当前位置:首页 - 行情中心 - 璞泰来(603659) - 财务分析 - 现金流量表

璞泰来

(603659)

  

流通市值:564.01亿  总市值:564.01亿
流通股本:21.36亿   总股本:21.36亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金9,599,721,547.596,064,096,573.062,869,725,386.099,965,394,971.14
  收到的税费返还221,303,683.91172,687,429.2112,569,289.51148,843,369.16
  收到其他与经营活动有关的现金683,507,113.03362,150,441.04236,092,006.49790,080,549.71
  经营活动现金流入小计10,504,532,344.536,598,934,443.33,218,386,682.0910,904,318,890.01
  购买商品、接受劳务支付的现金5,910,762,442.093,475,799,601.221,774,090,729.975,412,142,520.14
  支付给职工以及为职工支付的现金1,416,173,499.5954,296,500.92406,066,178.961,692,921,206.89
  支付的各项税费891,339,690.75691,447,517.35334,507,769.081,029,153,777.72
  支付其他与经营活动有关的现金617,716,601.6254,274,738.63173,785,846.02398,418,877.05
  经营活动现金流出小计8,835,992,233.945,375,818,358.122,688,450,524.038,532,636,381.8
  经营活动产生的现金流量净额1,668,540,110.591,223,116,085.18529,936,158.062,371,682,508.21
二、投资活动产生的现金流量:
  收回投资收到的现金1,952,519,505.031,705,912,105.03805,912,105.032,690,000,000
  取得投资收益收到的现金12,215,658.3310,434,431.783,361,996.5612,310,599.71
  处置固定资产、无形资产和其他长期资产收回的现金净额1,584,568.64861,150306,54621,948,412.28
  收到的其他与投资活动有关的现金2,000,0001,000,000-10,750,000
  投资活动现金流入小计1,968,319,7321,718,207,686.81809,580,647.592,735,009,011.99
  购建固定资产、无形资产和其他长期资产支付的现金877,629,351.28496,379,827.6266,636,347.073,263,324,629.05
  投资支付的现金2,595,227,564.862,422,529,648.191,550,523,279.583,180,437,032.93
  投资活动现金流出小计3,472,856,916.142,918,909,475.791,817,159,626.656,443,761,661.98
  投资活动产生的现金流量净额-1,504,537,184.14-1,200,701,788.98-1,007,578,979.06-3,708,752,649.99
三、筹资活动产生的现金流量:
  吸收投资收到的现金500,000500,000500,000-
  其中:子公司吸收少数股东投资收到的现金500,000500,000500,000-
  取得借款收到的现金5,037,212,754.63,852,465,602.761,389,755,777.147,849,931,071.68
  收到其他与筹资活动有关的现金38,779,748.4180,761,007.44286,056,820.63749,544,318.91
  筹资活动现金流入小计5,076,492,503.013,933,726,610.21,676,312,597.778,599,475,390.59
  偿还债务支付的现金3,602,403,530.862,702,114,075.85969,498,887.938,121,333,694.61
  分配股利、利润或偿付利息支付的现金560,140,953.4514,186,281.76103,228,362.38624,792,049.92
  其中:子公司支付给少数股东的股利、利润54,000,00054,000,00054,000,00054,000,000
  支付其他与筹资活动有关的现金285,217,183.53424,582,192.27224,316,576.97734,136,625.28
  筹资活动现金流出小计4,447,761,667.793,640,882,549.881,297,043,827.289,480,262,369.81
  筹资活动产生的现金流量净额628,730,835.22292,844,060.32379,268,770.49-880,786,979.22
四、汇率变动对现金及现金等价物的影响3,894,980.73,938,084.113,196,329.531,863,855.22
五、现金及现金等价物净增加额796,628,742.37319,196,440.63-95,177,720.98-2,215,993,265.78
  加:期初现金及现金等价物余额6,136,514,075.016,136,514,075.016,136,514,075.018,352,507,340.79
  期末现金及现金等价物余额6,933,142,817.386,455,710,515.646,041,336,354.036,136,514,075.01
补充资料:
  净利润-1,169,575,285.88-1,384,237,379.24
  资产减值准备-181,022,169.49-791,642,255.55
  固定资产和投资性房地产折旧-498,724,987.49-802,964,738.57
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-498,724,987.49-802,964,738.57
  无形资产摊销-19,152,479.35-35,466,598.45
  长期待摊费用摊销-51,792,045.08-91,647,111.69
  递延收益摊销-133,861,118.02-316,056,039.31
  处置固定资产、无形资产和其他长期资产的损失--92,849.33-2,334,216.58
  固定资产报废损失-4,500,528.94-2,361,586.3
  公允价值变动损失--19,582,668.83--4,267,204.5
  财务费用-123,167,900.42-254,009,390.97
  投资损失--34,408,181.25--49,577,458.38
  递延所得税--64,816,072.76--217,001,531.72
  其中:递延所得税资产减少--63,489,816.37--218,244,863.7
    递延所得税负债增加--1,326,256.39-1,243,331.98
  存货的减少-154,236,384.08-2,847,062,901.02
  经营性应收项目的减少--3,851,041,918.58--4,133,534,063.71
  经营性应付项目的增加-2,990,725,479.62-614,180,083.85
  现金的期末余额-6,455,710,515.64-6,136,514,075.01
  减:现金的期初余额-6,136,514,075.01-8,352,507,340.79
  现金及现金等价物的净增加额-319,196,440.63--2,215,993,265.78
公告日期2025-10-282025-08-282025-04-262025-04-26
审计意见(境内)标准无保留意见
TOP↑