当前位置:首页 - 行情中心 - 伟明环保(603568) - 财务分析 - 现金流量表

伟明环保

(603568)

  

流通市值:264.87亿  总市值:264.87亿
流通股本:20.48亿   总股本:20.48亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金4,723,479,961.263,257,715,787.331,679,403,253.336,417,800,613.33
  收到的税费返还75,904,085.9252,620,351.4530,283,866.2154,065,999.13
  收到其他与经营活动有关的现金320,837,699.1278,517,684.13157,659,193.32634,860,716.53
  经营活动现金流入小计5,120,221,746.283,588,853,822.911,867,346,312.857,206,727,328.99
  购买商品、接受劳务支付的现金2,015,584,145.451,261,684,159.31586,022,594.782,151,576,350.65
  支付给职工以及为职工支付的现金542,971,207.13400,480,641.43252,698,321.46549,082,998.83
  支付的各项税费441,586,919.24325,290,428.98194,901,779.55568,688,077.98
  支付其他与经营活动有关的现金538,369,212.04449,981,312.86242,673,410.13715,466,560.29
  经营活动现金流出小计3,538,511,483.862,437,436,542.581,276,296,105.923,984,813,987.75
  经营活动产生的现金流量净额1,581,710,262.421,151,417,280.33591,050,206.933,221,913,341.24
二、投资活动产生的现金流量:
  收回投资收到的现金5,292,800,0004,249,000,0002,300,000,0007,961,680,000
  取得投资收益收到的现金8,922,973.327,151,084.253,873,886.0313,595,627.07
  处置固定资产、无形资产和其他长期资产收回的现金净额172,169.5127,650127,650393,751.52
  收到的其他与投资活动有关的现金---10,378,678.75
  投资活动现金流入小计5,301,895,142.824,256,278,734.252,304,001,536.037,986,048,057.34
  购建固定资产、无形资产和其他长期资产支付的现金1,072,203,227.44776,282,698.33537,980,503.562,090,586,033.86
  投资支付的现金5,739,959,200.084,544,159,200.082,842,138,232.327,985,018,232.32
  支付其他与投资活动有关的现金---62,789,776.6
  投资活动现金流出小计6,812,162,427.525,320,441,898.413,380,118,735.8810,138,394,042.78
  投资活动产生的现金流量净额-1,510,267,284.7-1,064,163,164.16-1,076,117,199.85-2,152,345,985.44
三、筹资活动产生的现金流量:
  吸收投资收到的现金25,416,601.57,860,0002,000,00081,240,000
  其中:子公司吸收少数股东投资收到的现金25,416,601.57,860,0002,000,00081,240,000
  取得借款收到的现金1,333,922,807.78814,020,000291,020,0001,902,571,554.2
  收到其他与筹资活动有关的现金156,913,760.8911,658,760.89360,000360,316,952.18
  筹资活动现金流入小计1,516,253,170.17833,538,760.89293,380,0002,344,128,506.38
  偿还债务支付的现金1,116,059,200.84857,804,924.89113,584,275.951,150,890,415.58
  分配股利、利润或偿付利息支付的现金1,175,416,852.31,105,851,250.8339,581,647.8988,544,409.19
  其中:子公司支付给少数股东的股利、利润8,000,000--6,000,000
  支付其他与筹资活动有关的现金381,641,555.51243,642,227.4630,792,554315,732,991.23
  筹资活动现金流出小计2,673,117,608.652,207,298,403.18183,958,477.752,455,167,816
  筹资活动产生的现金流量净额-1,156,864,438.48-1,373,759,642.29109,421,522.25-111,039,309.62
四、汇率变动对现金及现金等价物的影响-7,753,937.8924,894.29-4,140,461.35-5,705,442.79
五、现金及现金等价物净增加额-1,093,175,398.56-1,285,580,631.83-379,785,932.02952,822,603.39
  加:期初现金及现金等价物余额3,145,995,927.213,145,995,927.213,145,995,927.212,193,173,323.82
  期末现金及现金等价物余额2,052,820,528.651,860,415,295.382,766,209,995.193,145,995,927.21
补充资料:
  净利润-987,829,557.39-2,344,858,830.59
  资产减值准备-52,792,303.47-74,241,805.19
  固定资产和投资性房地产折旧-123,011,967.55-145,220,275.43
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-123,011,967.55-145,220,275.43
  无形资产摊销-297,794,206.59-562,329,821.66
  长期待摊费用摊销-6,623,358.67-16,233,014.68
  处置固定资产、无形资产和其他长期资产的损失--81,568.03-198,854.76
  固定资产报废损失-220,882.7-11,673.86
  公允价值变动损失---0
  财务费用-184,926,614.59-285,354,156.49
  投资损失--83,262,134.31--98,569,124.44
  递延所得税--5,084,906.55--3,597,772.7
  其中:递延所得税资产减少--17,322,732.34--4,630,552.78
    递延所得税负债增加-12,237,825.79-1,032,780.08
  存货的减少--301,992,461.35--160,374,342.27
  经营性应收项目的减少--59,495,043.58--17,396,260.99
  经营性应付项目的增加--75,383,759.51-56,738,809.86
  其他-7,670,011.02--4,890,269.68
  现金的期末余额-1,860,415,295.38-3,145,995,927.21
  减:现金的期初余额-3,145,995,927.21-2,193,173,323.82
  现金及现金等价物的净增加额--1,285,580,631.83-952,822,603.39
公告日期2026-10-282026-08-152026-04-282026-04-18
审计意见(境内)标准无保留意见
TOP↑