当前位置:首页 - 行情中心 - 璞泰来(603659) - 财务分析 - 现金流量表

璞泰来

(603659)

  

流通市值:574.69亿  总市值:574.69亿
流通股本:21.36亿   总股本:21.36亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金6,064,096,573.062,869,725,386.099,965,394,971.148,675,465,101.31
  收到的税费返还172,687,429.2112,569,289.51148,843,369.16152,939,459.35
  收到其他与经营活动有关的现金362,150,441.04236,092,006.49790,080,549.71791,382,964.47
  经营活动现金流入小计6,598,934,443.33,218,386,682.0910,904,318,890.019,619,787,525.13
  购买商品、接受劳务支付的现金3,475,799,601.221,774,090,729.975,412,142,520.145,990,657,542.88
  支付给职工以及为职工支付的现金954,296,500.92406,066,178.961,692,921,206.891,244,079,180.52
  支付的各项税费691,447,517.35334,507,769.081,029,153,777.72886,282,403.93
  支付其他与经营活动有关的现金254,274,738.63173,785,846.02398,418,877.05423,251,289.93
  经营活动现金流出小计5,375,818,358.122,688,450,524.038,532,636,381.88,544,270,417.26
  经营活动产生的现金流量净额1,223,116,085.18529,936,158.062,371,682,508.211,075,517,107.87
二、投资活动产生的现金流量:
  收回投资收到的现金1,705,912,105.03805,912,105.032,690,000,0001,842,000,000
  取得投资收益收到的现金10,434,431.783,361,996.5612,310,599.717,236,490.39
  处置固定资产、无形资产和其他长期资产收回的现金净额861,150306,54621,948,412.281,906,098.21
  收到的其他与投资活动有关的现金1,000,000-10,750,000110,131,751.58
  投资活动现金流入小计1,718,207,686.81809,580,647.592,735,009,011.991,961,274,340.18
  购建固定资产、无形资产和其他长期资产支付的现金496,379,827.6266,636,347.073,263,324,629.052,291,461,866.1
  投资支付的现金2,422,529,648.191,550,523,279.583,180,437,032.932,231,732,060.68
  投资活动现金流出小计2,918,909,475.791,817,159,626.656,443,761,661.984,523,193,926.78
  投资活动产生的现金流量净额-1,200,701,788.98-1,007,578,979.06-3,708,752,649.99-2,561,919,586.6
三、筹资活动产生的现金流量:
  吸收投资收到的现金500,000500,000--
  其中:子公司吸收少数股东投资收到的现金500,000500,000--
  取得借款收到的现金3,852,465,602.761,389,755,777.147,849,931,071.686,006,472,469.52
  收到其他与筹资活动有关的现金80,761,007.44286,056,820.63749,544,318.91679,562,036.31
  筹资活动现金流入小计3,933,726,610.21,676,312,597.778,599,475,390.596,686,034,505.83
  偿还债务支付的现金2,702,114,075.85969,498,887.938,121,333,694.615,589,746,862.32
  分配股利、利润或偿付利息支付的现金514,186,281.76103,228,362.38624,792,049.92543,426,738.38
  其中:子公司支付给少数股东的股利、利润54,000,00054,000,00054,000,00054,000,000
  支付其他与筹资活动有关的现金424,582,192.27224,316,576.97734,136,625.28866,551,718.71
  筹资活动现金流出小计3,640,882,549.881,297,043,827.289,480,262,369.816,999,725,319.41
  筹资活动产生的现金流量净额292,844,060.32379,268,770.49-880,786,979.22-313,690,813.58
四、汇率变动对现金及现金等价物的影响3,938,084.113,196,329.531,863,855.2213,310,400.04
五、现金及现金等价物净增加额319,196,440.63-95,177,720.98-2,215,993,265.78-1,786,782,892.27
  加:期初现金及现金等价物余额6,136,514,075.016,136,514,075.018,352,507,340.798,352,507,340.79
  期末现金及现金等价物余额6,455,710,515.646,041,336,354.036,136,514,075.016,565,724,448.52
补充资料:
  净利润1,169,575,285.88-1,384,237,379.24-
  资产减值准备181,022,169.49-791,642,255.55-
  固定资产和投资性房地产折旧498,724,987.49-802,964,738.57-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧498,724,987.49-802,964,738.57-
  无形资产摊销19,152,479.35-35,466,598.45-
  长期待摊费用摊销51,792,045.08-91,647,111.69-
  递延收益摊销133,861,118.02-316,056,039.31-
  处置固定资产、无形资产和其他长期资产的损失-92,849.33-2,334,216.58-
  固定资产报废损失4,500,528.94-2,361,586.3-
  公允价值变动损失-19,582,668.83--4,267,204.5-
  财务费用123,167,900.42-254,009,390.97-
  投资损失-34,408,181.25--49,577,458.38-
  递延所得税-64,816,072.76--217,001,531.72-
  其中:递延所得税资产减少-63,489,816.37--218,244,863.7-
    递延所得税负债增加-1,326,256.39-1,243,331.98-
  存货的减少154,236,384.08-2,847,062,901.02-
  经营性应收项目的减少-3,851,041,918.58--4,133,534,063.71-
  经营性应付项目的增加2,990,725,479.62-614,180,083.85-
  现金的期末余额6,455,710,515.64-6,136,514,075.01-
  减:现金的期初余额6,136,514,075.01-8,352,507,340.79-
  现金及现金等价物的净增加额319,196,440.63--2,215,993,265.78-
公告日期2025-08-282025-04-262025-04-262024-10-18
审计意见(境内)标准无保留意见
TOP↑