当前位置:首页 - 行情中心 - 璞泰来(603659) - 财务分析 - 现金流量表

璞泰来

(603659)

  

流通市值:436.09亿  总市值:436.09亿
流通股本:21.35亿   总股本:21.35亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金13,370,418,535.628,526,266,771.474,064,863,288.9811,970,864,691.54
  收到的税费返还112,502,418.81100,484,868.2410,069,179.91260,442,243.92
  收到其他与经营活动有关的现金652,383,136.67331,659,337.37128,767,460.8503,188,383.73
  经营活动现金流入小计14,135,304,091.18,958,410,977.084,203,699,929.6912,734,495,319.19
  购买商品、接受劳务支付的现金7,916,289,447.654,983,044,371.712,115,125,412.616,569,474,100.01
  支付给职工以及为职工支付的现金1,914,520,442.821,248,479,000.31539,357,964.071,927,561,230.09
  支付的各项税费974,075,336.7663,256,023.34296,846,963.511,116,037,122.15
  支付其他与经营活动有关的现金930,870,258.71265,093,684.15304,837,730.44424,124,894.7
  经营活动现金流出小计11,735,755,485.887,159,873,079.513,256,168,070.6310,037,197,346.95
  经营活动产生的现金流量净额2,399,548,605.221,798,537,897.57947,531,859.062,697,297,972.24
二、投资活动产生的现金流量:
  收回投资收到的现金4,099,220,875.382,994,894,763.051,055,000,0002,444,973,895.09
  取得投资收益收到的现金56,301,867.2932,870,130.519,981,740.637,990,274.02
  处置固定资产、无形资产和其他长期资产收回的现金净额1,308,156.52629,908.76518,258.765,674,169.48
  收到的其他与投资活动有关的现金3,000,0003,000,000895.8812,000,000
  投资活动现金流入小计4,159,830,899.193,031,394,802.311,075,500,895.272,470,638,338.59
  购建固定资产、无形资产和其他长期资产支付的现金3,781,732,752.182,332,991,441.32682,227,751.851,519,165,997.61
  投资支付的现金4,874,586,006.663,877,657,192.551,322,493,8003,925,498,230.11
  投资活动现金流出小计8,656,318,758.846,210,648,633.872,004,721,551.855,444,664,227.72
  投资活动产生的现金流量净额-4,496,487,859.65-3,179,253,831.56-929,220,656.58-2,974,025,889.13
三、筹资活动产生的现金流量:
  吸收投资收到的现金148,922,876.01147,010,037.97--
  其中:子公司吸收少数股东投资收到的现金30,000,00030,000,000--
  取得借款收到的现金11,774,251,940.417,272,791,211.642,647,650,636.577,216,781,822.48
  收到其他与筹资活动有关的现金1,579,076,934.99729,459,694.21793,888,278.47212,667,305.93
  筹资活动现金流入小计13,502,251,751.418,149,260,943.823,441,538,915.047,429,449,128.41
  偿还债务支付的现金5,815,465,170.523,647,785,923.981,613,338,654.937,294,655,185.29
  分配股利、利润或偿付利息支付的现金726,361,516.09647,505,173.76102,733,424.31646,453,248.92
  其中:子公司支付给少数股东的股利、利润48,000,00048,000,00048,000,00054,000,000
  支付其他与筹资活动有关的现金1,892,857,274.13786,489,112.54805,693,882.97158,655,326.82
  筹资活动现金流出小计8,434,683,960.745,081,780,210.282,521,765,962.218,099,763,761.03
  筹资活动产生的现金流量净额5,067,567,790.673,067,480,733.54919,772,952.83-670,314,632.62
四、汇率变动对现金及现金等价物的影响-4,127,806.18-6,851,528.02-2,662,260.78226,495.24
五、现金及现金等价物净增加额2,966,500,730.061,679,913,271.53935,421,894.53-946,816,054.27
  加:期初现金及现金等价物余额5,189,698,020.745,189,698,020.745,189,698,020.746,136,514,075.01
  期末现金及现金等价物余额8,156,198,750.86,869,611,292.276,125,119,915.275,189,698,020.74
补充资料:
  净利润-1,610,954,535.57-2,604,558,407
  资产减值准备-81,237,524.3-309,206,422.49
  固定资产和投资性房地产折旧-599,832,945.53-950,738,838.18
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-599,832,945.53-950,738,838.18
  无形资产摊销-20,547,448.69-38,688,827.39
  长期待摊费用摊销-53,313,048.85-118,603,683.53
  递延收益摊销-9,315,644.83-156,430,156.56
  处置固定资产、无形资产和其他长期资产的损失-2,437,322.74-703,518.17
  固定资产报废损失-2,871,438.09-5,244,056.86
  公允价值变动损失-4,513,203.07--62,014,463.14
  财务费用-128,728,773.58-235,676,274.19
  投资损失--61,158,906.39--72,256,660.83
  递延所得税--105,245,801.13--60,790,753.13
  其中:递延所得税资产减少--99,957,055.35--68,163,679.83
    递延所得税负债增加--5,288,745.78-7,372,926.7
  存货的减少--946,918,582.97--494,544,529.45
  经营性应收项目的减少--4,647,381,533.64--5,910,231,220.37
  经营性应付项目的增加-5,447,834,422.08-5,109,933,099.4
  现金的期末余额-6,869,611,292.27-5,189,698,020.74
  减:现金的期初余额-5,189,698,020.74-6,136,514,075.01
  现金及现金等价物的净增加额-1,679,913,271.53--946,816,054.27
公告日期2026-10-202026-08-202026-04-232026-03-06
审计意见(境内)标准无保留意见
TOP↑