当前位置:首页 - 行情中心 - 伟明环保(603568) - 财务分析 - 现金流量表

伟明环保

(603568)

  

流通市值:371.45亿  总市值:372.12亿
流通股本:17.07亿   总股本:17.10亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,679,403,253.336,417,800,613.335,168,727,793.23,117,032,077
  收到的税费返还30,283,866.2154,065,999.13119,736,991.1467,086,071.05
  收到其他与经营活动有关的现金157,659,193.32634,860,716.53179,429,213.5281,739,578.69
  经营活动现金流入小计1,867,346,312.857,206,727,328.995,467,893,997.863,265,857,726.74
  购买商品、接受劳务支付的现金586,022,594.782,151,576,350.652,094,185,443.381,181,778,995.81
  支付给职工以及为职工支付的现金252,698,321.46549,082,998.83456,849,907.13331,410,746.29
  支付的各项税费194,901,779.55568,688,077.98439,248,121.13335,743,066.51
  支付其他与经营活动有关的现金242,673,410.13715,466,560.29181,288,899.3492,822,145.57
  经营活动现金流出小计1,276,296,105.923,984,813,987.753,171,572,370.981,941,754,954.18
  经营活动产生的现金流量净额591,050,206.933,221,913,341.242,296,321,626.881,324,102,772.56
二、投资活动产生的现金流量:
  收回投资收到的现金2,300,000,0007,961,680,0005,605,920,0003,649,500,000
  取得投资收益收到的现金3,873,886.0313,595,627.079,638,423.326,362,805.92
  处置固定资产、无形资产和其他长期资产收回的现金净额127,650393,751.5241,245.435,745.4
  收到的其他与投资活动有关的现金-10,378,678.758,508,028.973,000,135.69
  投资活动现金流入小计2,304,001,536.037,986,048,057.345,624,107,697.693,658,898,687.01
  购建固定资产、无形资产和其他长期资产支付的现金537,980,503.562,090,586,033.861,589,801,205.881,179,606,321.53
  投资支付的现金2,842,138,232.327,985,018,232.325,749,120,0003,741,700,000
  支付其他与投资活动有关的现金-62,789,776.6866,600-
  投资活动现金流出小计3,380,118,735.8810,138,394,042.787,339,787,805.884,921,306,321.53
  投资活动产生的现金流量净额-1,076,117,199.85-2,152,345,985.44-1,715,680,108.19-1,262,407,634.52
三、筹资活动产生的现金流量:
  吸收投资收到的现金2,000,00081,240,00066,050,0003,000,000
  其中:子公司吸收少数股东投资收到的现金2,000,00081,240,00066,050,0003,000,000
  取得借款收到的现金291,020,0001,902,571,554.21,535,091,554.21,015,561,154.13
  收到其他与筹资活动有关的现金360,000360,316,952.18126,099,785.5196,201,868.85
  筹资活动现金流入小计293,380,0002,344,128,506.381,727,241,339.711,114,763,022.98
  偿还债务支付的现金113,584,275.951,150,890,415.58785,582,777.25477,608,332.8
  分配股利、利润或偿付利息支付的现金39,581,647.8988,544,409.19942,290,822.08890,456,498.19
  其中:子公司支付给少数股东的股利、利润-6,000,000--
  支付其他与筹资活动有关的现金30,792,554315,732,991.2314,370,728.234,098,402.12
  筹资活动现金流出小计183,958,477.752,455,167,8161,742,244,327.561,372,163,233.11
  筹资活动产生的现金流量净额109,421,522.25-111,039,309.62-15,002,987.85-257,400,210.13
四、汇率变动对现金及现金等价物的影响-4,140,461.35-5,705,442.79-1,956,811.27-205,238.68
五、现金及现金等价物净增加额-379,785,932.02952,822,603.39563,681,719.57-195,910,310.77
  加:期初现金及现金等价物余额3,145,995,927.212,193,173,323.822,193,173,323.822,193,173,323.82
  期末现金及现金等价物余额2,766,209,995.193,145,995,927.212,756,855,043.391,997,263,013.05
补充资料:
  净利润-2,344,858,830.59-1,473,260,329.2
  资产减值准备-74,241,805.19-30,273,299.26
  固定资产和投资性房地产折旧-145,220,275.43-71,139,750.41
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-145,220,275.43-71,139,750.41
  无形资产摊销-562,329,821.66-250,687,793.66
  长期待摊费用摊销-16,233,014.68-7,391,476.69
  处置固定资产、无形资产和其他长期资产的损失-198,854.76--373.22
  固定资产报废损失-11,673.86-5,197.91
  公允价值变动损失-0--
  财务费用-285,354,156.49-138,797,790.81
  投资损失--98,569,124.44--30,973,049.12
  递延所得税--3,597,772.7--2,139,970.58
  其中:递延所得税资产减少--4,630,552.78--16,037,120.98
    递延所得税负债增加-1,032,780.08-13,897,150.4
  存货的减少--160,374,342.27--296,481,666.95
  经营性应收项目的减少--17,396,260.99--878,377,700.98
  经营性应付项目的增加-56,738,809.86-554,978,910.5
  其他--4,890,269.68--2,104,036.4
  现金的期末余额-3,145,995,927.21-1,997,263,013.05
  减:现金的期初余额-2,193,173,323.82-2,193,173,323.82
  现金及现金等价物的净增加额-952,822,603.39--195,910,310.77
公告日期2026-04-282026-04-182025-10-252025-08-23
审计意见(境内)标准无保留意见
TOP↑