71864,498,297.62
  经营活动现金流入小计46,194,704,357.27177,961,681,966.82132,149,615,699.7582,840,087,801.05
  购买商品、接受劳务支付的现金42,010,884,532.62162,714,097,266.95120,881,817,705.2977,461,654,903.39
  支付给职工以及为职工支付的现金2,456,355,510.9810,417,326,910.727,653,276,423.34,657,132,344.01
  支付的各项税费324,428,626.961,372,903,236.591,035,870,015.51656,367,489.87
  支付其他与经营活动有关的现金827,339,498.723,680,667,330.263,405,477,821.251,587,408,926.96
  经营活动现金流出小计45,619,008,169.28178,184,994,744.52132,976,441,965.3584,362,563,664.23
  经营活动产生的现金流量净额575,696,187.99-223,312,777.7-826,826,265.6-1,522,475,863.18
二、投资活动产生的现金流量:
  收回投资收到的现金587,168,266.367,006,686,302.696,536,796,852.033,554,820,243.87
  取得投资收益收到的现金5,469,016.25258,227,175.95295,248,033.18127,390,614.15
  处置固定资产、无形资产和其他长期资产收回的现金净额51,228,426.7427,355,279.765,665,413.4851,349,541.1
  收到的其他与投资活动有关的现金917,047.8911,108,267.63--
  投资活动现金流入小计644,782,757.247,303,377,025.976,897,710,298.693,733,560,399.12
  购建固定资产、无形资产和其他长期资产支付的现金1,290,549,675.783,431,567,361.472,531,701,783.141,476,552,807.81
  投资支付的现金1,074,073,956.819,032,184,745.58,006,530,679.394,912,373,278.34
  取得子公司及其他营业单位支付的现金5,000,0002,223,249,761.951,611,681,638.7132,011,638.71
  支付其他与投资活动有关的现金1,391.525,809.66179.7962.64
  投资活动现金流出小计2,369,625,024.1114,687,007,678.5812,149,914,281.036,420,937,787.5
  投资活动产生的现金流量净额-1,724,842,266.87-7,383,630,652.61-5,252,203,982.34-2,687,377,388.38
三、筹资活动产生的现金流量:
  吸收投资收到的现金110,840,261263,934,784.18263,934,784.18246,338,398.18
  其中:子公司吸收少数股东投资收到的现金-157,460,400157,460,400157,460,400
  取得借款收到的现金13,046,873,975.6724,737,379,321.6621,695,726,236.0423,999,195,374.62
  收到其他与筹资活动有关的现金-498,869,660.3180,864,756.17280,000,000
  筹资活动现金流入小计13,157,714,236.6725,500,183,766.1422,140,525,776.3924,525,533,772.8
  偿还债务支付的现金7,847,369,280.4316,030,604,822.8713,544,432,859.516,532,158,555.35
  分配股利、利润或偿付利息支付的现金97,807,296.71,288,583,642.981,327,569,741.321,112,613,986.78
  支付其他与筹资活动有关的现金2,076,013,726.311,489,365,323.131,826,169,446.092,300,287,991.14
  筹资活动现金流出小计10,021,190,303.4418,808,553,788.9816,698,172,046.9119,945,060,533.27
  筹资活动产生的现金流量净额3,136,523,933.236,691,629,977.165,442,353,729.484,580,473,239.53
四、汇率变动对现金及现金等价物的影响53,335,607.58-239,618,885.7380,327,360.11236,624,187.22
五、现金及现金等价物净增加额2,040,713,461.93-1,154,932,338.88-556,349,158.35607,244,175.19
  加:期初现金及现金等价物余额10,270,247,999.5811,425,180,338.4611,425,180,338.4611,425,180,338.46
  期末现金及现金等价物余额12,310,961,461.5110,270,247,999.5810,868,831,180.1112,032,424,513.65
补充资料:
  净利润-4,104,529,256.24-1,889,604,800.58
  资产减值准备-198,883,663.71-180,943,794.1
  固定资产和投资性房地产折旧-1,221,145,159.63-580,764,604.98
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-1,221,145,159.63-580,764,604.98
  无形资产摊销-163,083,509.99-79,372,016.04
  长期待摊费用摊销-57,329,647.93-25,134,684.19
  处置固定资产、无形资产和其他长期资产的损失-583,210.1--384,530.06
  固定资产报废损失-1,892,550.59-323,392
  公允价值变动损失--196,957,657.57-37,061,136.36
  财务费用-254,863,682.31--82,751,323.9
  投资损失--281,025,646.63--193,576,163.31
  递延所得税--64,002,926.74--77,646,167.79
  其中:递延所得税资产减少-129,758,265.59--67,174,133.09
    递延所得税负债增加--193,761,192.33--10,472,034.7
  存货的减少--3,353,652,313.93--2,939,018,585.03
  经营性应收项目的减少--12,168,729,601.14--10,413,616,371.53
  经营性应付项目的增加-9,521,329,582.95-9,227,885,432.01
  其他-98,415,654.1-51,943,018.28
  现金的期末余额-10,270,247,999.58-12,032,424,513.65
  减:现金的期初余额-11,425,180,338.46-11,425,180,338.46
  现金及现金等价物的净增加额--1,154,932,338.88-607,244,175.19
公告日期2026-04-302026-03-242025-10-282025-08-28
审计意见(境内)标准无保留意见
TOP↑